Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 259 | 482 | 186 | 147 | 280 | 170 | -445 | 23 | 14 | 284 | -120 | 558 | 141 | 972 | 736 | 1,210 | -277 | 502 | 524 | 633 | 885 | 152 | 283 | 255 | 96 | 288 | 240 | 268 | 264 | 130 | 356 | 328 | 311 | 173 | 269 | 254 | 292 | 224 | 206 | 297 | 126 | 134 | 124 | 86 | 76 | 37 | 50 | 24 | 48 | 28 | 12 | 30 | 39 | 38 | 33 | 22 | 42 | 28 | 32 | 28 | 15 | 5 | 14 | 26 | 6 | 30 | 22 | 21 | 25 | 68 | 5 | 5 | 4 | 26 | 2 | 2 | 1 | 4 | 7 | 2 | 3 | 9 | 3 | 4 | 1 | 14 | 2 | 11 | 2 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Cost of Revenue |
Loading...
|
M | 5 | - | 5 | 3 | 10 | - | 13 | 13 | 13 | 196 | - | 5 | - | - | - | - | - | 214 | 273 | 285 | 406 | 244 | 209 | 146 | 50 | 51 | 101 | 44 | 98 | 47 | 45 | 139 | 58 | 190 | 55 | 53 | 58 | 73 | 55 | 56 | 31 | -1 | 58 | 67 | 55 | 0 | 25 | 24 | 20 | 0 | 21 | 17 | 10 | 0 | 18 | 14 | 15 | 0 | 17 | 12 | 12 | -3 | 6 | 14 | 11 | 14 | 9 | 10 | 13 | 4 | 4 | 2 | 5 | -5 | 5 | 4 | 3 | 4 | 5 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 254 | 482 | 181 | 144 | 270 | 170 | -458 | 10 | 1 | 88 | -120 | 554 | 141 | 972 | 736 | 1,210 | -277 | 502 | 524 | 633 | 885 | 152 | 283 | 255 | 96 | 288 | 240 | 268 | 264 | 130 | 356 | 328 | 253 | 173 | 213 | 201 | 235 | 224 | 152 | 241 | 95 | 134 | 66 | 19 | 22 | 37 | 25 | 0 | 28 | 28 | -9 | 14 | 29 | 38 | 15 | 8 | 27 | 28 | 15 | 16 | 2 | 5 | 8 | 12 | -6 | 30 | 13 | 10 | 12 | 68 | 5 | 5 | 4 | 26 | 2 | 2 | 1 | 4 | 7 | 2 | 3 | 9 | 3 | 4 | 1 | 14 | 2 | 11 | 2 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Expenses |
Loading...
|
M | 96 | 492 | 279 | 118 | -260 | -158 | -45 | 475 | 249 | -26 | 68 | 164 | -62 | 126 | 95 | 421 | 223 | 309 | 368 | 371 | 502 | 265 | 305 | 255 | 136 | 162 | 220 | 162 | 193 | 93 | 186 | 274 | 345 | 66 | 314 | 295 | 331 | 126 | 247 | 334 | 148 | -29 | 153 | 106 | 94 | -49 | 64 | 39 | 63 | -122 | 32 | 58 | 57 | 223 | 46 | 38 | 53 | -82 | 44 | 39 | 27 | -128 | 24 | 40 | 17 | -4 | 33 | 29 | 31 | -3 | 1 | 3 | 0 | 1 | 1 | 1 | 1 | -4 | 3 | 1 | 1 | -3 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 2 | 0 | 1 | 0 | -6 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 87 | 104 | 91 | 85 | 89 | 97 | 67 | 83 | 85 | 98 | 93 | 93 | 83 | 142 | 116 | 145 | 114 | 130 | 114 | 118 | 112 | 107 | 103 | 103 | 95 | 127 | 100 | 106 | 102 | 118 | 105 | 106 | 94 | 109 | 100 | 94 | 97 | 110 | 96 | 93 | 54 | 65 | 59 | 46 | 42 | 44 | 40 | 39 | 35 | 47 | 42 | 45 | 28 | 59 | 31 | 30 | 26 | 39 | 29 | 23 | 25 | 74 | 10 | 14 | 12 | 7 | 11 | 8 | 6 | 15 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 158 | 202 | 152 | 41 | 36 | 119 | 55 | 90 | -26 | 81 | 168 | 251 | -42 | 213 | 201 | 235 | 16 | 152 | 241 | 95 | -94 | 94 | 61 | 53 | -93 | 25 | 0 | 28 | -169 | -9 | 14 | 29 | 164 | 15 | 8 | 27 | -120 | 15 | 16 | 2 | -202 | 14 | 26 | 6 | -11 | 22 | 21 | 25 | -18 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -4 | 2 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 82 | - | 86 | -124 | 79 | - | 54 | 70 | -275 | -170 | - | 88 | - | - | - | - | - | -523 | -159 | -168 | -294 | -508 | -106 | -43 | 46 | -213 | -1 | 62 | 4 | -139 | 60 | -33 | -21 | -257 | -11 | -11 | -19 | -200 | -13 | -19 | -9 | 30 | -29 | -47 | -37 | 49 | -11 | -10 | -6 | -115 | 0 | 11 | 7 | 87 | -5 | 2 | -5 | 82 | -5 | -1 | 0 | 131 | 4 | 0 | 1 | -10 | 2 | -2 | -7 | 55 | -5 | -5 | -5 | 4 | -6 | -5 | -4 | 0 | -7 | -3 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 158 | -10 | -98 | 26 | 530 | 328 | -413 | -465 | -248 | 114 | -188 | 389 | 203 | 847 | 642 | 789 | -500 | 193 | 156 | 261 | 384 | -112 | -22 | 0 | -40 | 125 | 21 | 107 | 72 | 37 | 170 | 54 | -92 | 106 | -100 | -94 | -97 | 98 | -96 | -93 | -54 | 163 | -87 | -87 | -72 | 86 | -40 | -39 | -35 | 150 | -42 | -45 | -28 | -185 | -31 | -30 | -26 | 109 | -29 | -23 | -25 | 133 | -16 | -28 | -23 | 35 | -20 | -18 | -18 | 71 | 5 | 2 | 4 | 25 | 2 | 1 | 0 | 8 | 5 | 1 | 2 | 11 | 1 | 3 | 1 | 14 | 2 | 10 | 3 | -1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Interest Expense |
Loading...
|
M | 22 | 23 | 22 | 22 | 23 | 18 | 23 | 23 | 25 | 18 | 18 | 16 | 16 | 16 | 15 | 14 | 13 | 13 | 15 | 13 | 11 | 5 | 5 | 9 | 8 | 7 | 6 | 8 | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 4 | 4 | 5 | 5 | 4 | 8 | 8 | 3 | 1 | 1 | 1 | 3 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -20 | 380 | 145 | -5 | -23 | -23 | -37 | -66 | -45 | -9 | 24 | 12 | -124 | -115 | -135 | 25 | -58 | 20 | 1 | 11 | 6 | 1 | 12 | 6 | 17 | 9 | -4 | 11 | 12 | -2 | 1 | 4 | 2 | -25 | 159 | 118 | 161 | 10 | 122 | 156 | 94 | 1 | 132 | 117 | 93 | 7 | 110 | 91 | 54 | 9 | -9 | 61 | 34 | 105 | 57 | 67 | 42 | 18 | 77 | 42 | 35 | 42 | -15 | 4 | 5 | -1 | 21 | 29 | 32 | -11 | 4 | 4 | 3 | 24 | 1 | 1 | 0 | 11 | 0 | 2 | 3 | 9 | 3 | 4 | 1 | 14 | 2 | 11 | 2 | 0 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | 138 | 380 | 47 | 21 | 507 | 305 | -450 | -531 | -293 | 105 | -164 | 402 | 79 | 732 | 507 | 814 | -558 | 164 | 123 | 228 | 362 | -202 | -22 | 4 | -40 | 112 | 22 | 111 | 69 | 28 | 179 | 58 | 62 | 82 | 58 | 24 | 64 | 108 | 27 | 63 | 41 | 164 | 45 | 30 | 21 | 94 | 70 | 53 | 19 | 186 | 26 | 16 | 6 | 213 | 25 | 37 | 16 | 127 | 48 | 19 | 10 | 175 | -32 | 21 | -20 | 33 | 6 | 5 | 1 | 54 | 5 | 2 | 3 | 25 | 2 | 1 | 0 | 3 | 6 | 2 | 3 | 12 | 2 | 3 | 1 | 14 | 2 | 10 | 2 | -1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Income Tax Provision |
Loading...
|
M | 5 | -238 | -7 | -4 | 83 | -16 | 8 | -4 | 25 | 14 | 10 | 9 | -6 | -1 | 14 | 17 | -5 | -22 | 15 | 8 | 5 | -11 | 1 | 4 | 0 | -10 | 1 | 5 | -3 | 10 | 9 | 8 | 8 | -11 | 12 | 6 | 11 | -10 | 6 | 8 | 7 | 22 | 1 | 5 | 8 | 14 | 15 | 12 | 4 | 19 | 4 | 1 | 1 | 64 | 1 | 16 | 6 | 26 | 3 | 0 | -1 | 33 | 10 | 3 | 0 | -1 | 1 | -8 | 1 | -5 | 2 | 1 | 1 | 7 | 1 | 1 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 133 | 618 | 54 | 25 | 424 | 321 | -458 | -527 | -318 | 91 | -173 | 392 | 85 | 733 | 493 | 797 | -553 | 186 | 109 | 220 | 357 | -192 | -22 | 0 | -40 | 122 | 21 | 107 | 72 | 18 | 170 | 50 | 55 | 93 | 46 | 18 | 53 | 118 | 21 | 54 | 33 | 142 | 43 | 25 | 13 | 80 | 55 | 41 | 15 | 166 | 22 | 15 | 5 | 149 | 24 | 21 | 10 | 102 | 45 | 19 | 11 | 142 | -42 | 17 | -20 | 35 | 5 | 13 | 0 | 59 | 2 | 1 | 2 | 17 | 1 | 1 | 0 | 2 | 4 | 1 | 2 | 11 | 1 | 2 | 0 | 8 | 2 | 10 | 2 | -1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | 13 | 4 | 84 | 20 | -14 | -34 | -11 | -25 | 8 | 12 | 20 | 11 | 27 | -10 | -36 | 48 | -9 | -12 | -2 | -36 | -6 | -8 | 1 | -6 | -18 | 16 | 17 | -5 | 14 | 9 | 9 | -19 | -3 | 4 | 9 | 12 | -5 | 3 | 4 | 86 | 3 | 6 | 1 | -70 | -48 | -41 | -10 | -129 | 10 | 6 | -4 | -124 | -21 | -12 | -16 | -80 | -35 | -9 | -12 | -95 | 11 | -11 | 0 | -35 | -3 | -11 | 0 | -20 | -11 | -12 | -8 | -73 | -4 | -3 | -1 | -10 | -2 | -2 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 38 | 21 | 424 | 313 | -444 | -493 | -282 | 108 | -196 | 377 | 183 | 823 | 615 | 799 | -517 | 194 | 118 | 232 | 359 | -113 | -16 | 8 | -41 | 128 | 39 | 90 | 55 | 23 | 156 | 41 | 46 | 112 | 49 | 15 | 45 | 106 | 26 | 52 | 30 | 137 | 40 | 19 | 12 | 70 | 48 | 41 | 10 | 129 | 12 | 9 | 4 | 124 | 21 | 12 | 16 | 80 | 35 | 9 | 12 | 95 | -11 | 11 | 0 | 35 | 3 | 11 | 0 | 20 | 11 | 12 | 8 | 73 | 4 | 3 | 1 | 10 | 2 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 14,833,840.00 | 15,083,306.00 | 15,606,105.00 | 15,660,981.00 | 17,100,954.00 | 17,121,606.00 | 17,126,880.00 | 17,470,691.00 | 17,785,121.00 | 18,548,368.00 | 18,548,368.00 | 21,832,218.00 | 21,852,324.00 | 21,578,106.00 | 21,778,729.00 | 21,789,242.00 | 21,779,906.00 | 21,488,216.00 | 21,720,497.00 | 21,675,451.00 | 21,645,862.00 | 21,440,914.00 | 21,665,356.00 | 20,671,232.00 | 19,602,512.00 | 19,392,120.00 | 19,559,168.00 | 19,511,429.00 | 19,501,663.00 | 19,299,038.00 | 19,449,430.00 | 19,430,464.00 | 19,408,894.00 | 19,256,184.00 | 19,408,627.00 | 19,383,753.00 | 19,334,637.00 | 19,198,475.00 | 19,331,390.00 | 19,327,516.00 | 16,705,324.00 | 16,525,012.00 | 16,720,715.00 | 16,693,943.00 | 16,676,056.00 | 16,437,780.00 | 16,676,529.00 | 16,674,792.00 | 16,671,710.00 | 14,270,003.00 | 14,559,164.00 | 14,285,685.00 | 13,220,332.00 | 13,704,832.00 | 14,019,768.00 | 14,019,489.00 | 13,831,697.00 | 13,578,555.00 | 13,814,651.00 | 13,787,553.00 | 13,699,419.00 | 13,317,919.00 | 13,317,919.00 | 12,238,356.00 | 11,927,542.00 | 11,920,393.00 | 12,200,514.00 | 12,204,562.00 | 11,160,448.00 | 11,478,768.00 | 12,004,896.00 | 11,860,764.00 | 11,762,116.00 | 11,035,818.00 | 11,724,344.00 | 11,691,242.00 | 11,698,106.00 | 11,035,818.00 | 11,617,840.00 | 11,557,186.00 | 11,869,754.00 | 10,931,506.00 | 11,774,776.00 | 11,774,096.00 | 11,684,232.00 | 10,931,506.00 | 11,542,978.00 | 11,435,840.00 | 11,463,080.00 | 10,531,506.00 | 10,930,960.00 | 10,826,612.00 | 10,785,412.00 | 10,531,506.00 | 10,710,424.00 | 10,693,608.00 | 10,634,700.00 | 10,531,458.00 | 10,684,674.00 | 10,672,662.00 | 10,646,152.00 |
EBITDA |
Loading...
|
M | 158 | 21 | -98 | 26 | 181 | 339 | -406 | -451 | -231 | 131 | -141 | 432 | 220 | 864 | 665 | 856 | -488 | 204 | 165 | 269 | 392 | -104 | 2 | 32 | -26 | 129 | 57 | 112 | 68 | 37 | 181 | 65 | 72 | 119 | 106 | 27 | 61 | 101 | 36 | 66 | 41 | 163 | 45 | 27 | 22 | 64 | 71 | 63 | 25 | 159 | 27 | 21 | 6 | 191 | 26 | 31 | 25 | 110 | 42 | 14 | 16 | 133 | -18 | 22 | 15 | 36 | 5 | 4 | 17 | 71 | 5 | 2 | 4 | 25 | 2 | 1 | 0 | 8 | 5 | 1 | 2 | 11 | 1 | 3 | 1 | 14 | 2 | 10 | 3 | -1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation and Amortization |
Loading...
|
M | -5 | 31 | -4 | 24 | -349 | 11 | 7 | 14 | 17 | 18 | 18 | 20 | 18 | 17 | 12 | 19 | 11 | 11 | 9 | 8 | 8 | 8 | 8 | 11 | 7 | 4 | 10 | 9 | 9 | -1 | 11 | 11 | 14 | 13 | 40 | 1 | 1 | 3 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | -23 | 7 | 8 | 9 | 9 | 8 | 9 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 25 | 22 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | 163 | -10 | -94 | 2 | 530 | 328 | -413 | -465 | -248 | 114 | -159 | 412 | 202 | 847 | 653 | 838 | -500 | 193 | 156 | 261 | 384 | -112 | -5 | 21 | -33 | 125 | 47 | 102 | 59 | 37 | 170 | 54 | 58 | 106 | 66 | 25 | 60 | 98 | 35 | 64 | 41 | 163 | 45 | 27 | 22 | 86 | 64 | 55 | 16 | 150 | 19 | 12 | 6 | 191 | 25 | 31 | 24 | 109 | 42 | 13 | 16 | 133 | -18 | 22 | 15 | 35 | -20 | -18 | 18 | 54 | 5 | 2 | 3 | 25 | 2 | 1 | 0 | 3 | 6 | 2 | 3 | 12 | 2 | 3 | 1 | 14 | 2 | 10 | 3 | -1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 | 4 | -1 | -2 | -2 | -2 | - | - | 0 | 0 | 0 | 0 | 12 | 3 | -5 | 0 | 12 | 185 | -72 | 12 | -2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 3.62 | -62.63 | -14.89 | -19.05 | 16.37 | -5.25 | -1.78 | 0.75 | -8.53 | 13.07 | -6.01 | 2.35 | -7.58 | -0.20 | 2.75 | 2.05 | 0.93 | -13.70 | 11.82 | 3.30 | 1.31 | 5.29 | -3.46 | 104.14 | -0.43 | -8.58 | 6.48 | 4.25 | -4.26 | 36.20 | 4.94 | 14.54 | 12.09 | -13.48 | 21.05 | 24.21 | 16.73 | -9.48 | 21.07 | 13.47 | 17.88 | 13.34 | 2.99 | 15.27 | 37.66 | 14.88 | 20.94 | 22.57 | 19.54 | 10.38 | 16.75 | 6.10 | 10.84 | 30.11 | 3.84 | 43.10 | 36.14 | 20.07 | 5.55 | -0.12 | -6.21 | 19.07 | -33.05 | 15.45 | 1.17 | -3.84 | 15.30 | -163.42 | 106.39 | -9.56 | 50.19 | 52.14 | 41.91 | 30.15 | 45.01 | 45.14 | 41.79 | 45.09 | 32.59 | 28.14 | 32.51 | 9.49 | 30.45 | 24.98 | 87.94 | 40.42 | 3.00 | 3.09 | 2.41 | -16.46 | 5.81 | 7.59 | 7.19 | 5.89 | 7.39 | 7.50 | 2.23 | 5.83 | 5.15 | 6.02 | 4.25 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 98.07 | 100.00 | 97.31 | 97.96 | 96.43 | 100.00 | 102.92 | 43.48 | 7.14 | 31.04 | 100.00 | 99.17 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 81.49 | 100.00 | 79.38 | 79.25 | 80.24 | 100.00 | 73.54 | 81.25 | 75.08 | 100.00 | 53.26 | 22.47 | 28.60 | 100.00 | 49.61 | -0.08 | 57.41 | 100.00 | -80.23 | 44.69 | 73.41 | 100.00 | 45.28 | 36.00 | 64.22 | 100.00 | 46.32 | 57.07 | 15.16 | 100.00 | 57.25 | 45.96 | -104.23 | 100.00 | 60.83 | 49.88 | 49.14 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 61.00 | -2.07 | -52.69 | 17.69 | 189.29 | 192.94 | 92.81 | -2,021.74 | -1,771.43 | 40.01 | 156.73 | 69.72 | 143.77 | 87.07 | 87.15 | 65.19 | 180.28 | 38.46 | 29.80 | 41.30 | 43.34 | -73.82 | -7.90 | -0.06 | -42.13 | 43.54 | 8.59 | 39.71 | 27.14 | 28.78 | 47.73 | 16.60 | -29.59 | 61.54 | -37.31 | -37.00 | -33.04 | 43.67 | -46.37 | -31.26 | -42.58 | 121.81 | -70.28 | -100.71 | -94.90 | 231.76 | -79.28 | -158.19 | -73.53 | 538.12 | -359.05 | -148.61 | -72.04 | -480.44 | -94.77 | -134.95 | -60.49 | 394.81 | -92.19 | -82.24 | -169.45 | 2,858.93 | -114.69 | -108.17 | -418.41 | 114.24 | -88.36 | -88.41 | -73.40 | 105.16 | 85.80 | 44.64 | 108.29 | 96.66 | 74.09 | 62.76 | 7.91 | 187.66 | 64.25 | 48.47 | 58.80 | 129.86 | 51.90 | 75.11 | 42.00 | 97.28 | 70.72 | 93.66 | 110.37 | -71.99 | 65.04 | 49.25 | 103.37 | 608,200.00 | 70.88 | 53.73 | 49.33 | 60.97 | 62.97 | 45.53 | 24.55 |
Net Income Margin |
Loading...
|
% | - | - | 20.43 | 14.29 | 151.43 | 184.12 | 99.78 | -2,143.48 | -2,014.29 | 38.16 | 163.70 | 67.57 | 129.80 | 84.61 | 83.51 | 66.01 | 186.39 | 38.65 | 22.46 | 36.64 | 40.52 | -74.44 | -5.65 | 3.24 | -42.94 | 44.37 | 16.22 | 33.60 | 20.68 | 17.39 | 43.83 | 12.37 | 14.64 | 64.80 | 18.24 | 5.73 | 15.34 | 47.19 | 12.83 | 17.44 | 23.49 | 102.76 | 32.31 | 22.25 | 15.66 | 187.54 | 95.66 | 167.16 | 20.15 | 460.55 | 103.92 | 31.01 | 8.97 | 323.53 | 65.14 | 55.81 | 37.50 | 289.00 | 110.49 | 31.53 | 78.79 | 2,043.52 | -79.43 | 43.29 | 0.00 | 114.81 | 11.60 | 52.75 | 0.00 | 30.26 | 209.53 | 224.18 | 214.40 | 285.12 | 160.98 | 135.68 | 111.45 | 239.52 | 21.85 | 88.65 | 97.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 61.00 | 4.36 | -52.69 | 17.69 | 64.64 | 199.41 | 91.24 | -1,960.87 | -1,650.00 | 46.21 | 117.71 | 77.33 | 155.76 | 88.85 | 90.25 | 70.79 | 176.17 | 40.61 | 31.49 | 42.57 | 44.23 | -68.55 | 0.79 | 12.45 | -27.43 | 44.77 | 23.69 | 41.72 | 25.69 | 28.38 | 50.85 | 19.86 | 23.17 | 68.78 | 39.56 | 10.46 | 20.87 | 44.88 | 17.69 | 22.08 | 32.39 | 122.03 | 36.24 | 31.38 | 29.45 | 171.26 | 142.52 | 256.62 | 51.56 | 569.48 | 234.38 | 70.44 | 16.57 | 497.08 | 79.17 | 140.94 | 57.88 | 396.16 | 133.21 | 49.31 | 109.93 | 2,862.60 | -126.89 | 86.10 | 268.91 | 118.12 | 22.33 | 19.85 | 69.40 | 105.16 | 85.80 | 44.64 | 108.29 | 96.66 | 74.09 | 62.76 | 7.91 | 187.66 | 64.25 | 48.47 | 58.80 | 129.86 | 51.90 | 75.11 | 42.00 | 97.33 | 70.97 | 93.73 | 110.63 | -69.54 | 66.96 | 51.20 | 105.77 | 610,700.00 | 72.13 | 55.65 | 51.21 | 63.10 | 64.98 | 47.27 | 27.74 |
EBIT Ratio |
Loading...
|
% | 62.93 | -2.07 | -50.54 | 1.36 | 189.29 | 192.94 | 92.81 | -2,021.74 | -1,771.43 | 40.01 | 133.08 | 73.71 | 143.16 | 87.07 | 88.60 | 69.25 | 180.28 | 38.46 | 29.80 | 41.30 | 43.34 | -73.82 | -1.93 | 8.17 | -34.41 | 43.54 | 19.48 | 38.18 | 22.17 | 28.78 | 47.73 | 16.60 | 18.79 | 61.54 | 24.71 | 9.94 | 20.38 | 43.67 | 17.18 | 21.47 | 32.22 | 121.81 | 36.03 | 31.09 | 29.12 | 231.76 | 128.56 | 224.50 | 32.34 | 538.12 | 163.11 | 39.84 | 15.58 | 495.88 | 77.11 | 140.77 | 57.09 | 394.81 | 132.36 | 48.30 | 108.49 | 2,858.93 | -128.54 | 85.27 | 265.47 | 114.24 | -88.36 | -88.41 | 69.79 | 79.33 | 85.80 | 44.64 | 84.73 | 96.66 | 74.09 | 62.76 | 7.91 | 78.67 | 91.33 | 67.21 | 77.82 | 133.90 | 74.46 | 78.26 | 42.00 | 97.28 | 70.72 | 93.66 | 110.37 | -71.99 | 65.04 | 49.25 | 103.37 | 608,200.00 | 70.88 | 53.73 | 49.33 | 60.97 | 62.97 | 45.53 | 24.55 |
EBT Ratio |
Loading...
|
% | 53.28 | 78.84 | 25.27 | 14.29 | 181.07 | 179.41 | 101.12 | -2,308.70 | -2,092.86 | 36.94 | 136.69 | 71.95 | 55.90 | 75.28 | 68.80 | 67.29 | 201.33 | 32.64 | 23.55 | 36.01 | 40.86 | -132.72 | -7.63 | 1.37 | -41.95 | 39.01 | 9.19 | 41.48 | 26.03 | 21.29 | 50.34 | 17.75 | 19.97 | 47.30 | 21.67 | 9.46 | 21.97 | 48.14 | 13.03 | 21.13 | 32.30 | 122.65 | 36.19 | 34.46 | 27.27 | 251.41 | 140.72 | 216.56 | 39.88 | 663.82 | 228.13 | 52.88 | 14.57 | 554.23 | 77.35 | 167.90 | 38.60 | 460.84 | 151.38 | 69.39 | 68.00 | 3,770.03 | -224.45 | 80.07 | -366.34 | 109.66 | 27.55 | 24.01 | 3.79 | 79.33 | 85.80 | 44.64 | 84.73 | 96.66 | 74.09 | 62.76 | 7.91 | 78.67 | 91.33 | 67.21 | 77.82 | 133.90 | 74.46 | 78.26 | 42.00 | 97.28 | 70.72 | 93.66 | 68.40 | -71.99 | 65.04 | 49.25 | 103.08 | 607,900.00 | 70.73 | 53.49 | 49.10 | 60.71 | 62.71 | 45.30 | 24.27 |
StockViz Staff
September 16, 2024
Any question? Send us an email