Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Cost of Revenue |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2 | 2 | 2 | 3 | 18 | 5 | 4 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 1 | 3 | 3 | 4 | 6 | 5 | 4 | 9 | 8 | 7 | 6 | 6 | 5 | 4 | 2 | 1 | 2 |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -3 | -5 | -5 | -7 | -23 | -10 | -9 | -14 | -13 | -11 | -9 | -9 | -7 | -15 | -2 | -2 | -2 |
Interest Expense |
Loading...
|
M | - | 1 | - | - | -1 | 3 | 2 | 2 | 0 | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 2 | -1 | -1 | 0 | 0 | 0 | 0 | -12 | -9 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -2 | -4 | -4 | -5 | -22 | -8 | -10 | -15 | -13 | -11 | -10 | -9 | -19 | -15 | -2 | -2 | -2 |
Income Tax Provision |
Loading...
|
M | -3 | 0 | 0 | - | -1 | -2 | 1 | 1 | 0 | 0 | 10 | - | - | -9 | - | - | - |
Income after Tax |
Loading...
|
M | 1 | -4 | -4 | - | -21 | -6 | -11 | -15 | -13 | -10 | -19 | - | - | -6 | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | -14 | -9 | -8 | 2 | 1 | - | 0 | 0 | - |
Net Income |
Loading...
|
M | - | - | - | -5 | -22 | -8 | -10 | -15 | -13 | -1 | -11 | -11 | -20 | - | -3 | -2 | -2 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 27,638,528.00 | 27,699,446.00 | 27,071,053.00 | 26,840,555.00 | 26,492,438.00 | 26,372,935.00 | 26,336,029.00 | 26,296,560.00 | 26,238,950.00 | 26,225,842.00 | 15,585,611.00 | 23,458,226.00 | 11,661,662.00 | 11,661,662.00 | 11,661,662.00 | 11,661,662.00 | 11,661,662.00 |
EBITDA |
Loading...
|
M | -3 | -5 | -5 | -7 | -23 | -11 | -7 | -13 | -13 | -11 | -9 | -9 | -7 | 3 | -2 | -2 | -2 |
Depreciation and Amortization |
Loading...
|
M | 3 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -6 | -5 | -5 | -7 | -23 | -10 | -9 | -14 | -13 | -11 | -9 | -9 | -7 | -15 | -2 | -2 | -2 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 177.08 | 0.08 | 0.12 | - | 5.15 | 23.09 | -9.65 | -6.13 | -0.55 | 4.44 | -100.19 | - | - | 61.62 | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email