BRP Inc

NASDAQ DOOO

Data sourced from iex and EODHD
Download Data

BRP Inc Income Statement 2012 - 2024

This table shows the Income Statement for BRP Inc going from 2012 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31
Revenue
M 2,032 2,692 2,468 2,778 2,429 3,076 2,709 2,439 1,809 2,348 1,588 1,904 1,809 1,815 1,675 1,233 1,230 1,616 1,644 1,460 1,334 1,506 1,394 1,207 1,137 1,263 1,241 1,027 956 1,305 1,080 856 930 1,109 1,010 812 898 1,068 918 780 759 903 866 621 804 792 734 608 763 807
Cost of Revenue
M 1,552 2,039 1,840 2,080 1,806 2,289 2,055 1,836 1,355 1,738 1,177 1,334 1,267 1,313 1,188 985 995 1,232 1,202 1,132 1,033 1,171 1,037 927 855 946 911 813 749 970 773 684 736 823 764 643 685 778 678 637 585 680 642 478 586 593 557 459 551 1,901
Gross Profit
M 480 653 627 698 624 788 655 603 454 610 411 570 542 502 487 248 235 384 442 328 301 335 357 280 282 317 329 214 207 336 307 172 194 286 246 169 213 290 240 143 173 223 224 143 218 199 177 150 212 744
Operating Expenses
M 339 355 310 319 342 351 270 257 255 263 225 232 226 253 203 189 362 186 234 218 212 208 200 177 195 165 167 169 167 168 144 203 188 211 142 147 149 115 141 139 145 145 129 107 132 127 133 135 123 578
Selling, General, and Administrative Expenses (SG&A)
M 224 115 73 94 99 122 75 74 70 84 65 57 65 71 61 54 45 69 70 66 52 59 58 49 49 40 38 44 44 45 39 39 41 43 33 37 31 35 38 35 37 36 39 34 35 36 32 30 30 484
Research and Development (R&D) Expenses
M 115 123 114 103 102 121 81 82 84 85 71 68 66 79 66 47 51 65 60 56 58 64 52 51 56 53 47 49 50 47 44 45 49 48 38 39 40 39 41 36 42 41 36 31 37 34 33 26 34 129
Other Operating Expenses
M 0 118 123 122 141 108 114 101 101 94 89 106 95 103 76 88 267 53 103 96 102 86 90 77 91 72 82 76 73 76 62 118 98 120 71 71 79 42 62 68 67 67 55 43 60 57 67 79 59 -35
Costs and Expenses
M 339 -1,684 -1,534 -1,768 -1,478 -1,932 -1,786 -1,582 -1,096 -1,468 -947 -1,113 -1,036 -1,061 -977 -820 -818 -1,010 -967 -918 -826 -961 -841 -748 -668 -784 -748 -649 -585 -811 -627 -526 -569 -670 -629 -503 -540 -650 -545 -500 -440 -547 -511 -361 -449 -468 -440 -341 -426 -1,901
Operating Income
M 141 298 318 379 282 437 385 346 200 347 186 338 317 249 284 60 -127 197 208 110 89 127 157 103 86 153 162 45 41 167 163 -31 7 75 104 22 64 174 99 4 28 78 95 36 86 71 45 15 89 166
Interest Expense
M 47 46 46 46 44 40 32 26 16 15 16 15 17 27 27 28 22 22 24 21 20 18 17 16 14 15 15 14 14 14 14 17 15 16 16 15 15 15 15 14 14 15 15 16 18 17 12 12 20 38
Non-operating Income/Expense
M -87 -69 -144 71 -57 62 -134 -3 -13 -37 15 -37 80 99 18 70 -269 26 1 21 -30 1 -14 -16 -50 43 -35 75 -46 16 -23 -83 98 -135 -10 -79 42 -99 -38 3 13 -65 -9 -14 -22 -6 -16 -28 8 0
EBT
M 7 229 115 415 196 457 219 320 170 289 180 298 310 325 268 126 -235 163 184 115 43 107 130 59 33 183 117 110 -16 179 123 -85 111 -18 87 -64 96 49 55 -6 27 10 69 -4 41 51 34 -8 75 23
Income Tax Provision
M - 40 52 76 41 92 78 82 49 79 52 85 66 61 69 0 -8 45 49 22 20 24 40 18 20 68 39 10 3 43 44 -16 0 11 21 4 13 40 17 -2 -1 17 21 4 16 15 2 -5 21 7
Income after Tax
M - 188 63 339 155 365 142 238 121 210 128 213 244 264 199 126 -226 118 135 93 24 83 90 41 13 115 78 100 -19 136 79 -69 111 -29 66 -68 83 9 37 -4 28 -6 48 -8 26 36 32 -3 55 16
Non-Controlling Interest
M - - 0 1 -183 27 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 73 0 0 0 37 6 -83 0 92 -59 84 -88 47 -50 63 -69 49 -33 26 -26 -11 -46 25 -26 -38 -32 55 -55 -16
Net Income
M - - 63 338 338 338 141 237 121 209 128 213 244 264 199 126 -226 118 136 93 24 9 90 41 13 94 54 83 0 105 59 -84 88 -10 50 -63 69 7 33 -26 26 11 46 -25 26 38 32 -55 55 16
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 74,697,919.00 76,667,383.00 77,817,364.00 79,255,857.00 80,411,463.00 80,372,547.00 80,253,434.00 80,505,043.00 82,701,016.00 83,663,997.00 83,525,890.00 86,329,617.00 87,606,457.00 87,690,498.00 89,607,635.00 88,473,719.00 87,600,161.00 89,888,161.00 90,829,230.00 96,886,605.00 97,771,532.00 96,990,837.00 98,619,401.00 99,938,657.00 101,821,392.00 103,240,376.00 104,227,543.00 111,774,375.00 111,751,789.00 111,895,410.00 112,235,474.00 113,463,800.00 115,126,024.00 116,634,208.00 117,090,313.00 118,539,790.00 118,902,510.00 118,315,466.00 118,325,873.00 118,929,261.00 118,939,914.00 118,126,562.00 118,131,341.00 111,111,596.00 118,126,562.00 118,126,562.00 118,126,562.00 118,126,562.00 118,126,562.00 -
EBITDA
M - 401 406 485 390 525 462 422 269 416 248 414 392 420 360 219 -149 249 267 192 119 178 190 116 86 239 168 160 33 228 171 -36 158 35 135 -19 138 94 98 36 68 53 108 35 80 89 67 26 116 -
Depreciation and Amortization
M - 103 101 96 92 90 76 73 71 75 67 66 66 68 65 64 64 63 59 57 55 54 43 41 40 41 37 36 35 36 34 32 32 37 32 30 27 31 29 28 27 28 24 22 21 21 21 22 21 -
EBIT
M - 298 305 390 298 435 385 349 197 342 180 348 327 352 295 154 -213 186 208 135 64 125 147 75 47 198 131 125 -2 193 137 -68 126 -2 103 -49 111 63 70 9 41 25 84 12 59 68 45 4 95 0
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% - 17.67 45.18 18.33 21.05 20.13 35.46 25.65 28.70 27.42 28.90 28.60 21.19 18.68 25.78 0.08 3.58 27.62 26.55 18.73 45.16 22.35 30.62 30.74 59.64 37.07 33.22 9.17 -19.35 23.76 35.81 19.06 -0.09 -57.69 24.63 -6.22 13.44 82.47 31.74 35.71 -3.32 161.76 30.25 -125.71 37.77 29.39 5.93 63.75 27.39 31.91
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 23.63 24.25 25.42 25.11 25.66 25.60 24.16 24.72 25.11 25.96 25.86 29.95 29.97 27.65 29.07 20.14 19.12 23.75 26.89 22.46 22.54 22.24 25.59 23.21 24.77 25.11 26.55 20.81 21.67 25.71 28.44 20.09 20.87 25.78 24.35 20.86 23.71 27.12 26.10 18.32 22.86 24.72 25.85 22.97 27.10 25.08 24.17 24.60 27.82 92.25
Operating Income Margin
% 6.94 11.06 12.88 13.64 11.60 14.20 14.20 14.18 11.03 14.76 11.68 17.77 17.50 13.72 16.98 4.82 -10.35 12.22 12.66 7.53 6.67 8.40 11.27 8.52 7.58 12.09 13.06 4.37 4.24 12.82 15.09 -3.57 0.70 6.79 10.29 2.75 7.10 16.32 10.75 0.46 3.74 8.66 10.97 5.77 10.70 8.98 6.08 2.43 11.70 20.59
Net Income Margin
% - - 2.55 12.16 13.90 10.98 5.21 9.70 6.68 8.92 8.04 11.17 13.50 14.56 11.87 10.24 -18.38 7.33 8.25 6.40 1.80 0.62 6.48 3.37 1.17 7.41 4.37 8.11 0.00 8.03 5.43 -9.86 9.51 -0.90 4.95 -7.82 7.66 0.63 3.60 -3.29 3.37 1.16 5.34 -4.03 3.17 4.74 4.32 -8.97 7.26 1.98
EBITDA Ratio
% - 14.89 16.44 17.47 16.05 17.07 17.03 17.31 14.84 17.74 15.59 21.72 21.69 23.12 21.47 17.72 -12.09 15.39 16.27 13.16 8.91 11.85 13.64 9.61 7.59 18.93 13.53 15.60 3.47 17.50 15.83 -4.25 16.96 3.15 13.32 -2.29 15.33 8.80 10.69 4.67 8.91 5.87 12.47 5.59 9.93 11.21 9.07 4.21 15.17 -
EBIT Ratio
% - 11.06 12.37 14.03 12.25 14.14 14.22 14.32 10.90 14.56 11.35 18.26 18.05 19.37 17.62 12.50 -17.29 11.48 12.66 9.28 4.80 8.29 10.54 6.23 4.11 15.65 10.57 12.12 -0.23 14.76 12.68 -7.97 13.56 -0.16 10.16 -6.03 12.31 5.94 7.58 1.14 5.40 2.79 9.71 2.00 7.31 8.53 6.16 0.59 12.48 0.00
EBT Ratio
% 0.34 8.49 4.66 14.93 8.06 14.86 8.10 13.11 9.38 12.30 11.31 15.66 17.15 17.90 15.98 10.23 -19.07 10.11 11.21 7.87 3.25 7.07 9.32 4.90 2.92 14.48 9.39 10.73 -1.62 13.71 11.35 -9.93 11.89 -1.64 8.60 -7.92 10.69 4.54 5.94 -0.72 3.57 1.13 7.98 -0.56 5.13 6.41 4.59 -1.32 9.86 2.90

StockViz Staff

September 20, 2024

Any question? Send us an email