Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 35 | 30 | 37 | 39 | 23 | 24 | 14 | 10 | 9 | 5 | 4 | 5 | 2 | 2 | -5 | -4 | 1 |
Depreciation and Amortization |
Loading...
|
M | 6 | 14 | 15 | 14 | 12 | 5 | 4 | 5 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 4 | 139 | 57 | -95 | -22 | -10 | -6 | -9 | -21 | -15 | -2 | -6 | -1 | 3 | 6 | 2 | -1 |
Operating Cash Flow |
Loading...
|
M | 43 | 185 | 109 | -32 | 9 | 21 | 15 | 4 | -7 | -4 | 6 | -1 | 5 | 12 | 1 | 0 | 2 |
Capital Expenditures |
Loading...
|
M | -2 | -2 | -2 | -1 | -2 | -4 | -1 | -4 | -2 | -1 | -2 | -4 | -1 | -2 | 0 | -3 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -533 | -214 | 1 | 1 | 21 | -34 | 181 | -19 | 2 | -6 | 0 | 2 | 6 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -533 | -214 | 1 | 1 | 21 | -34 | 181 | -19 | 2 | -6 | 0 | 2 | 6 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 144 | -84 | 81 | -53 | 93 | -5 | -86 | 92 | 0 | 10 | -2 | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | -16 | -14 | -10 | -5 | 0 | 0 | -5 | 0 | -2 | 0 | 29 | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 8 | 7 | 5 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -31 | 3,216 | 437 | 882 | 521 | 1,006 | 613 | 396 | 0 | 235 | 152 | 100 | 17 | 176 | 103 | 149 | 193 |
Financing Cash Flow |
Loading...
|
M | -31 | 3,216 | 437 | 882 | 521 | 1,006 | 613 | 396 | 0 | 235 | 152 | 100 | 17 | 176 | 103 | 149 | 193 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 41 | 26 | 92 | 46 | 33 | 19 | 36 | 24 | 16 | 38 | 7 | 19 | 35 | 29 | 14 | 6 | 8 |
Ending Cash |
Loading...
|
M | 66 | 41 | 26 | 92 | 46 | 33 | 19 | 36 | 24 | 16 | 38 | 7 | 19 | 35 | 29 | 5 | 6 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 3 | - | - | 1 | - |
Issuance/Purchase of Shares |
|
M | -1 | -16 | -14 | -10 | -5 | 0 | 0 | -5 | 0 | -2 | 0 | 29 | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -1,948 | 280 | 311 | 284 | 193 | 45 | 869 | -20 | 10 | 0 | 3 | 31 | - | - | - | - | - |
Free Cash Flow |
Loading...
|
M | 42 | 183 | 107 | -34 | 7 | 18 | 14 | 0 | -9 | -5 | 4 | -4 | 3 | 10 | 1 | -3 | 0 |
StockViz Staff
September 19, 2024
Any question? Send us an email