Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -51 | -24 | -19 | -11 | -7 | -14 | -5 | -1 | 131 | 74 | 74 | 53 |
Depreciation and Amortization |
Loading...
|
M | 6 | 6 | 5 | 3 | 2 | 1 | 1 | 1 | 0 | 23 | 28 | 6 |
Non-Cash Items (Other) |
Loading...
|
M | 60 | -3 | 0 | 2 | 0 | 0 | 1 | 0 | - | - | - | - |
Operating Cash Flow |
Loading...
|
M | -3 | -16 | 7 | 11 | 4 | -2 | -2 | 5 | 102 | -1,024 | 1,365 | -696 |
Capital Expenditures |
Loading...
|
M | -4 | -4 | -3 | -4 | -3 | -4 | -1 | -1 | -50 | -47 | -63 | -36 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -16 | -15 | - | - | - | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | -16 | -15 | - | - | - | 0 | 0 | 0 | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | -5 | 1 | -10 | 2,045 | 1,651 | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 4 | 5 | 3 | 49 | -9 | -19 | 14 | 258 | 2 | 258 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | 40 | 35 | 12 | 12 | 0 |
Other Financial Activities |
Loading...
|
M | 0 | 16 | 4 | 5 | 3 | 20 | 22 | 58 | 2,725 | 2,230 | - | - |
Financing Cash Flow |
Loading...
|
M | 0 | 16 | 4 | 5 | 3 | 20 | 22 | 58 | 2,725 | 2,230 | - | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | 0 | 0 | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 31 | 35 | 43 | 46 | 42 | 3 | 12 | 1 | - | - | - | - |
Ending Cash |
Loading...
|
M | 38 | 31 | 35 | 43 | 46 | 42 | 2 | 12 | 1 | - | - | - |
Stock-Based Compensation |
Loading...
|
M | 24 | 29 | 30 | 24 | 13 | 7 | 2 | 2 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 4 | 5 | 3 | 49 | -9 | -19 | 14 | 258 | 2 | 258 |
Capital Stock Change |
Loading...
|
M | 0 | 15 | 0 | 0 | 0 | 52 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 39 | 36 | 37 | -4 | 47 | 39 | 3 | 11 | 0 | 0 | 0 | 0 |
Free Cash Flow |
Loading...
|
M | -7 | -20 | 4 | 7 | 1 | -6 | -3 | 4 | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email