Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 511 | 415 | 699 | 422 | 277 | 109 | 67 | 84 | 44 | 49 | 46 | 39 | 18 | 21 | 33 | 55 | 38 | 79 | 54 | 4 | 1 | - | - |
Short-Term Investments |
Loading...
|
M | 93 | 315 | 159 | 70 | 45 | 41 | 35 | 44 | 90 | 41 | 52 | 27 | 46 | 47 | 25 | 29 | 58 | 21 | 93 | 60 | 32 | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 604 | 730 | 858 | 492 | 322 | 150 | 102 | 128 | 135 | 90 | 98 | 66 | 64 | 69 | 58 | 84 | 96 | 79 | 54 | 64 | 33 | - | - |
Receivables |
Loading...
|
M | 204 | 257 | 177 | 137 | 124 | 75 | 53 | 30 | 22 | 26 | 18 | 16 | 16 | 12 | 5 | 4 | 4 | 21 | 93 | - | - | - | - |
Inventory |
Loading...
|
M | 31 | 30 | 26 | 14 | 11 | 6 | 9 | 4 | 3 | 3 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | 5 | 11 | - | - | - | - |
Other Current Assets |
Loading...
|
M | 64 | 40 | 21 | 6 | 4 | 11 | 8 | 3 | 3 | 2 | 1 | 1 | 0 | 12 | 1 | 1 | 13 | 10 | -76 | 0 | 2 | - | - |
Current Assets |
Loading...
|
M | 903 | 1,074 | 1,101 | 659 | 470 | 250 | 180 | 169 | 167 | 125 | 123 | 88 | 83 | 87 | 69 | 93 | 112 | 114 | 82 | 65 | 35 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 807 | 650 | 485 | 337 | 239 | 91 | 75 | 43 | 38 | 24 | 24 | 27 | 25 | 18 | 19 | 18 | 18 | 35 | 38 | 4 | 4 | - | - |
Goodwill |
Loading...
|
M | 276 | 275 | 258 | 247 | 256 | 221 | 220 | 93 | 46 | 45 | 40 | 42 | 42 | 26 | 17 | 13 | 39 | 49 | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 15 | 24 | 31 | 98 | 117 | 123 | 135 | 22 | 25 | 30 | 40 | 63 | 68 | 58 | 29 | 47 | 37 | 43 | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 291 | 299 | 288 | 345 | 373 | 344 | 355 | 116 | 71 | 75 | 80 | 106 | 110 | 84 | 46 | 60 | 77 | 92 | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 1,089 | 376 | 103 | 79 | -26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 142 | 150 | 287 | 59 | 41 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 235 | 465 | 446 | 129 | 86 | 70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 95 | 74 | 57 | 37 | 24 | 15 | 16 | 8 | 4 | 0 | 1 | 2 | 46 | 3 | 13 | 10 | 58 | 2 | 159 | -5 | -6 | - | - |
Total Long-Term Assets |
Loading...
|
M | 1,396 | 1,184 | 1,134 | 804 | 711 | 522 | 487 | 182 | 122 | 99 | 105 | 137 | 135 | 105 | 78 | 90 | 96 | 92 | 104 | 5 | 7 | - | - |
Total Assets |
Loading...
|
M | 2,299 | 2,257 | 2,235 | 1,463 | 1,181 | 772 | 667 | 351 | 289 | 225 | 227 | 225 | 218 | 192 | 147 | 183 | 208 | 206 | 186 | 71 | 42 | 19 | 36 |
Accounts Payable |
Loading...
|
M | 134 | 97 | 73 | 43 | 31 | 31 | 26 | 12 | 12 | 9 | 7 | 6 | 10 | 7 | 5 | 7 | 15 | 11 | 8 | 1 | 1 | - | - |
Short-Term Debt |
Loading...
|
M | 149 | 16 | 51 | 30 | 21 | 57 | 168 | 22 | 14 | 13 | 17 | 13 | 14 | 9 | 9 | 3 | 2 | 4 | 8 | 1 | 1 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 108 | 137 | 127 | 71 | 73 | 61 | 19 | 16 | 9 | 3 | 6 | 6 | 18 | 8 | 5 | 1 | 1 | 13 | 7 | 3 | - | - | - |
Other Current Liabilities |
Loading...
|
M | 73 | 87 | 75 | 65 | 54 | 47 | 32 | 24 | 21 | 7 | 9 | 9 | 0 | 9 | 6 | 10 | 7 | 28 | 6 | 2 | 3 | - | - |
Current Liabilities |
Loading...
|
M | 465 | 338 | 325 | 208 | 179 | 196 | 246 | 73 | 56 | 33 | 39 | 34 | 43 | 33 | 26 | 22 | 24 | 55 | 30 | 8 | 5 | - | - |
Long-Term Debt |
Loading...
|
M | - | 328 | 326 | 331 | 325 | 55 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1 | 1 | 0 | 0 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 715 | 732 | 533 | 532 | 525 | 151 | 90 | 64 | 45 | 33 | 29 | 39 | 28 | 26 | 9 | 11 | 13 | 13 | 8 | 2 | 1 | - | - |
Total Liabilities |
Loading...
|
M | 1,179 | 1,070 | 857 | 740 | 704 | 347 | 336 | 137 | 101 | 66 | 68 | 73 | 71 | 59 | 35 | 33 | 37 | 68 | 37 | 9 | 6 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -31 | -37 | -13 | -38 | -20 | -27 | -29 | -25 | -19 | -23 | -27 | -26 | - | -27 | -27 | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | 177 | 150 | 146 | 132 | 5 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,120 | 1,187 | 1,378 | 723 | 477 | 424 | 331 | 213 | 186 | 158 | 159 | 153 | 147 | 132 | 111 | 150 | 171 | 137 | 149 | 61 | -62 | 19 | 36 |
Shareholders' Equity and Liabilities |
|
M | 2,299 | 2,257 | 2,235 | 1,463 | 1,181 | 772 | 667 | 351 | 289 | 225 | 227 | 225 | 218 | 192 | 147 | 183 | 208 | 206 | 186 | 61 | -62 | 19 | 36 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 177 | 177 | 167 | 155 | 152 | 295 | 290 | 265 | 275 | 263 | 242 | 235 | 232 | 218 | 214 | 190 | 144 | 133 | 104 | 11 | 0 | 0 | 0 |
Shareholders' Equity (Tangible) |
|
M | - | - | 1,266 | 540 | 254 | 228 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 345 | 377 | 361 | 346 | 112 | 189 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 2 | 36 | 15 | 6 | 55 | 168 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email