Cash Flow Statement | Trend | Unit | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -89 | -140 | -96 | -54 | -33 | -12 | - |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 2 | 2 | 1 | 1 | - |
Non-Cash Items (Other) |
Loading...
|
M | -5 | 0 | 0 | - | - | - | - |
Operating Cash Flow |
Loading...
|
M | -78 | -108 | -95 | -52 | -26 | -14 | -3 |
Capital Expenditures |
Loading...
|
M | -7 | -4 | -3 | -3 | -4 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | -1 | 81 | -3 | 38 | - | - |
Financing Cash Flow |
Loading...
|
M | 0 | -1 | 81 | -3 | 38 | - | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 119 | 232 | 75 | 16 | 9 | - | - |
Ending Cash |
Loading...
|
M | 49 | 119 | 232 | 75 | 16 | 9 | - |
Stock-Based Compensation |
Loading...
|
M | 5 | 11 | 6 | 1 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 27 | 0 | 243 | 115 | 38 | - | - |
Working Capital |
Loading...
|
M | 37 | 108 | 239 | 77 | 17 | 11 | 5 |
Free Cash Flow |
Loading...
|
M | -85 | -112 | -97 | -55 | -30 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email