Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,283 | 3,391 | 2,132 | 2,163 | 2,213 | 2,218 |
Cost of Revenue |
Loading...
|
M | -35 | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 3,318 | 3,391 | 2,132 | 2,163 | 2,213 | 2,218 |
Operating Expenses |
Loading...
|
M | 2,660 | 676 | 1,286 | 1,388 | 799 | 806 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 851 | 724 | 658 | 681 | 791 | 691 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 380 | - | - | - | - | - |
Operating Income |
Loading...
|
M | 658 | 2,715 | 846 | 775 | 1,414 | 1,412 |
Interest Expense |
Loading...
|
M | 1,224 | 277 | 1,091 | 913 | 696 | 498 |
Non-operating Income/Expense |
Loading...
|
M | 658 | 650 | 846 | 775 | -696 | -498 |
EBT |
Loading...
|
M | 658 | 650 | 846 | 775 | 718 | 914 |
Income Tax Provision |
Loading...
|
M | 138 | 120 | 186 | 174 | 160 | 177 |
Income after Tax |
Loading...
|
M | 520 | 530 | 660 | 601 | 558 | 737 |
Non-Controlling Interest |
Loading...
|
M | - | - | 37 | 39 | 23 | 38 |
Net Income |
Loading...
|
M | - | - | 623 | 562 | 535 | 699 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 690,633,531.00 | 687,729,000.00 | 687,059,147.00 | 686,385,938.00 | 689,566,425.00 | 694,195,000.00 |
EBITDA |
Loading...
|
M | -40 | 119 | 846 | 775 | 1,391 | 1,524 |
Depreciation and Amortization |
Loading...
|
M | 133 | 119 | 115 | 115 | -23 | 112 |
EBIT |
Loading...
|
M | -173 | 0 | 731 | 660 | 1,414 | 1,412 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.97 | 18.46 | 21.99 | 22.45 | 22.28 | 19.37 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 101.07 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 20.04 | 80.06 | 39.68 | 35.83 | 63.90 | 63.66 |
Net Income Margin |
Loading...
|
% | - | - | 29.22 | 25.98 | 24.18 | 31.51 |
EBITDA Ratio |
Loading...
|
% | -1.22 | 3.51 | 39.68 | 35.83 | 62.86 | 68.71 |
EBIT Ratio |
Loading...
|
% | -5.27 | 0.00 | 34.29 | 30.51 | 63.90 | 63.66 |
EBT Ratio |
Loading...
|
% | 20.04 | 19.17 | 39.68 | 35.83 | 32.44 | 41.21 |
StockViz Staff
September 19, 2024
Any question? Send us an email