Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 1,006 | 596 | 435 | 251 | 258 | 274 | 185 | 204 | 149 | 133 | 143 | 159 | 525 | 283 | 606 | 101 | 106 | 119 | 163 | 156 | 189 | 186 | 225 | 185 | 235 | 139 | 146 | 116 | 116 | 112 | 100 | 96 | 93 | - | - | - | - | - | - |
Short-Term Investments |
Loading...
|
M | 3,021 | 3,410 | 4,208 | 3,425 | 2,852 | 2,779 | 1,349 | 1,040 | 1,191 | 840 | 914 | 1,032 | 375 | 177 | 262 | - | 107 | 102 | 98 | 13 | 6 | 33 | 17 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | -213 | 4,005 | 4,643 | 3,676 | 3,110 | 3,053 | 1,534 | 1,244 | 1,339 | 973 | 1,057 | 1,191 | 525 | 283 | 606 | 101 | 106 | 119 | 163 | 156 | 189 | 186 | 225 | 185 | 235 | 139 | 146 | 116 | 116 | 112 | 100 | 96 | 93 | - | - | - | - | - | - |
Receivables |
Loading...
|
M | 462 | 1,457 | 1,052 | 1,129 | 836 | 563 | 440 | 418 | 306 | 279 | 283 | 244 | 262 | 300 | 228 | 141 | 130 | 139 | 128 | 114 | 108 | 92 | 88 | 88 | 74 | 47 | 81 | 41 | 31 | 29 | 26 | - | - | - | - | - | - | - | - |
Inventory |
Loading...
|
M | -249 | -660 | -480 | -304 | 2 | 10 | 3 | 6 | 94 | 34 | 28 | 58 | 81 | 82 | 13 | 8 | 4 | 11 | 3 | 2 | 3 | 3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 1,079 | 660 | 480 | 304 | 6,217 | 5,899 | 4,532 | 4,580 | 4,089 | 3,918 | 3,040 | 2,938 | 4,124 | 4,476 | 5,088 | 2,651 | 2,679 | 2,563 | 2,683 | 2,861 | 2,752 | 2,732 | 3,445 | 3,563 | 3,533 | 2,591 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 1,079 | 5,462 | 5,695 | 4,805 | 3,946 | 9,526 | 6,506 | 6,242 | 5,828 | 5,169 | 4,381 | 4,373 | 4,912 | 5,059 | 5,935 | 2,893 | 2,915 | 2,822 | 2,974 | 3,131 | 3,049 | 3,010 | 3,758 | 3,836 | 3,841 | 2,778 | 227 | 157 | 146 | 141 | 126 | 96 | 93 | - | - | - | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 348 | 281 | 267 | 207 | 215 | 216 | 125 | 132 | 137 | 141 | 137 | 147 | 138 | 118 | 107 | 84 | 79 | 80 | 73 | 67 | 59 | 56 | 61 | 58 | 59 | 51 | 47 | 43 | 40 | 38 | 36 | 33 | 33 | - | - | - | - | - | - |
Goodwill |
Loading...
|
M | 1,006 | 1,002 | 1,001 | 938 | 938 | 880 | 204 | 204 | 204 | 138 | 95 | 95 | 95 | 52 | 52 | 28 | 28 | 28 | 28 | 28 | 27 | 27 | 27 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 84 | 94 | 89 | 65 | 76 | 51 | 209 | 211 | 212 | 8 | 6 | 8 | 11 | 6 | 7 | 29 | 29 | 34 | 36 | 36 | 35 | 37 | 36 | 38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 1,090 | 1,095 | 1,090 | 1,002 | 1,014 | 931 | 413 | 415 | 416 | 146 | 101 | 103 | 106 | 57 | 59 | 58 | 57 | 62 | 64 | 65 | 62 | 64 | 64 | 67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 946 | 1,169 | 1,280 | 1,234 | 1,157 | 931 | 865 | 809 | 638 | 581 | 608 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 3,231 | 3,637 | 4,409 | 13,456 | 9,426 | 9,317 | 6,678 | 6,527 | 6,136 | 5,656 | 4,794 | 4,693 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 6,253 | 7,046 | 8,617 | 16,880 | 12,278 | 12,096 | 8,027 | 7,567 | 7,327 | 6,496 | 5,707 | 5,725 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 449 | -5,013 | -5,766 | -4,899 | -4,348 | -10 | 209 | 211 | 212 | 4,219 | 3,350 | 3,207 | 3,307 | -1,134 | -686 | 29 | 29 | 34 | 36 | 36 | 35 | 37 | 36 | 38 | 41 | 43 | -438 | -412 | -428 | -416 | -447 | -446 | -432 | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 16,454 | 5,013 | 5,766 | 4,899 | 4,348 | 4,461 | 2,391 | 2,196 | 2,319 | 2,048 | 2,036 | 2,124 | 1,760 | 1,191 | 746 | 806 | 454 | 480 | 717 | 785 | 907 | 720 | 97 | 96 | 100 | 94 | 438 | 412 | 428 | 416 | 447 | 446 | 432 | - | - | - | - | - | - |
Total Assets |
Loading...
|
M | 17,533 | 17,003 | 16,329 | 15,973 | 14,512 | 13,987 | 8,897 | 8,438 | 8,147 | 7,218 | 6,417 | 6,497 | 6,672 | 6,250 | 6,681 | 3,699 | 3,369 | 3,302 | 3,691 | 3,917 | 3,956 | 3,730 | 3,855 | 3,933 | 3,941 | 2,871 | 2,636 | 2,262 | 2,103 | 1,923 | 1,689 | 1,625 | 1,668 | - | - | - | - | - | - |
Accounts Payable |
Loading...
|
M | - | 627 | 492 | 516 | 323 | 157 | 137 | 119 | 100 | 68 | 88 | 131 | 5,643 | 5,146 | 5,351 | 44 | 34 | 27 | 36 | 33 | 32 | 35 | 30 | 34 | 33 | 28 | 26 | 23 | 22 | 18 | 15 | - | - | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 953 | 1,287 | 245 | 194 | 1,151 | 857 | 742 | 688 | 849 | 558 | 654 | 502 | - | - | - | 207 | 72 | 40 | 45 | 84 | 152 | 95 | 93 | 93 | 382 | 65 | 6 | 59 | 9 | 42 | 29 | 4 | 2 | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | 323 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 8,804 | -1,914 | -737 | -516 | -1,474 | 10,324 | 6,967 | 6,526 | 6,180 | 5,656 | 4,838 | 4,956 | - | - | - | - | - | - | - | - | - | - | 3,347 | - | - | - | - | - | - | -59 | -44 | -4 | -2 | - | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 9,757 | 1,914 | 737 | 516 | 1,474 | 1,014 | 879 | 807 | 950 | 627 | 742 | 633 | 5,882 | 5,403 | 5,920 | 251 | 106 | 66 | 81 | 117 | 184 | 130 | 3,470 | 127 | 415 | 93 | 32 | 82 | 31 | 59 | 44 | 4 | 2 | - | - | - | - | - | - |
Long-Term Debt |
Loading...
|
M | 343 | 347 | 410 | 776 | 413 | 571 | 120 | 120 | 120 | 32 | 61 | 73 | 77 | 99 | 424 | 154 | 57 | 81 | 272 | 375 | 331 | 299 | 256 | 201 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 627 | 492 | 516 | 323 | 157 | 137 | 119 | 100 | 68 | 88 | 131 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 5,508 | 1,914 | 410 | 776 | 414 | 571 | 120 | 120 | 120 | 23 | 8 | 10 | 77 | 150 | 425 | 169 | 67 | 95 | 318 | 382 | 353 | 300 | 260 | 205 | - | 105 | 41 | 7 | 3 | - | - | - | 1 | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 15,265 | 14,962 | 14,070 | 13,691 | 12,264 | 11,908 | 7,966 | 7,573 | 7,338 | 6,434 | 5,735 | 5,787 | 5,959 | 5,553 | 6,006 | 3,351 | 3,093 | 3,016 | 3,391 | 3,545 | 3,590 | 3,352 | 3,470 | 3,537 | 3,568 | 2,569 | 2,350 | 2,003 | 1,869 | 1,728 | 1,520 | 1,475 | 1,529 | - | - | - | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 1,635 | 1,640 | 1,639 | 1,641 | 1,633 | 573 | 570 | 571 | 575 | 577 | 579 | 580 | - | 491 | - | - | - | 395 | 396 | 396 | 396 | 397 | 374 | 373 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | 968 | 837 | 720 | 711 | 600 | 492 | 437 | 388 | 353 | 324 | 330 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -310 | -359 | 0 | 49 | 13 | -44 | -20 | -28 | -31 | -21 | -31 | -19 | -21 | -12 | -10 | -12 | -7 | -13 | -10 | -6 | -1 | 4 | 3 | 1 | -7 | 2 | 2 | 1 | 1 | -3 | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 2 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 2,268 | 2,041 | 2,259 | 2,282 | 2,248 | 2,078 | 931 | 865 | 809 | 784 | 682 | 710 | 712 | 697 | 675 | 348 | 277 | 285 | 300 | 371 | 366 | 378 | 385 | 395 | 373 | 302 | 286 | 259 | 234 | 195 | 169 | 149 | 139 | - | - | - | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 17,533 | 17,003 | 16,329 | 15,973 | 14,512 | 13,987 | 8,897 | 8,438 | 8,147 | 7,218 | 6,417 | 6,497 | 6,672 | 6,250 | 6,681 | 3,699 | 3,369 | 3,302 | 3,691 | 3,917 | 3,956 | 3,730 | 3,855 | 3,933 | 3,941 | 2,871 | 2,636 | 2,262 | 2,103 | 1,923 | 1,689 | 1,625 | 1,668 | - | - | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | -203 | -218 | -126 | -118 | -111 | -114 | -114 | -119 | -122 | -188 | -180 | -178 | -181 | -185 | -188 | -190 | -165 | -160 | -83 | -79 | -62 | -33 | -17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 95 | 95 | 96 | 98 | 99 | 90 | 62 | 62 | 62 | 59 | 58 | 59 | 59 | 58 | 46 | 37 | 38 | 40 | 43 | 44 | 44 | 46 | 47 | 49 | 49 | 50 | 49 | 39 | 38 | 36 | 35 | 33 | 31 | 30 | 29 | 24 | 22 | 21 | 21 |
Shareholders' Equity (Tangible) |
|
M | - | 2,581 | 2,810 | 2,919 | 2,875 | 2,790 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | 4,433 | 4,481 | 2,396 | 2,051 | 2,308 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 1,295 | 1,634 | 655 | 970 | 1,564 | 1,428 | 862 | 807 | 969 | 590 | 715 | 575 | - | - | - | 361 | 129 | 121 | 317 | 459 | 483 | 394 | 349 | 294 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 938 | 1,287 | 245 | 0 | 1,151 | 857 | 742 | 688 | 1,058 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email