Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Cost of Revenue |
Loading...
|
M | - | 1 | - | 1 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | - | -1 | - | -1 | - | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | - | 9 | - | 8 | - | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 6 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Other Operating Expenses |
Loading...
|
M | - | -1 | - | 0 | - | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | - | 8 | - | 8 | - | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -8 | -10 | -9 | -8 | -9 | -8 | -7 | -8 | -9 | -4 | -4 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Interest Expense |
Loading...
|
M | - | - | - | - | 0 | 8 | 5 | 6 | 17 | 14 | 1 | 3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 0 | 3 | 4 | 0 | 0 | 5 | 5 | 6 | -17 | 0 | -1 | -3 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -8 | -7 | -5 | -9 | -8 | -3 | -3 | -2 | -26 | -4 | -5 | -7 | -12 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -8 | -7 | -5 | -9 | -8 | -3 | -3 | -2 | -26 | -4 | -5 | -7 | -12 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | -9 | -9 | -3 | -3 | -2 | -26 | -4 | -5 | -9 | -12 | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 69,714,250.00 | 69,670,612.00 | 69,473,825.00 | 69,315,891.00 | 69,205,654.00 | 68,798,251.00 | 68,798,251.00 | 68,427,180.00 | 47,504,979.00 | 47,504,979.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 | 67,621,409.00 |
EBITDA |
Loading...
|
M | -8 | -9 | -9 | -8 | -9 | -8 | -7 | -8 | -9 | -4 | -4 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Depreciation and Amortization |
Loading...
|
M | 0 | 1 | 0 | 1 | 0 | 12 | 9 | 0 | 0 | 14 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -9 | -10 | -9 | -9 | -9 | -20 | -7 | -8 | -9 | -18 | -1 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -0.01 | -0.11 | 0.79 | -0.30 | -0.26 | -0.09 | -0.34 | -0.30 | -0.01 | 0.37 | 0.10 | -0.22 | -0.09 | -1.81 | -1.81 | -1.81 | -1.81 | -1.76 | -1.76 | -1.76 | -1.76 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email