Cash Flow Statement | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 | 1993-09-30 | 1992-09-30 | 1991-09-30 | 1990-09-30 | 1989-09-30 | 1988-09-30 | 1987-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1 | 23 | 10 | 7 | 5 | 2 | 3 | 3 | 9 | 5 | 0 | -2 | -4 | -6 | -4 | 1 | -5 | -13 | -2 | -2 | -2 | 3 | 1 | 1 | 2 | 3 | -3 | -1 | -3 | 1 | 0 | -1 | 0 | -1 | -1 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 16 | 8 | 8 | 7 | 4 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 10 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 2 | 0 | -1 | 0 | 1 | 1 | 2 | -27 | 1 | 1 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | 31 | 1 | 46 | 19 | 18 | 14 | 7 | 6 | 2 | 2 | 2 | -3 | -1 | -2 | -2 | 5 | -1 | 9 | -2 | -1 | -7 | 1 | 4 | 4 | 3 | 0 | 1 | -2 | -3 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 0 | -33 | -67 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | 0 | -33 | -67 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -25 | -23 | 13 | 45 | -12 | -4 | 22 | 0 | -1 | -1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | -1 | -1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | -1 | - | - | - |
Dividends Paid |
Loading...
|
M | - | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -1 | 17 | 0 | 32 | 67 | 0 | 0 | 22 | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | -6 | 1 | 0 | 0 | 0 | -8 | 2 | 0 | 1 | 0 | 0 | 4 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | -1 | 17 | 0 | 32 | 67 | 0 | 0 | 22 | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | -6 | 1 | 0 | 0 | 0 | -8 | 2 | 0 | 1 | 0 | 0 | 4 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 0 | 24 | 1 | 2 | 6 | 5 | 3 | 6 | 4 | 3 | 3 | 1 | 1 | 3 | 5 | 1 | 2 | 1 | 3 | 4 | 12 | 14 | 4 | 2 | 2 | 1 | - | - | 0 | 1 | 0 | 0 | 0 | - | - | 1 | 1 |
Ending Cash |
Loading...
|
M | 0 | 0 | 24 | 1 | 2 | 6 | 5 | 3 | 6 | 4 | 3 | 3 | 1 | 1 | 3 | 5 | 1 | 2 | 1 | 3 | 4 | 12 | 14 | 4 | 2 | 2 | 1 | 0 | - | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Stock-Based Compensation |
Loading...
|
M | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 1 | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | -1 | -1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | -1 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -2 | 5 | -5 | -11 | -3 | 1 | -1 | -4 | 5 | 1 | -2 | -2 | -4 | -3 | 1 | 2 | 1 | 4 | 1 | 6 | 8 | 16 | 13 | 3 | 3 | 3 | -1 | 0 | -4 | 1 | 2 | -1 | -1 | -1 | 0 | 2 | 3 |
Free Cash Flow |
Loading...
|
M | 30 | 0 | 46 | 19 | 18 | 13 | 5 | 6 | 2 | 2 | 2 | -3 | -1 | -2 | -2 | 4 | -2 | 9 | -2 | -1 | -7 | -1 | 3 | 3 | -2 | 0 | 1 | -3 | -4 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email