Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 1 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | -1 | 2 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 34 | 36 | 29 | 25 | 25 | - | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 7 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 1 | 1 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 27 | 28 | 24 | 20 | 20 | 17 | 14 | 12 | 11 | 9 | 10 | 8 | 5 | 5 | 3 | 4 | 3 |
Other Operating Expenses |
Loading...
|
M | 0 | 2 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 34 | 33 | 29 | 25 | 25 | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -35 | -34 | -29 | -25 | -26 | -22 | -18 | -16 | -15 | -13 | -13 | -10 | -7 | -6 | -4 | -4 | -3 |
Interest Expense |
Loading...
|
M | - | 3 | - | - | -3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 6 | 4 | 4 | 4 | 3 | 3 | 1 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -29 | -30 | -26 | -21 | -23 | -19 | -17 | -16 | -15 | -13 | -13 | -10 | -7 | -6 | -4 | -4 | -3 |
Income Tax Provision |
Loading...
|
M | - | 4 | 0 | - | -3 | -3 | -1 | 0 | 0 | 43 | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | - | -34 | -25 | - | -20 | -17 | -17 | -16 | -14 | -56 | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | - | - | -21 | -23 | -19 | -17 | -16 | -15 | -13 | -13 | -10 | -7 | - | -4 | -4 | -3 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 87,567,307.00 | 64,774,775.00 | 63,459,560.00 | 63,380,430.00 | 63,265,800.00 | 53,593,753.00 | 51,844,904.00 | 49,622,752.00 | 49,544,589.00 | 49,264,938.00 | 49,264,938.00 | 49,258,449.00 | 1,559,868.00 | 20,338,136.00 | 20,338,136.00 | 20,338,136.00 | 20,338,136.00 |
EBITDA |
Loading...
|
M | -34 | -33 | -29 | -25 | -26 | -22 | -18 | -16 | -15 | -13 | -13 | -10 | -7 | -6 | -4 | -4 | -3 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -35 | -34 | -30 | -25 | -26 | -22 | -18 | -16 | -15 | -13 | -13 | -10 | -7 | -6 | -4 | -4 | -3 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | -11.96 | 1.93 | - | 13.60 | 13.72 | 4.37 | 2.64 | 1.13 | -337.22 | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | - | 76.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | -1,503.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | -1,479.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | -1,503.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | -1,338.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email