F5 Networks Inc

NASDAQ FFIV

Data sourced from iex and EODHD
Download Data

F5 Networks Inc Income Statement 1998 - 2024

This table shows the Income Statement for F5 Networks Inc going from 1998 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31
Revenue
M 681 693 707 703 703 700 700 674 634 687 682 652 645 625 615 583 583 569 590 563 545 544 563 542 533 523 538 518 518 516 525 497 484 489 501 484 472 463 465 440 420 406 395 370 350 365 363 353 340 322 315 291 278 269 254 230 206 191 175 158 154 166 171 166 159 154 146 132 128 120 100 100 94 89 81 73 68 60 50 44 41 36 32 29 28 27 27 27 27 27 27 29 27 25 37 29 24 19 14 8 3 3
Cost of Revenue
M 130 136 141 142 156 155 147 131 126 135 129 121 129 115 112 106 101 89 91 91 88 87 93 91 90 87 91 90 88 85 85 84 82 86 85 86 83 79 82 79 76 73 67 65 60 61 63 60 58 56 56 52 51 49 47 45 41 39 36 34 37 36 39 38 37 35 33 30 29 27 23 23 21 20 18 17 16 14 12 10 9 8 7 7 6 6 6 8 8 9 7 11 15 11 11 8 6 5 3 2 - -
Gross Profit
M 552 556 566 561 548 545 553 544 508 552 553 531 517 510 503 477 482 481 499 473 457 457 469 451 444 436 447 428 430 431 440 412 401 404 417 398 390 383 383 361 344 334 328 305 290 305 300 292 282 267 259 238 227 220 207 186 165 152 139 125 118 130 132 127 122 119 112 103 99 94 78 78 73 69 62 56 52 46 39 34 31 28 24 22 22 21 21 19 19 18 19 18 12 14 26 22 17 14 11 6 3 3
Operating Expenses
M 410 392 394 457 441 454 443 469 394 438 427 477 399 392 404 394 360 358 385 330 299 299 316 308 302 294 298 290 293 293 286 297 270 273 269 265 257 251 236 250 235 224 203 213 181 195 188 188 182 167 159 155 147 140 131 136 121 108 103 101 90 102 107 104 99 96 93 77 72 66 55 55 51 48 114 37 38 32 51 29 27 24 26 21 21 21 24 21 21 21 24 20 23 25 24 17 14 10 9 7 0 0
Selling, General, and Administrative Expenses (SG&A)
M 67 65 62 65 67 70 70 71 69 66 69 64 78 63 64 62 74 59 64 57 47 43 42 39 39 40 38 39 38 42 35 34 35 34 40 33 31 32 27 28 26 26 27 25 26 25 24 23 23 22 22 21 20 21 19 18 16 16 15 13 12 16 56 74 14 13 49 58 13 13 39 43 7 7 33 6 27 5 12 21 4 3 17 16 3 3 15 16 5 4 19 15 17 5 16 13 10 7 6 - - -
Research and Development (R&D) Expenses
M 123 120 128 129 141 142 139 139 136 130 125 133 140 114 120 116 109 96 103 117 96 92 95 94 91 86 85 89 89 87 84 83 86 81 78 74 75 70 65 67 67 64 54 54 53 49 48 47 44 39 37 35 35 33 32 31 29 27 26 25 26 27 26 26 26 24 20 17 17 15 13 13 12 10 9 8 8 7 7 6 6 5 5 5 5 4 4 5 5 4 4 4 5 5 6 3 3 2 2 2 - -
Other Operating Expenses
M 220 207 205 264 233 242 235 260 189 242 233 280 181 215 220 216 177 203 218 156 156 164 179 174 171 168 175 162 166 165 167 180 149 157 152 158 152 149 143 155 142 135 122 134 102 122 116 117 116 106 101 99 93 87 81 87 76 66 63 63 52 59 24 4 59 58 24 2 42 39 4 0 32 30 72 23 3 20 32 1 17 15 4 0 13 13 5 0 12 13 1 0 2 15 1 1 1 1 1 - - -
Costs and Expenses
M 281 247 253 259 286 290 298 306 307 295 298 313 335 277 292 284 297 262 294 279 226 212 204 208 211 206 195 199 204 208 192 190 195 187 184 172 174 172 154 155 158 152 136 136 137 135 125 122 120 111 103 98 93 91 84 81 73 69 62 60 53 66 68 62 62 61 46 45 44 40 33 33 29 27 23 20 19 18 17 17 16 15 15 14 14 14 14 14 13 12 16 9 8 14 13 10 8 5 6 5 - -
Operating Income
M 141 165 172 104 106 91 110 75 114 114 126 54 118 118 99 84 122 122 115 143 158 158 154 143 142 142 149 139 137 137 154 115 131 131 148 133 132 132 147 111 109 109 125 92 109 109 112 105 100 100 99 83 80 80 76 50 44 44 36 23 27 27 26 23 23 23 19 26 27 27 22 23 22 22 -51 19 14 14 -12 6 4 4 -2 1 0 0 -3 -2 -2 -2 -5 -2 -12 -11 2 4 3 4 2 -2 3 3
Interest Expense
M - - 7 - -3 -5 8 6 2 - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - -
Non-operating Income/Expense
M 5 1 3 3 3 5 -10 -2 -2 -10 -3 -1 -1 -1 -1 0 5 -3 3 7 7 7 -13 3 2 2 5 1 3 3 9 0 1 1 2 3 3 3 2 0 0 0 1 2 2 2 1 1 2 2 4 2 3 3 0 2 2 2 6 2 3 3 -2 6 6 6 7 7 6 6 4 5 3 3 47 2 1 1 -1 1 0 0 3 0 0 0 3 0 0 1 1 1 0 -1 0 1 - - - - - -
EBT
M 146 174 175 106 109 96 100 101 73 112 123 94 52 117 98 88 84 128 118 107 150 165 159 154 146 144 154 142 140 140 163 140 115 132 149 141 136 135 150 127 111 109 126 107 95 111 113 112 106 102 103 90 85 82 76 64 52 45 42 34 25 30 29 31 29 29 26 35 33 34 27 27 26 25 23 22 19 16 11 8 6 4 2 2 1 1 0 -4 -2 -2 -3 -1 -11 -11 2 5 4 - - - - -
Income Tax Provision
M 27 36 23 17 27 24 10 18 16 18 13 5 9 29 20 18 22 29 23 22 34 34 26 31 37 56 18 44 47 46 54 48 40 42 52 48 50 46 56 48 41 41 50 39 31 41 45 39 37 35 36 28 29 27 28 23 19 16 13 12 6 9 9 12 11 11 13 13 13 11 10 10 10 10 8 8 7 6 -5 0 0 0 0 0 0 0 0 0 0 0 8 1 -2 -2 1 1 -1 -1 -1 0 3 3
Income after Tax
M 119 138 152 89 81 72 89 83 56 94 111 90 43 88 78 70 61 99 95 86 116 131 133 123 110 88 136 98 93 94 109 92 75 90 97 93 86 89 94 79 70 68 76 68 63 69 68 72 69 66 68 63 56 56 48 40 33 29 28 23 19 21 20 19 18 18 13 22 20 22 17 17 16 15 16 14 12 10 16 7 6 4 1 1 1 1 0 -4 -2 -2 -12 -2 -9 -9 1 4 5 - - - - -
Non-Controlling Interest
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -48 0 -33 -29 -28 -23 -19 -21 -20 -19 -18 -18 -13 -22 -20 -22 -18 -17 -16 -15 -15 -13 -11 -8 -16 -7 -6 -4 -1 -1 -1 -1 0 0 0 0 0 0 0 0 - - - - - - - -
Net Income
M - - 152 89 81 72 89 83 56 94 111 90 43 88 78 70 61 99 95 86 116 131 133 123 110 88 136 98 93 94 109 92 75 90 97 93 86 89 94 79 70 68 76 68 63 69 68 72 69 66 68 63 56 56 48 40 33 29 28 23 19 21 20 19 18 18 13 22 20 22 18 17 16 15 15 13 11 8 16 7 6 4 1 1 1 1 0 0 0 0 0 0 0 0 1 4 4 - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 59,580,000.00 59,653,000.00 59,699,000.00 60,314,000.00 60,691,000.00 60,387,000.00 60,126,000.00 60,460,000.00 61,405,000.00 61,882,000.00 61,606,000.00 61,351,000.00 62,158,000.00 62,282,000.00 61,636,000.00 61,415,000.00 61,084,000.00 60,815,000.00 60,448,000.00 60,196,000.00 60,029,000.00 60,645,000.00 61,070,000.00 61,633,000.00 62,059,000.00 62,550,000.00 63,446,000.00 64,361,000.00 65,028,000.00 65,645,000.00 66,262,000.00 67,235,000.00 67,804,000.00 69,878,000.00 71,098,000.00 71,957,000.00 72,711,000.00 73,857,000.00 74,366,000.00 75,369,000.00 76,244,000.00 77,822,000.00 78,674,000.00 78,864,000.00 79,114,000.00 79,278,000.00 79,425,000.00 79,655,000.00 79,775,000.00 79,822,000.00 79,272,000.00 81,497,000.00 81,622,000.00 81,648,000.00 80,644,000.00 81,031,000.00 80,737,000.00 80,333,000.00 78,906,000.00 79,612,000.00 79,570,000.00 80,003,000.00 79,337,000.00 81,951,000.00 83,805,000.00 86,141,000.00 84,854,000.00 85,310,000.00 84,780,000.00 84,636,000.00 83,318,000.00 83,318,000.00 83,254,000.00 81,610,000.00 78,326,000.00 78,866,000.00 77,842,000.00 75,636,000.00 71,154,000.00 73,938,000.00 73,892,000.00 66,242,000.00 60,318,000.00 56,934,000.00 54,988,000.00 53,870,000.00 51,766,000.00 51,074,000.00 50,406,000.00 49,766,000.00 49,766,000.00 44,388,000.00 43,834,000.00 43,354,000.00 43,354,000.00 46,008,000.00 46,210,000.00 46,122,000.00 40,854,000.00 40,000,000.00 25,365,854.00 25,365,854.00
EBITDA
M 169 211 201 132 133 136 137 103 144 160 157 82 146 145 125 110 146 157 137 161 172 172 206 157 157 157 165 154 153 152 169 129 145 145 161 146 146 145 160 122 120 121 135 102 119 119 121 115 109 104 100 88 85 83 82 56 50 48 42 30 35 31 34 30 29 22 24 30 31 24 25 26 24 22 -49 19 16 15 -11 7 5 5 -1 1 2 1 -2 0 2 -1 -3 0 -9 -8 3 5 4 5 3 -1 3 3
Depreciation and Amortization
M 28 29 30 28 27 45 27 29 30 30 30 29 29 28 27 26 24 19 22 18 14 14 15 14 15 15 16 15 15 15 14 14 14 14 13 13 13 13 12 11 11 11 10 10 10 10 10 10 9 6 5 5 5 5 6 6 6 6 6 6 8 6 6 6 6 5 5 4 4 4 3 3 3 2 2 2 2 2 2 1 1 1 1 1 1 1 1 2 2 2 2 2 3 2 1 1 1 1 1 1 - -
EBIT
M 141 181 172 104 106 91 110 75 114 130 126 54 118 118 99 84 122 138 115 143 158 158 190 143 142 142 149 139 137 137 154 115 131 131 148 133 132 132 147 111 109 109 125 92 109 109 111 105 100 98 95 83 80 77 76 50 44 42 36 23 27 24 27 23 23 17 19 26 27 21 22 23 22 20 -51 17 14 13 -12 6 4 4 -2 0 0 0 -3 -2 0 -3 -5 -2 -12 -10 2 4 3 4 2 -2 - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - -
Tax Rate (Effective)
% 18.44 20.65 12.98 16.43 25.14 24.51 10.40 18.00 22.66 16.26 10.35 4.93 17.04 25.10 20.36 20.38 26.54 22.76 19.71 20.06 22.73 20.81 16.56 20.41 24.98 38.65 11.78 31.09 33.39 32.75 33.13 34.36 34.46 32.08 35.08 33.85 37.02 33.97 37.24 37.56 37.20 37.79 39.46 36.25 32.96 37.19 39.94 35.25 35.31 34.59 34.62 30.62 34.45 32.45 36.84 36.42 36.44 35.53 32.22 33.66 25.28 28.78 32.37 38.09 38.99 39.09 51.06 37.61 39.33 33.32 37.89 37.89 38.49 38.50 33.25 35.12 36.64 37.00 -46.91 4.47 6.29 9.48 18.49 9.80 18.42 28.77 -14.32 -3.48 -6.05 -10.04 -244.11 -64.05 20.54 21.44 36.01 25.38 -19.49 - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - -
Gross Profit Margin
% 80.99 80.31 80.06 79.84 77.86 77.87 78.93 80.62 80.08 80.34 81.13 81.44 80.07 81.59 81.79 81.82 82.65 84.43 84.60 83.89 83.82 84.05 83.39 83.21 83.19 83.30 83.17 82.66 83.04 83.48 83.83 83.01 83.00 82.50 83.11 82.29 82.51 82.85 82.39 81.95 81.99 82.07 83.07 82.47 82.78 83.34 82.71 82.90 83.04 82.75 82.23 81.96 81.74 81.79 81.58 80.66 79.90 79.53 79.18 78.72 76.27 78.24 77.28 76.94 76.95 77.14 77.10 77.62 77.42 77.90 77.51 77.51 77.38 77.99 77.10 76.65 76.78 76.81 77.01 77.17 76.81 76.97 76.52 76.77 76.88 77.02 76.34 71.97 71.10 67.97 72.43 63.42 43.11 57.21 70.01 74.03 73.22 72.40 78.83 72.37 100.00 100.00
Operating Income Margin
% 20.75 23.75 24.29 14.74 15.08 13.02 15.71 11.07 18.00 16.61 18.53 8.21 18.25 18.85 16.04 14.35 20.97 21.49 19.43 25.35 29.04 29.10 27.30 26.44 26.63 27.14 27.69 26.75 26.52 26.64 29.35 23.15 27.07 26.75 29.44 27.47 28.02 28.59 31.70 25.18 25.98 26.85 31.67 24.97 31.15 29.85 30.85 29.69 29.38 30.95 31.57 28.62 28.77 29.69 30.01 21.63 21.21 22.87 20.45 14.71 17.65 16.43 14.96 14.19 14.46 14.92 13.03 19.38 21.23 22.57 22.21 22.53 23.14 24.50 -63.73 26.58 21.37 24.12 -24.47 12.54 9.88 11.13 -6.81 4.11 0.96 0.99 -12.91 -7.18 -7.17 -8.83 -17.81 -5.32 -43.61 -43.40 4.70 14.71 14.10 18.75 13.87 -22.37 100.00 100.00
Net Income Margin
% - - 21.52 12.66 11.58 10.34 12.76 12.31 8.87 13.62 16.23 13.75 6.70 14.04 12.63 11.98 10.52 17.31 16.06 15.25 21.30 24.07 23.61 22.64 20.56 16.90 25.23 18.86 17.97 18.26 20.74 18.49 15.59 18.33 19.36 19.27 18.16 19.25 20.21 18.05 16.58 16.74 19.28 18.41 18.11 19.02 18.68 20.51 20.21 20.62 21.49 21.52 20.02 20.70 18.97 17.57 16.08 15.32 16.19 14.39 12.32 12.94 11.50 11.56 11.15 11.51 8.85 16.47 15.64 18.62 17.73 16.94 17.07 17.12 18.49 17.37 16.19 13.89 31.42 16.76 14.65 10.53 4.28 4.79 2.91 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.86 13.16 17.56 - - - - -
EBITDA Ratio
% 24.86 30.43 28.47 18.78 18.97 19.44 19.60 15.31 22.66 23.32 22.99 12.63 22.67 23.28 20.35 18.85 25.10 27.56 23.13 28.61 31.65 31.67 36.58 29.03 29.41 30.04 30.58 29.71 29.49 29.53 32.11 26.06 29.99 29.56 32.11 30.16 30.82 31.41 34.29 27.76 28.66 29.66 34.27 27.62 34.00 32.57 33.40 32.54 32.07 32.18 31.92 30.41 30.67 30.70 32.31 24.16 24.17 25.11 23.86 18.65 22.65 18.60 19.64 17.84 18.13 14.51 16.15 22.33 24.21 20.22 25.19 25.50 25.93 24.76 -61.33 25.87 23.85 24.45 -20.91 15.35 12.70 13.90 -2.73 4.31 5.53 4.52 -7.49 -1.60 5.56 -4.90 -11.01 -1.71 -32.92 -34.11 8.70 18.53 18.31 23.44 20.44 -13.16 100.00 100.00
EBIT Ratio
% 20.75 26.20 24.29 14.74 15.08 13.02 15.71 11.07 18.00 18.92 18.53 8.21 18.25 18.85 16.04 14.35 20.97 24.23 19.43 25.35 29.04 29.10 33.84 26.44 26.63 27.14 27.69 26.75 26.52 26.64 29.35 23.15 27.07 26.75 29.44 27.47 28.02 28.59 31.70 25.18 25.98 26.85 31.67 24.97 31.15 29.85 30.60 29.69 29.38 30.37 30.27 28.62 28.77 28.75 29.98 21.63 21.21 21.98 20.45 14.71 17.65 14.69 15.99 14.19 14.46 10.95 13.03 19.38 21.23 17.21 22.21 22.53 23.14 22.06 -63.73 23.67 21.37 21.81 -24.47 12.54 9.88 10.62 -6.81 0.00 0.96 -0.72 -12.91 -7.18 0.00 -10.70 -17.81 -7.26 -43.61 -40.83 4.70 14.71 14.14 18.75 13.87 -22.37 - -
EBT Ratio
% 21.42 25.18 24.73 15.15 15.47 13.69 14.24 15.01 11.46 16.26 18.11 14.47 8.08 18.74 15.86 15.05 14.32 22.41 20.01 19.07 27.57 30.40 28.30 28.44 27.40 27.55 28.60 27.37 26.98 27.15 31.01 28.16 23.79 26.98 29.82 29.13 28.83 29.15 32.20 28.91 26.40 26.91 31.85 28.88 27.01 30.27 31.10 31.68 31.24 31.53 32.87 31.01 30.54 30.64 30.03 27.63 25.31 23.76 23.88 21.70 16.48 18.17 17.01 18.66 18.28 18.90 18.08 26.40 25.77 27.93 27.28 27.28 27.75 27.84 29.09 29.49 28.22 26.43 21.39 17.55 15.63 11.64 5.25 5.31 3.57 2.70 -1.37 -15.52 -6.16 -6.96 -12.59 -3.39 -40.65 -45.96 6.04 17.63 17.56 - - - - -

StockViz Staff

September 19, 2024

Any question? Send us an email