Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | - | - | - | 0.35 | 0.35 | 0.19 | 0.01 | 0.01 | 0.01 | 0.19 | 0.38 | 0.54 | 0.54 | 0.54 | 0.54 | 0.57 | 0.78 | 0.83 | 0.89 | 0.99 | 1.02 | 1.04 | 1.05 | 0.95 | 0.95 | 0.95 | 0.92 | 0.95 | 0.93 | 0.94 | 0.94 | 0.97 | 0.99 | 0.74 | 0.51 | 0.26 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.91 | 2.55 | 3.55 | 4.55 | 4.86 | 4.00 | 4.00 | - | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.76 | 1.09 | 1.22 | 1.52 | 1.67 | 1.79 | 1.93 | 2.00 | 2.04 | 2.03 | 1.98 | 1.87 | 1.76 | 1.76 | 1.77 | 1.90 | 2.00 | 2.04 | 2.09 | 2.09 | 2.12 | 2.16 | 2.19 | 2.22 | 2.24 | 2.28 | 2.34 | 2.35 | 2.35 | 2.33 | 2.33 | 2.35 | 2.39 | 2.40 | 2.40 | 2.40 | 2.42 | 2.42 | 2.40 | 2.36 | 2.34 | 2.35 | 2.35 | 2.36 | 2.36 | 2.36 | 2.35 | 2.34 | 2.33 | 2.29 | 2.29 | 2.23 | 2.16 | 2.15 | 2.09 | 2.10 | 2.12 | 2.24 | 2.22 | 2.18 | 2.19 | 2.05 | 2.04 | 2.06 | 1.99 | 1.94 | 1.97 | 1.96 | 1.99 | 2.05 | 2.05 | 2.12 | 2.16 | 2.17 | 2.17 | 2.12 | 2.10 | 2.12 | 2.08 | 2.05 | 1.99 | 1.91 | 1.88 | 1.83 | 1.82 | 1.79 | 1.74 | 1.68 | 1.59 | 1.51 | 1.44 | 1.38 | 1.37 | 1.36 | 1.37 | 1.37 | 1.35 | 1.33 | 1.33 | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.63 | 40.03 | 43.23 | 38.98 | 47.27 | 39.72 | 37.66 | 34.52 | 28.53 | 24.90 | 19.79 | 20.52 | 21.17 | 21.99 | 22.07 | 20.57 | 23.17 | 26.93 | 27.66 | 28.70 | 38.78 | 40.08 | 54.36 | 57.99 | 46.01 | 42.20 | 29.91 | 28.05 | 26.19 | 25.54 | 22.24 | 21.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.11 | 13.61 | 13.61 | 13.61 | 16.10 | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.02 | 0.01 | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Average Collection Period |
Loading...
|
R | 672.71 | 559.67 | - | 200.82 | 181.19 | 3,192.90 | 6,038.61 | 7,480.11 | 9,290.17 | 8,121.59 | 4,278.19 | 2,826.92 | 1,024.64 | -825.03 | 169.48 | 162.76 | 142.01 | 136.32 | 130.96 | 127.14 | 124.97 | 122.62 | 120.67 | 120.20 | 120.33 | 119.22 | 119.52 | 120.39 | 122.20 | 125.07 | 121.41 | 116.70 | 111.14 | 105.95 | 100.59 | 94.64 | 88.39 | 82.29 | 82.83 | 84.18 | 84.90 | 84.79 | 84.80 | 84.30 | 85.27 | 82.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 11.70 | 11.47 | 10.82 | 10.13 | 9.75 | 9.43 | 9.31 | 9.24 | 9.12 | 8.86 | 8.55 | 8.23 | 7.92 | 7.70 | 7.43 | 7.18 | 6.93 | 6.70 | 6.46 | 6.21 | 5.98 | 5.75 | 5.54 | 5.35 | 5.17 | 5.00 | 4.84 | 4.69 | 4.56 | 4.44 | 4.33 | 4.22 | 5.11 | 5.00 | 4.91 | 4.82 | 4.66 | 4.57 | 4.48 | 4.40 | 4.26 | 4.20 | 4.15 | 4.11 | 4.01 | 3.96 | 3.91 | 3.85 | 3.72 | 3.64 | 3.58 | 3.53 | 3.43 | 3.39 | 3.34 | 3.28 | 3.16 | 3.09 | 3.03 | 2.95 | 2.83 | 2.79 | 2.76 | 2.74 | 2.71 | 2.68 | 2.66 | 2.64 | 2.59 | 2.57 | 2.54 | 2.52 | 2.49 | 2.45 | 2.42 | 2.39 | 2.32 | 2.31 | 2.29 | 2.27 | 2.26 | 2.24 | 2.22 | 2.20 | 2.13 | 2.09 | 2.06 | 2.03 | 1.98 | 1.97 | 1.96 | 1.74 | 1.69 | 1.67 | 1.65 | 1.83 | 1.83 | 1.84 | 1.97 | 2.25 | 1.51 | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 2.25 | 1.07 | 2.83 | 2.13 | 1.50 | 1.82 | 1.38 | 1.51 | 1.64 | 1.12 | 1.30 | 2.07 | 2.36 | 2.65 | 2.66 | 2.06 | 1.68 | 1.27 | 1.46 | 1.21 | 0.99 | 0.94 | 0.76 | 0.77 | 0.75 | 0.71 | 0.55 | 0.41 | 0.54 | 0.65 | 0.64 | 0.91 | 1.38 | 1.98 | 2.35 | 2.59 | 2.50 | 1.92 | 2.51 | 2.14 | 1.52 | 1.69 | 0.81 | 0.71 | 0.92 | 1.40 | 1.28 | 1.28 | 1.36 | 2.00 | 4.61 | 5.46 | 5.57 | 4.39 | 2.71 | 2.08 | 1.70 | 1.61 | 4.15 | 5.68 | 6.37 | 13.34 | 11.91 | 14.50 | 15.57 | 13.13 | 19.56 | 24.97 | 34.54 | 36.57 | 34.16 | 28.31 | 22.16 | 25.84 | 23.50 | 22.56 | 18.50 | 11.18 | 11.87 | 8.96 | 7.94 | 5.62 | 2.01 | 2.61 | 3.10 | 3.49 | 4.17 | 3.96 | 4.07 | 5.68 | 5.21 | 5.12 | 12.95 | 17.66 | 25.97 | 28.59 | 26.61 | 25.00 | 12.50 | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | 8.94 | 3.18 | 1.09 | 12.84 | 11.29 | 11.62 | 12.22 | 13.60 | 16.75 | 14.02 | 13.94 | 13.49 | 12.31 | 14.99 | 13.35 | 13.78 | 12.72 | 12.90 | 15.24 | 12.72 | 12.87 | 12.44 | 10.14 | 13.57 | 10.46 | 9.44 | 10.45 | 8.10 | 8.39 | 7.69 | 8.00 | 7.76 | 9.26 | 8.55 | 8.05 | 7.93 | 8.14 | 7.41 | 7.86 | 8.52 | 8.85 | 8.68 | 7.19 | 5.55 | 4.76 | 6.55 | 7.16 | 7.97 | 7.92 | 7.66 | 6.67 | 6.89 | 5.93 | 6.27 | 6.18 | 5.31 | 4.42 | 2.92 | 4.29 | 4.31 | 5.27 | 5.46 | 4.22 | 4.05 | 2.66 | 2.24 | 1.89 | 2.13 | 141.13 | 141.52 | 141.40 | 141.39 | 2.54 | 2.68 | 2.77 | 3.08 | 321,098.55 | 321,098.66 | 322,163.46 | 322,163.60 | 217,556.60 | 217,556.52 | 288,654.90 | 288,654.44 | 3.66 | 3.20 | 3.20 | 3.06 | 32.59 | 32.10 | 32.10 | 31.51 | 1.44 | 1.55 | 1.55 | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.36 | 0.14 | 0.09 | 1.20 | 3.05 | 4.27 | 5.17 | 6.16 | 6.67 | 6.07 | 5.95 | 5.38 | 3.94 | 3.73 | 3.25 | 3.10 | 2.76 | 3.00 | 3.44 | 3.30 | 3.90 | 4.30 | 3.84 | 5.06 | 4.76 | 4.62 | 5.28 | 4.51 | 4.99 | 4.78 | 5.16 | 5.12 | 5.11 | 5.49 | 5.26 | 5.21 | 5.21 | 4.05 | 4.15 | 4.52 | 4.65 | 4.53 | 4.31 | 3.63 | 2.97 | 3.61 | 3.01 | 2.87 | 2.56 | 2.29 | 2.02 | 1.97 | 1.60 | 1.64 | 1.41 | 1.17 | 0.92 | 0.53 | 0.66 | 0.60 | 0.72 | 0.57 | 0.39 | 0.36 | 0.23 | 0.28 | 0.15 | 0.10 | -0.15 | -0.07 | -0.04 | 0.16 | 0.53 | 0.46 | 0.59 | 0.78 | 0.86 | 1.16 | 1.19 | 1.25 | 1.11 | 1.04 | 1.06 | 0.80 | 0.71 | 0.58 | 0.46 | 0.39 | 0.33 | 0.23 | 0.26 | 0.19 | 0.10 | 0.03 | -0.06 | -0.10 | -0.08 | -0.04 | 0.08 | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 0.41 | 0.15 | 0.13 | 1.26 | 3.14 | 4.45 | 5.33 | 6.36 | 6.91 | 6.24 | 6.13 | 5.62 | 4.16 | 3.95 | 3.46 | 3.24 | 2.86 | 3.08 | 3.54 | 3.40 | 3.99 | 4.39 | 3.92 | 5.14 | 4.84 | 4.70 | 5.34 | 4.56 | 5.06 | 4.86 | 5.23 | 5.23 | 5.28 | 5.74 | 5.55 | 5.54 | 5.52 | 4.28 | 4.44 | 4.76 | 4.82 | 4.72 | 4.39 | 3.69 | 3.05 | 3.72 | 3.11 | 2.97 | 2.66 | 2.41 | 2.27 | 2.26 | 1.89 | 1.87 | 1.53 | 1.25 | 0.99 | 0.60 | 0.78 | 0.76 | 0.91 | 0.92 | 0.68 | 0.68 | 0.57 | 0.55 | 0.59 | 0.68 | 0.73 | 0.92 | 0.96 | 1.08 | 1.33 | 1.48 | 1.55 | 1.72 | 1.63 | 1.63 | 1.65 | 1.60 | 1.41 | 1.24 | 1.11 | 0.87 | 0.79 | 0.66 | 0.55 | 0.47 | 0.41 | 0.32 | 0.33 | 0.26 | 0.26 | 0.25 | 0.27 | 0.26 | 0.25 | 0.28 | 0.25 | - | - | - | - |
Cash Per Share |
|
R | 15.21 | 10.57 | 7.89 | 7.63 | 5.75 | 5.34 | 5.38 | 6.07 | 7.26 | 7.20 | 7.10 | 6.55 | 4.94 | 3.93 | 3.59 | 4.09 | 3.91 | 4.05 | 3.99 | 2.86 | 2.81 | 2.60 | 2.53 | 2.70 | 2.54 | 1.97 | 1.80 | 1.41 | 1.41 | 1.46 | 1.54 | 1.41 | 1.64 | 1.42 | 1.30 | 1.40 | 1.32 | 1.76 | 1.71 | 1.64 | 1.41 | 1.16 | 1.13 | 1.25 | 1.29 | 1.18 | 1.33 | 1.35 | 1.42 | 1.33 | 1.37 | 1.58 | 1.59 | 1.53 | 1.34 | 0.94 | 0.92 | 0.80 | 0.81 | 0.80 | 0.73 | 0.68 | 0.64 | 0.62 | 0.74 | 0.78 | 0.84 | 0.84 | 0.88 | 0.85 | 0.87 | 0.85 | 0.81 | 0.86 | 0.83 | 0.90 | 0.97 | 0.96 | 0.95 | 0.88 | 1.01 | 0.95 | 0.91 | 0.91 | 0.61 | 0.57 | 0.54 | 0.49 | 0.42 | 0.56 | 0.65 | 0.60 | 0.62 | 0.46 | 0.37 | 0.38 | 0.28 | 0.27 | 0.23 | 0.35 | - | - | - |
Cash Ratio |
Loading...
|
R | 0.12 | 1.44 | - | 0.95 | 1.07 | 1.07 | 1.34 | 1.19 | 3.62 | 22.40 | 22.76 | 23.18 | 21.22 | 7.54 | 6.96 | 5.96 | 6.35 | 3.03 | 3.00 | 3.13 | 2.13 | 0.34 | 0.55 | 17.73 | 18.39 | 37.24 | 36.97 | 20.02 | 19.52 | 0.67 | 0.78 | 0.80 | 0.81 | 0.81 | 0.69 | 1.32 | 2.25 | 2.27 | 2.27 | 2.31 | 1.35 | 1.34 | 1.42 | 0.35 | 0.34 | 0.34 | 0.17 | 0.17 | 0.21 | 0.26 | 0.37 | 0.70 | 1.13 | 1.13 | 1.05 | 1.05 | 0.98 | 0.98 | - | 1.39 | 4.35 | 4.35 | 4.35 | 7.30 | - | - | - | - | - | - | - | 3.35 | 3.85 | 4.39 | 3.38 | 2.56 | 2.77 | 1.41 | 1.34 | 1.33 | 4.27 | 4.53 | 4.75 | 4.94 | 0.91 | 0.81 | 0.88 | 0.88 | 0.94 | 1.26 | 1.26 | 1.16 | 1.17 | 0.88 | 0.86 | 1.82 | 3.30 | 4.11 | 5.63 | 7.00 | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.03 | 0.01 | 0.01 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.01 | 0.00 | - | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | - | - | - | - | - | - | - | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 1 | 0 | -1 | 5 | 7 | 8 | 6 | 6 | 4 | 5 | 6 | 7 | 9 | 8 | 8 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | - | - |
Cash to Debt Ratio |
Loading...
|
R | 3.00 | 1.01 | - | 0.69 | 0.60 | 0.60 | 0.72 | 0.79 | 2.92 | 3.93 | 4.13 | 4.37 | 2.92 | 2.38 | 2.14 | 2.93 | 3.05 | 2.76 | 2.73 | 1.54 | 1.56 | 1.47 | 1.53 | 1.98 | 1.73 | 1.33 | 1.21 | 0.79 | 0.73 | 0.58 | 0.63 | 0.60 | 0.60 | 0.53 | 0.48 | 0.61 | 0.71 | 1.00 | 1.01 | 1.20 | 1.11 | 1.83 | 1.87 | 1.70 | 1.69 | 0.92 | 1.00 | 0.96 | 0.96 | 0.71 | 0.65 | 0.91 | 0.92 | 0.92 | 0.73 | 0.37 | 0.34 | 0.34 | - | 0.39 | 0.38 | 0.38 | 0.38 | 0.36 | - | - | - | - | - | - | - | 0.84 | 0.96 | 1.10 | 1.10 | 1.24 | 1.23 | 1.03 | 1.03 | 0.88 | 1.16 | 1.09 | 0.93 | 0.82 | 0.46 | 0.40 | 0.44 | 0.44 | 0.47 | 0.68 | 0.73 | 0.68 | 0.64 | 0.46 | 0.35 | 0.42 | 0.44 | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.65 | 0.17 | 0.17 | 0.17 | 0.18 | 0.20 | 0.33 | 0.35 | 0.48 | 0.62 | 0.64 | 0.62 | 0.61 | 0.61 | 0.61 | 0.60 | 0.60 | 0.60 | 0.59 | 0.60 | 0.59 | 0.59 | 0.60 | 0.59 | 0.60 | 0.59 | 0.59 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.71 | 0.70 | 0.69 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.58 | 0.59 | 0.59 | 0.61 | 0.62 | 0.62 | 0.62 | 0.62 | 0.63 | 0.66 | 0.66 | 0.67 | 0.68 | 0.68 | 0.68 | 0.70 | 0.71 | 0.72 | 0.72 | 0.72 | 235.63 | 467.29 | 467.29 | 704.26 | 704.55 | 711.16 | 711.16 | 708.08 | 710.67 | 704.36 | 704.36 | 470.25 | 232.23 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.76 | 0.05 | - | 0.47 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.24 | 0.24 | 0.24 | 0.24 | 0.03 | 0.25 | 0.48 | 0.47 | 0.46 | 0.23 | 0.01 | 0.01 | 0.02 | 0.02 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.25 | 0.25 | 0.24 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.46 | 0.46 | 0.46 | 0.68 | 0.68 | 0.69 | 0.61 | 0.47 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.04 | 0.21 | 0.21 | 0.42 | 0.59 | 0.56 | 0.56 | 0.36 | 0.16 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.82 | 0.05 | - | 25.01 | 12.67 | 0.27 | 0.26 | 0.27 | 0.26 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.26 | 0.26 | 0.26 | 0.27 | 0.03 | 0.27 | 0.52 | 0.51 | 0.50 | 0.25 | 0.01 | 0.02 | 0.02 | 0.03 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.27 | 0.27 | 0.26 | 0.51 | 0.51 | 0.51 | 0.75 | 0.75 | 0.75 | 0.67 | 0.51 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.04 | 0.24 | 0.24 | 0.47 | 0.66 | 0.62 | 0.62 | 0.40 | 0.18 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | - | - | - |
Current Ratio |
Loading...
|
R | 0.13 | 14.17 | - | 5.49 | 6.43 | 6.44 | 8.47 | 12.33 | 20.60 | 223.99 | 239.23 | 248.55 | 243.19 | 113.38 | 100.70 | 83.30 | 84.43 | 29.80 | 28.34 | 31.89 | 26.90 | 8.10 | 13.85 | 292.25 | 296.34 | 657.79 | 651.76 | 381.20 | 382.23 | 20.78 | 22.34 | 28.16 | 28.01 | 28.01 | 25.57 | 33.91 | 29.12 | 29.11 | 29.76 | 36.71 | 36.54 | 36.54 | 40.62 | 8.11 | 8.25 | 8.25 | 0.79 | 0.80 | 0.83 | 0.84 | 0.85 | 0.89 | 1.43 | 1.43 | 19.43 | 19.43 | 37.43 | 37.43 | - | 53.73 | 31.58 | 31.58 | 31.58 | 9.44 | - | - | - | - | - | - | - | 107,979.94 | 53,992.46 | 73,099.62 | 56,790.17 | 30,130.76 | 30,130.97 | 2,585.77 | 914.43 | 978.72 | 981.89 | 698.94 | 405.09 | 5.46 | 1.09 | 0.97 | 1.07 | 1.09 | 1.18 | 1.51 | 1.47 | 1.36 | 1.36 | 1.09 | 1.08 | 2.74 | 4.84 | 6.10 | 8.50 | 9.75 | - | - | - |
Days in Inventory |
Loading...
|
R | -61,150.24 | -26,958.78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 254.78 | 260.12 | 268.32 | 288.16 | 321.84 | 359.88 | -457.52 | -449.19 | -461.95 | -479.10 | -2,237.40 | -2,222.95 | -2,235.33 | -2,227.18 | 370.06 | 362.75 | 334.20 | 266.27 | 205.95 | 153.19 | 145.09 | 140.45 | 130.90 | 112.15 | 90.50 | 90.21 | 89.61 | 55.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | -145,515.30 | -46,611.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.34 | 16.68 | 20.14 | 29.05 | 87.91 | 137.86 | -273.96 | -271.06 | -310.97 | -344.77 | -658.07 | -643.45 | -637.85 | -581.05 | 212.93 | 273.45 | 305.90 | 260.20 | 226.97 | 208.56 | 197.71 | 186.28 | 168.66 | 134.31 | 94.07 | 89.43 | 85.24 | 73.17 | 87.45 | 87.00 | 92.81 | 101.79 | 88.55 | 85.48 | 78.77 | 35.57 | 31.29 | 14.92 | 29.00 | 27.84 | 23.99 | 23.99 | 14.44 | 16.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.79 | 42.29 | 42.29 | 42.29 | 42.79 | 18.42 | 18.19 | 18.19 | 18.19 | 13.45 | 8.85 | 16.79 | 14.59 | 14.40 | 19.12 | 14.60 | 25.20 | 36.14 | 43.80 | 43.80 | 45.80 | 50.62 | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,459.87 | 2,287.98 | 2,427.63 | 2,539.72 | 2,622.76 | 2,985.55 | -2,600.93 | -2,574.71 | -2,571.68 | -2,780.49 | -15,718.84 | -15,801.50 | -15,676.96 | -15,652.87 | 2,847.92 | 61,322.78 | 121,805.11 | 178,427.78 | 230,622.47 | 235,322.84 | 220,011.21 | 222,130.37 | 216,033.05 | 205,098.43 | 198,064.75 | 179,970.91 | 173,771.42 | 154,944.42 | 149,198.23 | 138,177.25 | 125,633.28 | 123,568.33 | 116,052.75 | 113,322.62 | 109,780.77 | 101,639.56 | 96,054.74 | 90,886.28 | 86,390.81 | 75,078.47 | 70,478.65 | 66,855.01 | 63,010.29 | 65,081.10 | 62,441.76 | 57,244.58 | 54,957.30 | 55,186.13 | 57,221.68 | 60,367.84 | 64,962.65 | 71,608.98 | 80,781.86 | 88,363.72 | 96,895.32 | 104,417.31 | 107,854.02 | 109,605.63 | 109,243.94 | 105,039.70 | 101,749.95 | 97,730.36 | 89,382.13 | 81,404.65 | 72,896.07 | 65,831.04 | 61,239.79 | 57,240.62 | 53,100.75 | 48,717.19 | 45,531.24 | 41,966.53 | 39,286.81 | 37,406.78 | 26,961.15 | 17,698.01 | 11,725.25 | 95.68 | 67.63 | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 77.04 | 77.58 | 70.57 | 243.63 | 224.00 | 205.17 | 189.94 | 182.89 | 179.82 | 181.13 | 186.17 | 197.57 | 208.42 | 207.74 | 206.39 | 193.93 | 184.07 | 178.89 | 175.25 | 174.95 | 172.57 | 169.37 | 166.67 | 164.58 | 163.16 | 159.98 | 156.34 | 155.18 | 155.48 | 157.18 | 156.92 | 155.58 | 153.43 | 152.62 | 152.65 | 152.14 | 151.38 | 151.44 | 152.24 | 154.68 | 155.93 | 155.63 | 155.64 | 154.74 | 155.13 | 154.76 | 155.66 | 155.86 | 156.97 | 159.48 | 159.38 | 164.43 | 169.75 | 170.65 | 174.85 | 173.89 | 171.97 | 164.03 | 165.76 | 168.74 | 168.44 | 177.86 | 179.35 | 177.27 | 183.62 | 188.82 | 186.09 | 187.17 | 184.33 | 178.28 | 178.53 | 172.84 | 169.35 | 168.77 | 168.64 | 172.24 | 174.13 | 172.43 | 176.16 | 178.65 | 184.27 | 190.88 | 194.53 | 198.97 | 200.39 | 203.87 | 210.73 | 218.23 | 230.93 | 242.24 | 254.62 | 265.70 | 266.45 | 268.45 | 267.06 | 267.01 | 269.84 | 273.75 | 273.75 | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.03 | 0.07 | - | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | - | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | - | - | - | - | - | - | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.06 | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.30 | 0.48 | - | 0.40 | 0.44 | 0.44 | 0.40 | 0.42 | 0.29 | 0.25 | 0.22 | 0.18 | 0.21 | 0.20 | 0.23 | 0.22 | 0.19 | 0.21 | 0.22 | 0.29 | 0.29 | 0.29 | 0.27 | 0.22 | 0.24 | 0.25 | 0.29 | 0.32 | 0.35 | 0.38 | 0.36 | 0.36 | 0.36 | 0.35 | 0.37 | 0.36 | 0.32 | 0.32 | 0.30 | 0.27 | 0.27 | 0.22 | 0.18 | 0.22 | 0.24 | 0.27 | 0.29 | 0.30 | 0.32 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.39 | 0.41 | 0.41 | - | 0.42 | 0.39 | 0.39 | 0.39 | 0.36 | - | - | - | - | - | - | - | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.26 | 0.30 | 0.30 | 0.30 | 0.28 | 0.28 | 0.31 | 0.35 | 0.39 | 0.40 | 0.37 | 0.35 | 0.32 | 0.30 | 0.32 | 0.32 | 0.35 | 0.34 | 0.33 | 0.34 | 0.30 | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 9.84 | 5.77 | - | 8.60 | 11.62 | 11.62 | 10.75 | 12.32 | 7.18 | 6.10 | 4.91 | 3.70 | 4.62 | 4.51 | 5.20 | 4.57 | 3.87 | 4.16 | 4.69 | 6.61 | 6.61 | 6.74 | 6.14 | 4.45 | 5.23 | 5.41 | 7.17 | 8.31 | 9.75 | 11.35 | 11.02 | 10.86 | 11.29 | 11.38 | 12.86 | 12.50 | 10.60 | 10.31 | 8.83 | 7.96 | 7.74 | 5.80 | 4.17 | 5.02 | 5.50 | 6.28 | 6.51 | 6.89 | 7.05 | 7.47 | 7.67 | 7.75 | 7.65 | 7.65 | 7.91 | 8.02 | 8.44 | 8.44 | - | 8.54 | 7.39 | 7.39 | 7.39 | 6.25 | - | - | - | - | - | - | - | 4.06 | 4.08 | 4.15 | 4.15 | 4.19 | 4.67 | 5.50 | 5.50 | 5.37 | 4.94 | 5.23 | 5.88 | 7.04 | 8.32 | 8.79 | 8.17 | 7.35 | 6.41 | 5.85 | 6.52 | 6.70 | 7.54 | 7.27 | 7.02 | 7.61 | 6.19 | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.43 | 0.92 | - | 0.69 | 0.83 | 0.83 | 0.70 | 0.76 | 0.45 | 0.37 | 0.31 | 0.22 | 0.26 | 0.26 | 0.32 | 0.29 | 0.26 | 0.28 | 0.31 | 0.45 | 0.44 | 0.45 | 0.40 | 0.28 | 0.33 | 0.33 | 0.44 | 0.49 | 0.56 | 0.63 | 0.58 | 0.56 | 0.56 | 0.56 | 0.61 | 0.59 | 0.51 | 0.50 | 0.44 | 0.40 | 0.40 | 0.31 | 0.23 | 0.29 | 0.33 | 0.38 | 0.40 | 0.44 | 0.48 | 0.52 | 0.54 | 0.56 | 0.58 | 0.58 | 0.61 | 0.64 | 0.69 | 0.69 | - | 0.72 | 0.64 | 0.64 | 0.64 | 0.55 | - | - | - | - | - | - | - | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.35 | 0.43 | 0.43 | 0.43 | 0.39 | 0.40 | 0.46 | 0.55 | 0.64 | 0.67 | 0.61 | 0.54 | 0.47 | 0.42 | 0.48 | 0.48 | 0.54 | 0.52 | 0.50 | 0.53 | 0.43 | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 13.36 | 12.30 | - | 14.93 | 18.43 | 18.43 | 15.48 | 17.40 | 9.92 | 8.47 | 6.81 | 5.28 | 6.84 | 6.87 | 8.29 | 7.48 | 6.47 | 6.87 | 7.49 | 10.46 | 10.41 | 10.57 | 9.72 | 7.14 | 8.47 | 8.86 | 11.92 | 13.87 | 16.25 | 18.95 | 18.30 | 17.99 | 18.75 | 18.90 | 21.86 | 21.44 | 18.55 | 18.55 | 16.23 | 14.73 | 14.49 | 10.94 | 8.16 | 9.92 | 11.23 | 12.96 | 13.93 | 15.31 | 16.18 | 17.53 | 18.27 | 19.41 | 20.22 | 20.22 | 21.51 | 22.41 | 24.10 | 24.10 | - | 32.76 | 28.27 | 28.27 | 28.27 | 23.78 | - | - | - | - | - | - | - | 15.26 | 15.23 | 15.04 | 15.04 | 14.10 | 14.68 | 17.29 | 17.29 | 17.51 | 17.80 | 20.68 | 23.78 | 27.53 | 32.87 | 34.71 | 32.99 | 33.23 | 32.29 | 37.37 | 45.84 | 50.38 | 58.65 | 53.47 | 51.26 | 53.26 | 38.08 | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.72 | 0.45 | 0.39 | 0.40 | 0.28 | 0.33 | 0.33 | 0.44 | 0.49 | 0.56 | 0.63 | 0.58 | 0.56 | 0.54 | 0.53 | 0.61 | 0.58 | 0.51 | 0.50 | 0.44 | 0.40 | 0.40 | 0.31 | 0.23 | 0.29 | 0.33 | 0.38 | 0.40 | 0.44 | 0.45 | 0.50 | 0.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 9.38 | 9.07 | 4.75 | 14.05 | 12.63 | 12.48 | 12.58 | 11.94 | 14.47 | 12.21 | 12.13 | 11.23 | 9.90 | 10.96 | 9.04 | 9.25 | 9.16 | 9.59 | 11.12 | 9.59 | 9.31 | 8.95 | 8.43 | 9.44 | 7.95 | 7.50 | 7.09 | 6.50 | 6.36 | 5.92 | 5.57 | 5.39 | 5.96 | 5.03 | 4.72 | 4.49 | 4.34 | 4.87 | 4.86 | 4.89 | 4.79 | 4.83 | 4.12 | 3.40 | 3.36 | 3.34 | 3.93 | 4.50 | 4.54 | 4.36 | 3.69 | 3.56 | 3.49 | 3.52 | 4.02 | 3.95 | 3.84 | 3.79 | 3.64 | 3.34 | 3.19 | 2.86 | 2.63 | 2.27 | 1.64 | 1.22 | 1.06 | 1.20 | 61.85 | 61.98 | 61.86 | 61.82 | 1.28 | 1.37 | 1.57 | 1.69 | 184,471.73 | 184,471.81 | 185,291.21 | 185,291.21 | 127,168.96 | 127,168.88 | 168,465.27 | 168,465.31 | 1.96 | 2.05 | 2.05 | 1.68 | 25.36 | 25.02 | 25.02 | 24.81 | 0.86 | 0.85 | 0.85 | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | 10.66 | 11.02 | 21.05 | 7.23 | 9.18 | 9.26 | 9.20 | 9.48 | 6.95 | 10.04 | 10.09 | 10.70 | 11.45 | 9.26 | 11.97 | 11.79 | 11.86 | 11.45 | 9.00 | 11.65 | 11.93 | 12.27 | 12.74 | 10.60 | 15.03 | 15.63 | 16.18 | 17.13 | 18.45 | 19.38 | 20.07 | 20.52 | 16.87 | 23.40 | 24.34 | 25.05 | 25.69 | 20.60 | 20.66 | 20.54 | 21.06 | 20.84 | 27.01 | 32.65 | 32.85 | 32.98 | 27.34 | 22.30 | 22.07 | 23.10 | 30.35 | 31.02 | 31.46 | 31.23 | 24.89 | 25.35 | 26.08 | 26.42 | 27.52 | 30.49 | 31.96 | 35.39 | 38.28 | 49.16 | 100.61 | 120.97 | 124.67 | 118.43 | 58.57 | 46.59 | 51.65 | 52.92 | 82.57 | 78.86 | 71.67 | 68.20 | 38.45 | 36.11 | 24.24 | 24.22 | 24.22 | 26.66 | 35.54 | 34.65 | 51.97 | 49.12 | 49.12 | 60.33 | 40.68 | 61.31 | 61.31 | 77.98 | 116.28 | 117.11 | 117.11 | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | 0.04 | 0.04 | 0.08 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 0.01 | - | 0.85 | 0.90 | 0.80 | 0.74 | 0.68 | 0.68 | 0.64 | 0.63 | 0.58 | 0.54 | 0.54 | 0.54 | 0.56 | 0.56 | 0.56 | 0.54 | 0.52 | 0.49 | 0.47 | 0.44 | 0.42 | 0.40 | 0.38 | 0.36 | 0.33 | 0.31 | 0.28 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.22 | 0.26 | 0.29 | 0.31 | 0.34 | 0.35 | 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 | 0.35 | 0.34 | 0.34 | 0.33 | 0.32 | 0.33 | 0.27 | 0.21 | 0.17 | 0.09 | 0.08 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | - | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | -0.45 | 0.02 | 0.66 | 2.73 | 4.02 | 5.46 | 6.52 | 7.32 | 8.12 | 7.63 | 7.48 | 6.65 | 5.39 | 4.61 | 3.90 | 3.68 | 3.58 | 3.86 | 4.19 | 4.52 | 4.90 | 5.27 | 5.52 | 5.80 | 5.95 | 6.06 | 6.17 | 6.06 | 6.00 | 5.86 | 5.76 | 5.76 | 5.63 | 5.53 | 5.43 | 5.37 | 5.25 | 5.12 | 5.08 | 5.07 | 4.97 | 4.92 | 4.68 | 4.46 | 4.32 | 4.14 | 3.93 | 3.61 | 3.49 | 3.27 | 3.09 | 2.94 | 2.83 | 2.77 | 2.67 | 2.56 | 2.41 | 2.32 | 2.18 | 2.05 | 2.01 | 1.86 | 1.77 | 1.69 | 1.59 | 1.56 | 1.65 | 1.77 | 1.87 | 2.04 | 2.20 | 2.36 | 2.60 | 2.77 | 2.90 | 2.96 | 2.95 | 2.96 | 2.87 | 2.81 | 2.63 | 2.39 | 2.22 | 1.99 | 1.88 | 1.78 | 1.64 | 1.55 | 1.47 | 1.39 | 1.35 | 1.30 | 1.28 | 1.29 | 1.27 | 1.27 | 1.28 | 1.28 | 1.25 | - | - | - | - |
EBITDA Per Share |
|
R | -0.36 | 0.02 | 0.44 | 0.74 | 0.77 | 0.68 | 0.63 | 0.58 | 0.58 | 0.54 | 0.53 | 0.49 | 0.45 | 0.45 | 0.44 | 0.45 | 0.45 | 0.45 | 0.43 | 0.41 | 0.39 | 0.37 | 0.36 | 0.34 | 0.32 | 0.31 | 0.30 | 0.27 | 0.26 | 0.24 | 0.23 | 0.22 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
Equity Multiplier |
Loading...
|
R | 14.42 | 14.01 | 14.60 | 15.44 | 15.83 | 16.03 | 15.81 | 15.44 | 15.05 | 14.88 | 14.58 | 14.27 | 13.85 | 13.19 | 12.83 | 12.47 | 12.04 | 11.78 | 11.66 | 11.62 | 11.78 | 12.01 | 12.10 | 12.11 | 12.05 | 11.85 | 11.86 | 11.80 | 11.78 | 11.73 | 11.58 | 11.45 | 11.28 | 11.15 | 11.10 | 11.09 | 11.09 | 11.23 | 11.26 | 11.33 | 11.40 | 11.38 | 11.44 | 11.38 | 11.36 | 11.25 | 11.15 | 11.17 | 11.21 | 11.42 | 11.55 | 11.62 | 11.56 | 11.31 | 11.19 | 11.14 | 11.22 | 11.40 | 11.52 | 11.68 | 11.43 | 11.08 | 10.54 | 9.92 | 9.60 | 9.30 | 9.15 | 9.03 | 9.02 | 8.97 | 8.97 | 8.93 | 8.89 | 8.99 | 9.06 | 9.14 | 9.28 | 9.23 | 9.27 | 9.21 | 9.03 | 8.92 | 8.73 | 8.60 | 8.47 | 8.38 | 8.21 | 7.99 | 7.75 | 7.43 | 7.24 | 7.10 | 7.03 | 7.02 | 7.02 | 6.92 | 6.74 | 6.57 | 6.43 | 6.33 | 6.27 | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | - | - |
Free Cash Flow Margin |
Loading...
|
R | 0.17 | 0.12 | 0.09 | 0.37 | 0.42 | 0.43 | 0.45 | 0.49 | 0.46 | 0.43 | 0.42 | 0.42 | 0.39 | 0.44 | 0.46 | 0.48 | 0.45 | 0.46 | 0.48 | 0.43 | 0.45 | 0.44 | 0.38 | 0.48 | 0.44 | 0.41 | 0.46 | 0.38 | 0.41 | 0.39 | 0.42 | 0.41 | 0.41 | 0.44 | 0.42 | 0.41 | 0.43 | 0.34 | 0.36 | 0.40 | 0.43 | 0.42 | 0.43 | 0.39 | 0.34 | 0.43 | 0.39 | 0.39 | 0.39 | 0.37 | 0.35 | 0.36 | 0.32 | 0.35 | 0.31 | 0.27 | 0.23 | 0.14 | 0.20 | 0.19 | 0.25 | 0.20 | 0.15 | 0.14 | 0.11 | 0.14 | 0.08 | 0.05 | -0.05 | -0.03 | -0.02 | 0.04 | 0.14 | 0.12 | 0.15 | 0.19 | 0.21 | 0.29 | 0.30 | 0.33 | 0.32 | 0.33 | 0.35 | 0.31 | 0.29 | 0.25 | 0.21 | 0.21 | 0.19 | 0.15 | 0.18 | 0.15 | 0.08 | 0.03 | -0.04 | -0.08 | -0.07 | -0.03 | 0.06 | - | - | - | - |
Free Cash Flow Per Share |
|
R | 0.29 | 0.11 | 0.09 | 0.39 | 0.45 | 0.45 | 0.47 | 0.50 | 0.47 | 0.43 | 0.42 | 0.39 | 0.34 | 0.37 | 0.37 | 0.38 | 0.34 | 0.34 | 0.35 | 0.31 | 0.31 | 0.30 | 0.25 | 0.30 | 0.26 | 0.24 | 0.26 | 0.21 | 0.22 | 0.20 | 0.20 | 0.20 | 0.24 | 0.25 | 0.24 | 0.23 | 0.24 | 0.20 | 0.21 | 0.22 | 0.24 | 0.23 | 0.24 | 0.22 | 0.19 | 0.22 | 0.20 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.14 | 0.15 | 0.14 | 0.12 | 0.09 | 0.06 | 0.08 | 0.08 | 0.10 | 0.09 | 0.07 | 0.07 | 0.04 | 0.05 | 0.03 | 0.03 | -0.02 | -0.01 | -0.01 | 0.00 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 18 | 14 | 11 | 47 | 44 | 39 | 38 | 39 | 36 | 33 | 32 | 31 | 29 | 31 | 32 | 33 | 31 | 30 | 30 | 26 | 26 | 24 | 20 | 23 | 21 | 19 | 20 | 16 | 17 | 16 | 16 | 15 | 15 | 15 | 14 | 14 | 14 | 11 | 12 | 13 | 13 | 13 | 13 | 12 | 11 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 9 | 7 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 6 | 5 | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 2 | 2 | 1 | - | - | - | - |
Gross Profit Per Share |
|
R | 0.91 | 1.50 | 0.98 | 1.08 | 1.09 | 1.07 | 1.05 | 1.03 | 1.01 | 1.00 | 0.97 | 0.92 | 0.88 | 0.84 | 0.80 | 0.78 | 0.76 | 0.74 | 0.72 | 0.71 | 0.69 | 0.67 | 0.65 | 0.62 | 0.59 | 0.57 | 0.56 | 0.54 | 0.52 | 0.51 | 0.49 | 0.47 | 0.57 | 0.56 | 0.55 | 0.54 | 0.52 | 0.51 | 0.50 | 0.49 | 0.49 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 | 0.46 | 0.44 | 0.44 | 0.43 | 0.42 | 0.41 | 0.43 | 0.42 | 0.41 | 0.40 | 0.36 | 0.34 | 0.32 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.17 | 0.16 | 0.15 | 0.13 | 0.12 | 0.12 | 0.11 | 0.13 | 0.10 | 0.10 | 0.10 | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.86 | 1.68 | 1.10 | 1.26 | 1.29 | 1.27 | 1.26 | 1.24 | 1.22 | 1.21 | 1.18 | 1.12 | 1.08 | 1.04 | 1.00 | 1.00 | 0.97 | 0.95 | 0.93 | 0.91 | 0.89 | 0.86 | 0.83 | 0.79 | 0.75 | 0.72 | 0.69 | 0.67 | 0.64 | 0.61 | 0.58 | 0.56 | 0.54 | 0.53 | 0.51 | 0.50 | 0.49 | 0.49 | 0.48 | 0.47 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.44 | 0.43 | 0.43 | 0.42 | 0.41 | 0.41 | 0.40 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 | 0.37 | 0.36 | 0.36 | 0.35 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.28 | 0.29 | 0.32 | 0.34 | 0.37 | 0.40 | 0.43 | 0.47 | 0.52 | 0.56 | 0.60 | 0.61 | 0.63 | 0.63 | 0.62 | 0.61 | 0.58 | 0.56 | 0.53 | 0.51 | 0.47 | 0.44 | 0.40 | 0.38 | 0.35 | 0.34 | 0.34 | 0.35 | 0.37 | 0.39 | 0.41 | 0.43 | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -1,908 | 1,521 | - | 565 | 808 | 808 | 1,009 | 2,173 | 2,465 | 4,089 | 5,081 | 4,894 | 4,603 | 4,149 | 3,747 | 2,182 | 2,083 | 1,850 | 1,648 | 2,634 | 1,602 | 472 | 445 | 467 | 1,455 | 2,370 | 2,216 | 2,063 | 2,449 | 1,567 | 1,504 | 1,424 | 1,350 | 1,366 | 1,247 | 1,177 | 760 | 756 | 724 | 690 | 674 | 695 | 714 | 150 | 151 | 165 | -352 | -341 | -340 | -227 | -120 | -16 | -5 | -5 | 360 | 360 | 365 | 365 | - | 388 | 395 | 395 | 395 | 7 | - | - | - | - | - | - | - | 269,945 | 269,952 | 548,232 | 548,232 | 549,665 | 549,667 | 528,330 | 528,330 | 497,739 | 497,746 | 240,798 | 240,789 | -7 | -32 | -37 | -31 | -27 | -21 | -10 | -14 | -16 | -16 | -21 | -18 | -11 | -8 | -3 | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 0.00 | 0.01 | - | 2.68 | 3.95 | 5.35 | 6.38 | 7.16 | 7.95 | 7.46 | 7.31 | 6.49 | 5.25 | 4.50 | 3.81 | 3.59 | 3.50 | 3.77 | 4.09 | 4.41 | 4.78 | 5.14 | 5.37 | 5.64 | 5.78 | 5.88 | 5.98 | 5.85 | 5.79 | 5.64 | 5.52 | 5.52 | 5.38 | 5.28 | 5.18 | 5.14 | 5.02 | 4.89 | 4.83 | 4.81 | 4.70 | 4.64 | 4.41 | 4.20 | 4.06 | 3.88 | 3.68 | 3.38 | 3.27 | 3.08 | 2.92 | 2.78 | 2.67 | 2.60 | 2.50 | 2.39 | 2.25 | 2.17 | 2.06 | 1.92 | 1.88 | 1.72 | 1.61 | 1.53 | 1.43 | 1.37 | 1.43 | 1.51 | 1.56 | 1.67 | 1.69 | 1.76 | 1.92 | 2.04 | 2.21 | 2.30 | 2.31 | 2.33 | 2.29 | 2.24 | 2.12 | 1.96 | 1.83 | 1.73 | 1.70 | 1.64 | 1.57 | 1.46 | 1.38 | 1.30 | 1.26 | 1.22 | 1.21 | 1.23 | 0.99 | 0.76 | 0.60 | 0.28 | 0.25 | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 46.73 | 83.23 | 67.11 | 32.39 | 21.27 | 13.89 | 9.69 | 7.74 | 7.09 | 7.21 | 7.38 | 8.37 | 9.89 | 12.31 | 14.53 | 15.92 | 16.53 | 15.70 | 14.28 | 13.02 | 11.71 | 10.59 | 10.00 | 9.46 | 9.16 | 8.92 | 8.62 | 8.40 | 8.30 | 8.22 | 8.14 | 8.03 | 7.98 | 7.97 | 7.97 | 7.94 | 8.23 | 8.48 | 8.72 | 8.95 | 9.19 | 9.56 | 10.15 | 10.73 | 11.30 | 11.95 | 12.83 | 13.98 | 15.13 | 16.31 | 17.35 | 18.43 | 19.88 | 21.03 | 22.54 | 24.05 | 25.79 | 26.71 | 29.36 | 30.96 | 32.62 | 36.69 | 40.29 | 44.16 | 47.22 | 48.51 | 46.46 | 44.52 | 41.21 | 37.04 | 33.62 | 29.99 | 27.43 | 25.68 | 24.51 | 24.10 | 24.07 | 24.27 | 25.27 | 26.39 | 28.91 | 31.96 | 35.31 | 38.64 | 41.12 | 44.06 | 47.32 | 52.68 | 58.53 | 65.73 | 71.77 | 76.34 | 79.20 | 79.86 | 80.72 | 79.08 | 78.79 | 78.13 | 75.00 | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | -0.01 | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.34 | 21.89 | 19.09 | 15.95 | 10.73 | 5.79 | 2.36 | 2.08 | 2.71 | 3.41 | 3.43 | 2.80 | 2.61 | 1.79 | 2.12 | 1.64 | 1.22 | 1.65 | 1.88 | 1.95 | 2.03 | 2.44 | 2.82 | 3.09 | 4.92 | 5.26 | 5.45 | 5.71 | 4.37 | 4.41 | 4.17 | 3.96 | 5.09 | 5.48 | 6.15 | 13.46 | 16.06 | 24.46 | 16.47 | 18.70 | 19.94 | 19.94 | 25.68 | 22.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.73 | 8.63 | 8.63 | 8.63 | 8.53 | 19.82 | 20.06 | 20.06 | 20.06 | 30.60 | 41.25 | 31.22 | 34.84 | 35.81 | 28.71 | 34.56 | 22.38 | 10.43 | 8.43 | 8.43 | 8.06 | 7.21 | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 693 | 2,737 | - | 5,201 | 7,772 | 7,772 | 7,501 | 7,200 | 6,816 | 8,959 | 8,479 | 7,994 | 7,482 | 6,924 | 6,503 | 4,830 | 4,422 | 4,112 | 3,863 | 4,927 | 3,777 | 2,620 | 2,485 | 2,335 | 3,197 | 4,039 | 3,911 | 3,766 | 3,652 | 2,787 | 2,652 | 2,527 | 2,396 | 2,392 | 2,308 | 2,239 | 2,175 | 2,165 | 2,105 | 2,057 | 2,016 | 2,000 | 1,972 | 1,393 | 1,350 | 1,351 | 792 | 787 | 744 | 680 | 614 | 548 | 495 | 495 | 968 | 968 | 473 | 473 | - | 439 | 818 | 818 | 818 | 380 | - | - | - | - | - | - | - | 291 | 586 | 879 | 879 | 673 | 663 | 422 | 422 | 447 | 419 | 611 | 847 | 967 | 931 | 897 | 858 | 820 | 785 | 748 | 722 | 698 | 680 | 668 | 658 | 491 | 324 | 162 | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 13.42 | 13.01 | 0.29 | 7.57 | 11.33 | 15.03 | 14.81 | 14.44 | 14.05 | 13.88 | 13.58 | 13.27 | 12.85 | 12.19 | 11.83 | 11.47 | 11.04 | 10.78 | 10.66 | 10.62 | 10.78 | 11.01 | 11.10 | 11.11 | 11.05 | 10.85 | 10.86 | 10.80 | 10.78 | 10.73 | 10.58 | 10.45 | 10.28 | 10.15 | 10.10 | 10.09 | 10.09 | 10.23 | 10.26 | 10.33 | 10.40 | 10.38 | 10.44 | 10.38 | 10.36 | 10.25 | 10.15 | 10.17 | 10.21 | 10.42 | 10.55 | 10.62 | 10.56 | 10.31 | 10.19 | 10.14 | 10.22 | 10.40 | 10.52 | 10.68 | 10.43 | 10.08 | 9.54 | 8.92 | 8.60 | 8.30 | 8.15 | 8.03 | 8.02 | 7.97 | 7.97 | 7.93 | 7.89 | 7.99 | 8.06 | 8.14 | 8.28 | 8.23 | 8.27 | 8.21 | 8.03 | 7.92 | 7.73 | 7.60 | 7.47 | 7.38 | 7.21 | 6.99 | 6.75 | 6.43 | 6.24 | 6.10 | 6.03 | 6.02 | 6.02 | 5.92 | 5.74 | 5.57 | 5.43 | 5.33 | 5.27 | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.42 | 0.28 | 0.29 | 0.29 | 0.30 | 0.31 | 0.31 | 0.31 | 0.27 | 0.22 | 0.18 | 0.14 | 0.16 | 0.15 | 0.14 | 0.13 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.14 | 0.17 | 0.20 | 0.23 | 0.25 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.26 | 0.25 | 0.24 | 0.24 | 0.21 | 0.18 | 0.14 | 0.09 | 0.09 | 0.10 | 0.11 | 0.14 | 0.17 | 0.20 | 0.23 | 0.25 | 0.28 | 0.31 | 0.34 | 0.38 | 0.40 | 0.42 | 0.44 | 0.47 | 0.48 | 0.49 | 0.51 | 0.51 | 0.45 | 0.36 | 0.26 | 0.17 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.17 | 0.19 | 0.21 | 0.23 | 0.24 | 0.26 | 0.30 | 0.35 | 0.36 | 0.35 | 0.32 | 0.29 | 0.30 | 0.32 | 0.34 | 0.31 | 0.27 | 0.24 | 0.20 | 0.20 | 0.20 | 0.26 | 0.26 | 0.28 | 0.32 | 0.22 | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -2,396,356,000.00 | -770,071,000.00 | 402,884,000.00 | -784,127,000.00 | -1,376,336,750.00 | -1,939,687,500.00 | -1,857,487,250.00 | -1,479,345,500.00 | -1,372,800,750.00 | -1,019,563,250.00 | -667,031,250.00 | -613,522,500.00 | -556,221,750.00 | -532,761,500.00 | -517,988,500.00 | -500,101,750.00 | -431,989,250.00 | -412,334,500.00 | -401,810,500.00 | -399,803,000.00 | -375,857,750.00 | -376,266,000.00 | -370,310,500.00 | -359,612,250.00 | -330,740,750.00 | -317,967,000.00 | -314,249,250.00 | -312,293,250.00 | -180,040,500.00 | -176,294,750.00 | -169,225,750.00 | -162,857,500.00 | -152,075,500.00 | -150,424,500.00 | -152,784,750.00 | -156,316,750.00 | -255,679,500.00 | -257,108,750.00 | -257,635,500.00 | -256,116,000.00 | -247,425,750.00 | -244,451,500.00 | -242,316,250.00 | -234,395,000.00 | -222,439,750.00 | -217,628,000.00 | -209,186,750.00 | -206,285,250.00 | -196,085,250.00 | -192,917,250.00 | -184,792,750.00 | -175,915,500.00 | -163,684,000.00 | -150,449,000.00 | -145,270,750.00 | -143,094,750.00 | -135,682,000.00 | -135,118,750.00 | -128,928,750.00 | -116,654,250.00 | -98,084,250.00 | -91,369,000.00 | -85,396,250.00 | -83,268,750.00 | -69,124,750.00 | -62,996,250.00 | -59,363,750.00 | -57,241,000.00 | -52,916,250.00 | -52,258,500.00 | 69,305,673,437.50 | 136,724,091,003.00 | 136,726,727,900.25 | 206,228,813,377.75 | 204,465,297,268.75 | 204,874,637,150.75 | 204,876,939,880.00 | 199,603,550,942.75 | 196,647,916,001.50 | 188,992,588,504.50 | 189,000,319,340.00 | 124,716,583,486.50 | 60,023,562,161.00 | -201,878,509.75 | -195,765,626.75 | -188,885,827.00 | -180,334,502.25 | -171,997,407.00 | -164,102,693.00 | -152,933,424.00 | -145,152,047.50 | -140,044,163.00 | -135,955,318.75 | -135,978,060.50 | -135,551,823.50 | -132,587,583.00 | -129,546,986.25 | -128,266,666.67 | -126,550,000.00 | -124,800,000.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -19.48 | -0.03 | -1.83 | -5.56 | 2.25 | 1.68 | 0.49 | -1.30 | -7.12 | -8.72 | -10.29 | -10.43 | -7.81 | -5.98 | -4.28 | -5.51 | -5.25 | -5.62 | -5.05 | -0.53 | -0.60 | -0.36 | -1.15 | -3.75 | -2.70 | -0.91 | 1.21 | 3.15 | 4.39 | 3.70 | 2.74 | 2.96 | 3.18 | 3.90 | 5.73 | 4.72 | 2.98 | 0.00 | -1.23 | -1.69 | -1.27 | -0.39 | -1.83 | -2.46 | -2.06 | -0.98 | -2.35 | -2.09 | -2.01 | -1.29 | -1.11 | -1.76 | -1.81 | -1.07 | 0.73 | 2.85 | 2.42 | 3.12 | 2.31 | 3.02 | 3.28 | 3.69 | 3.18 | 1.49 | -0.07 | -1.59 | -2.24 | -2.25 | -2.45 | -2.27 | -2.57 | -2.25 | -1.83 | -1.98 | -1.55 | -2.00 | -1.98 | -1.39 | -0.74 | -0.14 | -0.88 | -0.91 | -1.02 | -0.88 | 0.39 | 0.88 | 0.66 | 0.59 | 0.33 | -1.11 | -1.25 | -0.20 | 0.45 | 2.37 | 3.24 | 2.20 | -0.73 | -2.13 | -4.40 | -9.33 | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 6,183,000.00 | 6,370,000.00 | 7,436,000.00 | 8,956,750.00 | 9,141,750.00 | 8,927,250.00 | 8,790,000.00 | 8,226,250.00 | 8,433,500.00 | 7,837,250.00 | 7,619,000.00 | 6,903,750.00 | 6,049,000.00 | 5,670,000.00 | 5,370,250.00 | 5,439,000.00 | 5,326,500.00 | 5,473,000.00 | 5,356,250.00 | 5,256,500.00 | 5,171,750.00 | 5,019,750.00 | 4,806,750.00 | 4,625,750.00 | 4,430,500.00 | 4,243,250.00 | 4,064,750.00 | 3,732,000.00 | 3,542,500.00 | 3,282,750.00 | 3,045,000.00 | 2,910,500.00 | 2,729,500.00 | 2,595,750.00 | 2,462,000.00 | 2,376,750.00 | 2,334,750.00 | 2,277,250.00 | 2,263,000.00 | 2,266,250.00 | 2,220,000.00 | 2,252,250.00 | 2,240,500.00 | 2,260,750.00 | 2,253,000.00 | 2,230,250.00 | 2,195,750.00 | 2,127,500.00 | 2,171,750.00 | 2,118,250.00 | 2,072,000.00 | 2,005,750.00 | 1,964,750.00 | 1,964,500.00 | 1,913,750.00 | 1,862,250.00 | 1,741,500.00 | 1,779,000.00 | 1,713,000.00 | 1,563,000.00 | 1,509,000.00 | 1,249,500.00 | 1,071,500.00 | 971,250.00 | 800,250.00 | 671,500.00 | 728,750.00 | 792,000.00 | 812,000.00 | 894,500.00 | 799,222.50 | 767,867.50 | 855,073.50 | 904,405.00 | 1,005,168.50 | 1,052,653.50 | 1,048,542.75 | 1,077,184.00 | 1,061,557.00 | 1,034,505.00 | 974,532.75 | 891,069.00 | 825,996.50 | 798,820.25 | 780,929.50 | 741,227.25 | 672,391.00 | 563,227.75 | 475,525.50 | 385,538.75 | 346,368.75 | 293,210.75 | 289,714.50 | 308,757.25 | 315,477.00 | 325,396.50 | 341,483.67 | 350,000.00 | 300,000.00 | - | - | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -5,861,000.00 | 287,589.80 | 6,469,000.00 | 10,745,992.14 | 11,230,038.69 | 9,857,819.69 | 9,150,241.96 | 8,329,602.73 | 8,417,431.44 | 7,940,634.52 | 7,765,311.49 | 7,278,519.55 | 6,698,451.85 | 6,632,867.83 | 6,560,195.72 | 6,662,167.82 | 6,528,321.05 | 6,448,145.46 | 6,115,316.54 | 5,818,730.92 | 5,503,802.48 | 5,183,084.59 | 4,838,819.62 | 4,508,525.78 | 4,248,364.48 | 3,995,852.60 | 3,767,788.97 | 3,492,853.25 | 3,341,546.61 | 3,135,126.46 | 2,966,026.82 | 2,858,612.91 | 2,714,022.56 | 2,605,615.25 | 2,454,057.49 | 2,336,991.21 | 2,261,627.97 | 2,184,949.95 | 2,170,231.94 | 2,173,495.59 | 2,147,911.78 | 2,174,112.59 | 2,189,028.31 | 2,219,288.84 | 2,232,340.56 | 2,252,953.20 | 2,238,355.00 | 2,213,953.83 | 2,255,250.56 | 2,216,198.22 | 2,209,121.39 | 2,188,013.42 | 2,193,756.70 | 2,230,732.48 | 2,242,872.66 | 2,252,114.66 | 2,297,852.24 | 2,312,564.92 | 2,323,249.91 | 2,276,078.26 | 2,218,789.67 | 2,180,124.06 | 2,163,207.41 | 2,171,168.72 | 2,081,486.83 | 2,063,023.67 | 2,033,350.71 | 2,032,645.34 | 2,031,368.18 | 1,947,243.43 | 1,857,760.06 | 1,762,898.27 | 1,717,731.20 | 1,691,246.21 | 1,688,401.67 | 1,686,702.79 | 1,709,074.33 | 1,711,374.59 | 1,685,758.41 | 1,660,796.67 | 1,597,224.82 | 1,542,302.68 | 1,515,337.26 | 1,489,187.65 | 1,458,670.49 | 1,471,788.59 | 1,419,625.14 | 1,397,170.19 | 1,484,453.75 | 1,488,481.38 | 1,464,374.59 | 1,456,669.33 | 1,356,396.52 | 1,316,217.61 | 1,322,277.53 | 1,224,191.23 | 1,193,941.75 | 1,137,500.00 | 1,000,000.00 | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.66 | 0.60 | - | -0.30 | -0.08 | -0.07 | -0.05 | 0.08 | 0.11 | 0.47 | 0.61 | 0.63 | 0.61 | 0.60 | 0.59 | 0.37 | 0.36 | 0.36 | 0.35 | 0.57 | 0.34 | 0.12 | 0.13 | 0.14 | 0.36 | 0.59 | 0.58 | 0.57 | 0.69 | 0.46 | 0.47 | 0.47 | 0.47 | 0.47 | 0.45 | 0.44 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.08 | 0.08 | 0.08 | -0.13 | -0.13 | -0.13 | -0.11 | -0.08 | 0.00 | 0.01 | 0.01 | 0.40 | 0.40 | 0.79 | 0.79 | - | 0.90 | 0.46 | 0.46 | 0.46 | 0.02 | - | - | - | - | - | - | - | 927.58 | 463.81 | 625.48 | 704.52 | 710.95 | 710.95 | 707.66 | 710.08 | 703.80 | 703.81 | 469.89 | 232.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.90 | 0.01 | 0.39 | 0.40 | 0.42 | 0.44 | 0.45 | 0.35 | 0.33 | 0.22 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 7.54 | 14.56 | 14.57 | 20.72 | 18.48 | 16.38 | 16.39 | 15.05 | 14.47 | 13.98 | 13.98 | 9.25 | 4.71 | 0.36 | 0.34 | 0.33 | 0.32 | 0.30 | 0.29 | 0.29 | 0.30 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.33 | 0.25 | 0.23 | 0.17 | 0.00 | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.18 | 0.95 | 1.00 | 0.51 | 0.28 | 0.28 | 0.27 | 0.52 | 0.51 | 0.51 | 0.75 | 0.75 | 0.75 | 0.75 | 0.74 | 0.74 | 0.74 | 0.50 | 0.49 | 0.48 | 0.73 | 0.97 | 0.98 | 0.99 | 0.75 | 0.75 | 0.74 | 0.74 | 0.97 | 0.97 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.97 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.75 | 0.75 | 0.99 | 0.99 | 1.00 | 1.00 | 0.76 | 0.76 | 0.76 | 0.76 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.75 | 0.51 | 0.26 | 249.98 | 499.78 | 499.78 | 749.54 | 749.35 | 749.38 | 749.39 | 666.16 | 499.69 | 0.03 | - | - | - | - | - | - | - | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 0.33 | 0.12 | 0.09 | 0.41 | 0.47 | 0.47 | 0.48 | 0.52 | 0.49 | 0.44 | 0.43 | 0.41 | 0.36 | 0.39 | 0.39 | 0.39 | 0.36 | 0.35 | 0.36 | 0.32 | 0.32 | 0.30 | 0.25 | 0.30 | 0.26 | 0.24 | 0.26 | 0.21 | 0.22 | 0.20 | 0.21 | 0.20 | 0.25 | 0.26 | 0.25 | 0.25 | 0.25 | 0.21 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.22 | 0.19 | 0.23 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.17 | 0.17 | 0.15 | 0.13 | 0.10 | 0.07 | 0.09 | 0.09 | 0.13 | 0.13 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.00 | 0.02 | - | 0.06 | 0.09 | 0.09 | 0.12 | 0.11 | 0.28 | 0.84 | 0.87 | 0.91 | 0.83 | 0.68 | 0.63 | 0.56 | 0.64 | 0.35 | 0.35 | 0.37 | 0.16 | 0.04 | 0.04 | 2.34 | 2.48 | 4.34 | 4.33 | 2.07 | 1.97 | 0.11 | 0.13 | 0.15 | 0.15 | 0.16 | 0.14 | 0.18 | 0.47 | 0.47 | 0.48 | 0.58 | 0.35 | 0.35 | 0.39 | 0.17 | 0.13 | 0.13 | 0.07 | 0.07 | 0.06 | 0.08 | 0.12 | 0.24 | 0.24 | 0.24 | 0.16 | 0.16 | 0.09 | 0.09 | - | 0.12 | 1.07 | 1.07 | 1.07 | 2.01 | - | - | - | - | - | - | - | 0.52 | 0.59 | 0.58 | 0.44 | 0.32 | 0.28 | 0.14 | 0.13 | 0.13 | 0.22 | 0.26 | 0.27 | 0.30 | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.07 | 0.24 | 0.65 | 0.85 | 1.24 | 1.73 | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.06 | 0.01 | - | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.22 | 0.22 | 0.24 | 0.26 | 0.18 | 0.22 | 0.21 | 0.24 | 0.26 | 0.23 | 0.23 | 0.17 | 0.18 | 0.18 | 0.17 | 0.24 | 0.18 | 0.16 | 0.16 | 0.11 | 0.10 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.13 | 0.11 | 0.12 | 0.17 | 0.19 | 0.20 | 0.22 | 0.15 | 0.12 | 0.14 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | 0.06 | 0.06 | 0.03 | 0.03 | - | 0.03 | 0.07 | 0.07 | 0.07 | 0.10 | - | - | - | - | - | - | - | 0.13 | 0.15 | 0.15 | 0.15 | 0.16 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 18.94 | 12.62 | 8.90 | 38.79 | 43.40 | 44.35 | 45.99 | 50.13 | 48.08 | 43.70 | 43.68 | 43.62 | 41.75 | 47.02 | 48.19 | 49.69 | 46.98 | 47.60 | 49.70 | 44.50 | 45.79 | 45.42 | 38.57 | 48.71 | 44.41 | 41.91 | 46.38 | 38.26 | 41.91 | 39.87 | 42.40 | 41.98 | 42.09 | 45.71 | 44.23 | 44.02 | 45.84 | 36.04 | 38.83 | 42.49 | 44.78 | 43.96 | 44.09 | 39.35 | 35.20 | 44.40 | 39.83 | 40.36 | 40.13 | 39.26 | 39.47 | 41.14 | 37.24 | 39.15 | 33.88 | 29.36 | 24.43 | 15.89 | 24.36 | 24.80 | 31.07 | 33.30 | 26.46 | 28.87 | 27.00 | 26.88 | 27.23 | 30.05 | 29.07 | 33.44 | 32.56 | 31.89 | 36.01 | 37.55 | 38.21 | 41.59 | 39.42 | 39.68 | 41.37 | 42.09 | 39.60 | 38.60 | 37.39 | 33.36 | 31.81 | 28.93 | 24.98 | 24.76 | 23.40 | 20.84 | 23.15 | 19.81 | 20.90 | 20.24 | 21.59 | 20.57 | 19.86 | 21.88 | 18.75 | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 31.32 | 159.28 | 55.57 | 32.90 | 30.06 | 37.43 | 41.39 | 45.29 | 43.98 | 57.95 | 70.82 | 71.99 | 73.97 | 73.85 | 73.84 | 71.04 | 70.02 | 69.93 | 70.03 | 71.12 | 72.26 | 72.37 | 72.25 | 72.53 | 73.28 | 73.14 | 73.14 | 75.47 | 76.24 | 65.98 | 55.21 | 55.89 | 57.08 | 57.94 | 58.75 | 59.28 | 58.87 | 58.85 | 58.06 | 57.07 | 57.12 | 56.06 | 55.63 | 54.85 | 54.39 | 53.95 | 53.29 | 52.82 | 50.83 | 50.11 | 49.56 | 48.83 | 47.04 | 45.46 | 43.87 | 42.59 | 42.58 | 42.26 | 40.20 | 40.85 | 146.70 | 144.56 | 143.13 | 140.08 | 151.71 | 152.71 | 153.08 | 152.76 | 36.26 | 38.01 | 43.28 | 47.77 | 47.68 | 47.74 | 46.07 | 44.77 | 44.51 | 43.42 | 42.21 | 41.06 | 39.78 | 38.26 | 36.05 | 32.93 | 30.43 | 28.05 | 26.36 | 23.57 | 20.16 | 15.70 | 10.13 | 7.26 | 3.94 | 1.66 | -0.19 | 0.64 | -0.21 | 0.00 | 6.25 | - | - | - | - |
Operating Income Per Share |
|
R | 0.36 | 0.02 | 0.44 | 0.73 | 0.76 | 0.67 | 0.62 | 0.56 | 0.57 | 0.43 | 0.29 | 0.26 | 0.22 | 0.22 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.20 | 0.19 | 0.19 | 0.19 | 0.17 | 0.16 | 0.16 | 0.16 | 0.13 | 0.12 | 0.17 | 0.22 | 0.21 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | -0.36 | -0.38 | -0.39 | -0.39 | -0.33 | -0.35 | -0.35 | -0.35 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
Operating Income to Total Debt |
Loading...
|
R | 0.07 | 0.00 | - | 0.13 | 0.11 | 0.11 | 0.12 | 0.09 | 0.21 | 0.16 | 0.14 | 0.16 | 0.09 | 0.09 | 0.09 | 0.14 | 0.17 | 0.17 | 0.17 | 0.11 | 0.11 | 0.10 | 0.11 | 0.15 | 0.11 | 0.11 | 0.11 | 0.07 | 0.05 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.11 | 0.11 | 0.12 | 0.17 | 0.18 | 0.24 | 0.26 | 0.21 | 0.20 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | - | 0.11 | -0.37 | -0.37 | -0.37 | -0.85 | - | - | - | - | - | - | - | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.16 | 0.13 | 0.11 | 0.11 | 0.12 | 0.14 | 0.15 | 0.16 | 0.15 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.16 | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.15 | 0.16 | 0.15 | 0.15 | 0.14 | 0.12 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.13 | 0.10 | 0.07 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.75 | 2.09 | 2.79 | 4.17 | 5.40 | - | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | 0.00 | 0.64 | - | 66.78 | 69.94 | 62.57 | 58.61 | 54.71 | 56.02 | 53.23 | 53.24 | 52.07 | 50.09 | 51.58 | 53.90 | 56.71 | 57.72 | 59.00 | 57.64 | 56.55 | 55.41 | 54.19 | 53.52 | 53.24 | 52.97 | 52.45 | 51.45 | 49.13 | 48.02 | 46.30 | 44.93 | 44.25 | 42.92 | 42.06 | 41.25 | 40.72 | 41.13 | 41.15 | 41.94 | 42.93 | 42.88 | 43.94 | 44.37 | 45.15 | 45.61 | 46.05 | 46.71 | 47.18 | 49.17 | 49.89 | 50.44 | 51.17 | 52.96 | 54.54 | 56.13 | 57.41 | 57.42 | 57.74 | 59.80 | 59.15 | 60.58 | 62.71 | 64.15 | 67.19 | 67.31 | 66.30 | 65.93 | 66.25 | 63.74 | 61.99 | 56.72 | 52.23 | 52.32 | 52.26 | 53.93 | 55.23 | 55.49 | 56.58 | 57.79 | 58.94 | 60.22 | 61.74 | 63.95 | 67.07 | 69.57 | 71.95 | 73.64 | 76.43 | 79.84 | 84.30 | 89.87 | 92.74 | 96.06 | 98.34 | 79.88 | 60.30 | 48.13 | 21.88 | 18.75 | - | - | - | - |
Quick Ratio |
Loading...
|
R | 0.92 | 4.23 | - | 0.20 | 2.08 | 2.10 | 2.10 | 12.46 | 23.49 | 294.64 | 239.21 | 307.89 | 443.30 | 72.89 | 22.19 | 11.51 | 14.38 | 29.79 | 28.34 | 31.89 | 26.90 | 8.10 | 13.84 | 291.97 | 296.03 | 657.38 | 651.36 | 381.06 | 382.12 | 20.77 | 22.33 | 28.13 | 27.97 | 27.97 | 25.53 | 33.88 | 29.06 | 29.05 | 29.70 | 36.65 | 36.51 | 36.51 | 40.59 | 8.10 | 8.24 | 8.24 | 0.79 | 0.79 | 0.82 | 0.83 | 0.84 | 0.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,342.32 | 674.03 | 674.03 | 674.03 | 5.75 | 18.44 | 9.86 | 9.86 | 9.86 | 1.13 | 0.90 | 1.09 | 1.08 | 1.17 | 1.50 | 1.51 | 1.36 | 1.34 | 0.98 | 0.98 | 1.16 | 1.03 | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 1.05 | 1.04 | 1.08 | 1.07 | 1.06 | 1.06 | 1.03 | 0.99 | 0.96 | 0.95 | 0.94 | 0.93 | 0.93 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.90 | 0.89 | 0.88 | 0.88 | 0.88 | 0.87 | 0.87 | 0.86 | 0.86 | 0.85 | 0.85 | 0.85 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.83 | 0.82 | 0.82 | 0.81 | 0.80 | 0.80 | 0.79 | 0.79 | 0.78 | 0.78 | 0.78 | 0.77 | 0.76 | 0.76 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.74 | 0.74 | 0.73 | 0.72 | 0.72 | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 | 0.71 | 0.70 | 0.70 | 0.69 | 0.69 | 0.68 | 0.66 | 0.66 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 | 0.65 | 0.65 | 0.65 | 0.66 | 0.66 | 0.66 | 0.68 | 0.66 | - | - |
Retention Ratio |
Loading...
|
% | 89.34 | 88.98 | 78.95 | 92.77 | 90.82 | 90.74 | 90.80 | 90.52 | 93.05 | 89.96 | 89.91 | 89.30 | 88.55 | 90.74 | 88.03 | 88.21 | 88.14 | 88.55 | 91.00 | 88.35 | 88.07 | 87.73 | 87.26 | 89.40 | 84.97 | 84.37 | 83.82 | 82.87 | 81.55 | 80.62 | 79.93 | 79.48 | 83.13 | 76.60 | 75.66 | 74.95 | 74.31 | 79.40 | 79.34 | 79.46 | 78.94 | 79.16 | 72.99 | 67.35 | 67.15 | 67.02 | 72.66 | 77.70 | 77.93 | 76.90 | 69.65 | 68.98 | 68.54 | 68.77 | 75.11 | 74.65 | 73.92 | 73.58 | 72.48 | 69.51 | 68.04 | 64.61 | 61.72 | 50.84 | -0.61 | -20.97 | -24.67 | -18.43 | 41.43 | 53.41 | 48.35 | 47.08 | 17.43 | 21.14 | 28.33 | 31.80 | 61.55 | 63.89 | 75.76 | 75.78 | 75.78 | 73.34 | 64.46 | 65.35 | 48.03 | 50.88 | 50.88 | 39.67 | 59.32 | 38.69 | 38.69 | 22.02 | -16.28 | -17.11 | -17.11 | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 0.20 | 0.21 | 0.24 | 0.29 | 0.30 | 0.29 | 0.30 | 0.29 | 0.31 | 0.30 | 0.31 | 0.30 | 0.28 | 0.28 | 0.29 | 0.31 | 0.32 | 0.34 | 0.35 | 0.36 | 0.35 | 0.34 | 0.33 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.19 | 0.16 | 0.15 | 0.16 | 0.18 | 0.19 | 0.21 | 0.19 | 0.19 | 0.20 | 0.21 | 0.24 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.20 | 0.19 | 0.16 | 0.15 | 0.14 | 0.13 | 0.14 | 0.15 | 0.15 | 0.17 | 0.16 | 0.15 | 0.16 | 0.13 | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | 0.00 | 0.00 | - | 2.69 | 2.10 | 1.54 | 1.51 | 1.49 | 1.50 | 0.41 | 0.42 | 0.41 | 0.41 | 0.43 | 0.46 | 2.06 | 2.09 | 2.11 | 2.12 | 0.57 | 1.68 | 2.81 | 2.79 | 2.78 | 1.65 | 0.51 | 0.51 | 0.49 | 0.48 | 1.54 | 1.53 | 1.52 | 1.52 | 1.32 | 1.32 | 1.31 | 1.32 | 1.34 | 1.35 | 1.36 | 1.36 | 1.54 | 1.55 | 2.85 | 2.87 | 2.99 | 4.35 | 4.49 | 4.52 | 4.26 | 3.43 | 0.59 | 0.66 | 0.66 | 0.68 | 0.68 | 0.70 | 0.70 | - | 0.66 | 0.71 | 0.71 | 0.71 | 0.77 | - | - | - | - | - | - | - | 0.64 | 0.63 | 0.63 | 0.66 | 1.09 | 1.09 | 1.94 | 2.68 | 2.52 | 2.54 | 1.72 | 1.01 | 0.81 | 0.85 | 0.88 | 0.90 | 0.91 | 0.92 | 0.94 | 0.98 | 0.99 | 1.01 | 1.02 | 0.81 | 0.61 | 0.49 | 0.23 | 0.19 | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 785.11 | 786.48 | 877.73 | 868.41 | 812.60 | 836.03 | 779.99 | 760.19 | 695.18 | 610.57 | 575.52 | 544.11 | 543.76 | 528.19 | 537.05 | 521.69 | 507.67 | 491.84 | 472.13 | 444.72 | 418.35 | 396.23 | 373.58 | 352.85 | 324.83 | 309.58 | 288.21 | 337.82 | 389.74 | 427.54 | 468.27 | 438.75 | 417.00 | 401.57 | 384.86 | 379.87 | 378.65 | 369.84 | 372.22 | 368.97 | 369.55 | 366.18 | 363.05 | 352.96 | 338.17 | 340.08 | 325.93 | 317.63 | 306.90 | 300.12 | 299.36 | 291.47 | 283.35 | 273.43 | 269.37 | 258.70 | 236.95 | 222.62 | 195.24 | 171.69 | 157.77 | 130.39 | 112.70 | 120.30 | 131.03 | 137.82 | 149.13 | 135.83 | 130.15 | 140.17 | 186.08 | 248.85 | 304.21 | 351.69 | 357.71 | 351.92 | 338.31 | 311.31 | 285.79 | 261.34 | 255.97 | 250.66 | 245.28 | 226.43 | 191.92 | 171.35 | 141.72 | 126.42 | 111.06 | 103.70 | 109.51 | 118.03 | 118.45 | 124.00 | 116.67 | 100.00 | 100.00 | 100.00 | - | - |
Return on Equity (ROE) |
Loading...
|
% | 2.94 | 2.92 | 3.51 | 4.50 | 4.70 | 4.71 | 4.71 | 4.45 | 4.64 | 4.44 | 4.48 | 4.25 | 3.89 | 3.76 | 3.71 | 3.83 | 3.85 | 4.04 | 4.08 | 4.13 | 4.15 | 4.13 | 4.05 | 3.95 | 3.86 | 3.77 | 3.68 | 3.50 | 3.43 | 3.28 | 3.16 | 3.13 | 3.02 | 2.96 | 2.84 | 2.77 | 2.72 | 2.67 | 2.70 | 2.77 | 2.76 | 2.82 | 2.85 | 2.89 | 2.91 | 2.94 | 2.91 | 2.85 | 2.93 | 2.88 | 2.88 | 2.84 | 2.83 | 2.87 | 2.85 | 2.84 | 2.80 | 2.84 | 2.80 | 2.64 | 2.55 | 2.27 | 2.02 | 1.87 | 1.55 | 1.35 | 1.46 | 1.61 | 1.71 | 1.87 | 1.73 | 1.68 | 1.82 | 1.93 | 2.18 | 2.33 | 2.44 | 2.51 | 2.52 | 2.46 | 2.28 | 2.12 | 1.97 | 1.96 | 1.97 | 1.97 | 1.86 | 1.61 | 1.46 | 1.21 | 1.09 | 0.97 | 0.92 | 0.99 | 1.06 | 1.05 | 1.13 | 1.06 | 0.98 | 1.04 | 0.83 | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 32.87 | 37.47 | 42.33 | 52.91 | 54.02 | 52.69 | 52.53 | 49.29 | 50.91 | 47.72 | 46.45 | 42.54 | 37.68 | 35.85 | 34.46 | 34.93 | 34.18 | 34.85 | 33.84 | 32.97 | 31.92 | 30.55 | 28.68 | 26.82 | 25.27 | 23.65 | 22.16 | 20.21 | 19.08 | 17.62 | 16.41 | 15.67 | 14.69 | 13.98 | 13.09 | 12.47 | 12.05 | 11.58 | 11.43 | 11.42 | 11.15 | 11.17 | 11.03 | 10.94 | 10.75 | 10.57 | 10.19 | 9.68 | 9.66 | 9.19 | 8.91 | 8.66 | 8.55 | 8.61 | 8.42 | 8.15 | 7.80 | 7.60 | 7.23 | 6.59 | 6.20 | 5.48 | 4.94 | 4.62 | 3.90 | 3.47 | 3.79 | 4.36 | 4.81 | 5.64 | 5.72 | 6.15 | 7.13 | 7.97 | 9.83 | 11.42 | 12.76 | 13.86 | 14.26 | 14.41 | 13.64 | 12.85 | 11.89 | 11.41 | 11.04 | 10.69 | 9.81 | 8.29 | 7.37 | 6.08 | 5.40 | 4.72 | 4.39 | 4.78 | 5.37 | 5.68 | 6.75 | 6.84 | 6.68 | 7.32 | 6.06 | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | 0.56 | 0.57 | 0.63 | 0.73 | 0.71 | 0.68 | 0.67 | 0.64 | 0.71 | 0.62 | 0.55 | 0.44 | 0.42 | 0.42 | 0.43 | 0.45 | 0.34 | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 | 0.35 | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.30 | 0.29 | 0.28 | 0.28 | 0.29 | 0.29 | 0.30 | 0.30 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 0.42 | 0.43 | 0.49 | 0.56 | 0.54 | 0.51 | 0.50 | 0.47 | 0.51 | 0.45 | 0.41 | 0.34 | 0.33 | 0.34 | 0.34 | 0.37 | 0.30 | 0.33 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 0.61 | 0.13 | - | 0.63 | 0.47 | 0.43 | 0.43 | 0.40 | 0.41 | 0.21 | 0.20 | 0.19 | 0.18 | 0.18 | 0.19 | 0.25 | 0.26 | 0.28 | 0.28 | 0.23 | 0.50 | 0.54 | 0.53 | 0.53 | 0.26 | 0.21 | 0.20 | 0.20 | 0.17 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.26 | 0.26 | 0.26 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.25 | 0.25 | 0.25 | 0.20 | 0.20 | 0.14 | 0.14 | - | 0.10 | 0.16 | 0.16 | 0.16 | 0.22 | - | - | - | - | - | - | - | 0.00 | 0.11 | 0.07 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.10 | 0.16 | 0.23 | 0.23 | 0.24 | 0.23 | 0.20 | 0.19 | 0.16 | 0.15 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.17 | 0.17 | 0.16 | 0.19 | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | 0.61 | 0.60 | 0.67 | 0.76 | 0.75 | 0.71 | 0.70 | 0.67 | 0.74 | 0.65 | 0.57 | 0.45 | 0.43 | 0.43 | 0.44 | 0.46 | 0.35 | 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.39 | 0.38 | 0.37 | 0.36 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.32 | 0.32 | 0.33 | 0.34 | 0.33 | 0.35 | 0.36 | 0.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 19.88 | 35.97 | 38.65 | 41.88 | 41.94 | 41.46 | 41.61 | 39.94 | 41.77 | 39.44 | 39.40 | 37.91 | 34.96 | 34.34 | 34.33 | 35.08 | 35.16 | 36.58 | 36.36 | 36.18 | 35.77 | 35.29 | 34.65 | 34.05 | 33.70 | 32.99 | 32.02 | 30.52 | 29.91 | 28.82 | 28.16 | 27.89 | 27.05 | 26.52 | 25.56 | 24.79 | 24.38 | 23.80 | 24.04 | 24.47 | 24.19 | 24.48 | 24.29 | 24.26 | 24.04 | 23.92 | 23.48 | 22.75 | 22.97 | 22.27 | 21.86 | 21.59 | 21.77 | 22.01 | 22.05 | 21.87 | 21.44 | 20.41 | 19.96 | 18.58 | 17.95 | 17.56 | 16.51 | 16.14 | 14.10 | 12.91 | 13.89 | 15.53 | 16.53 | 17.95 | 16.92 | 16.24 | 17.57 | 18.53 | 20.49 | 21.80 | 22.70 | 23.11 | 23.22 | 22.91 | 21.55 | 20.55 | 19.51 | 19.61 | 19.67 | 19.91 | 19.11 | 17.42 | 16.63 | 14.83 | 14.22 | 13.32 | 13.01 | 14.15 | 15.32 | 15.29 | 15.95 | 15.63 | 12.50 | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.40 | 4.08 | 4.04 | 4.05 | 3.95 | 3.86 | 3.77 | 3.68 | 3.50 | 3.43 | 3.28 | 3.16 | 3.13 | 3.12 | 3.04 | 2.88 | 2.78 | 2.72 | 2.67 | 2.70 | 2.77 | 2.76 | 2.82 | 2.85 | 2.89 | 2.91 | 2.94 | 2.91 | 2.85 | 2.96 | 3.00 | 3.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 2.05 | 1.52 | - | 3.05 | 2.72 | 2.72 | 2.90 | 2.54 | 3.33 | 3.32 | 3.50 | 3.51 | 3.09 | 2.99 | 2.82 | 2.98 | 3.08 | 3.17 | 3.14 | 2.90 | 2.92 | 2.89 | 2.92 | 3.09 | 2.93 | 2.83 | 2.63 | 2.39 | 2.24 | 2.02 | 2.01 | 2.01 | 1.94 | 1.91 | 1.79 | 1.77 | 1.84 | 1.82 | 1.89 | 2.02 | 2.02 | 2.20 | 2.32 | 2.24 | 2.20 | 2.13 | 2.08 | 1.99 | 1.99 | 1.95 | 1.92 | 1.84 | 1.81 | 1.81 | 1.77 | 1.74 | 1.69 | 1.69 | - | 1.28 | 1.39 | 1.39 | 1.39 | 1.49 | - | - | - | - | - | - | - | 1.53 | 1.53 | 1.57 | 1.57 | 1.72 | 1.78 | 1.76 | 1.76 | 1.71 | 1.57 | 1.43 | 1.37 | 1.27 | 1.20 | 1.18 | 1.15 | 1.04 | 0.98 | 0.86 | 0.75 | 0.66 | 0.60 | 0.65 | 0.66 | 0.68 | 0.79 | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 1.65 | 1.04 | 1.10 | 1.26 | 1.29 | 1.27 | 1.26 | 1.24 | 1.22 | 1.21 | 1.18 | 1.12 | 1.08 | 1.04 | 1.00 | 1.00 | 0.97 | 0.95 | 0.93 | 0.91 | 0.89 | 0.86 | 0.83 | 0.79 | 0.75 | 0.71 | 0.69 | 0.66 | 0.64 | 0.61 | 0.58 | 0.56 | 0.54 | 0.53 | 0.51 | 0.50 | 0.49 | 0.49 | 0.48 | 0.47 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.44 | 0.43 | 0.43 | 0.42 | 0.41 | 0.41 | 0.40 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 | 0.37 | 0.36 | 0.36 | 0.35 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.28 | 0.29 | 0.32 | 0.34 | 0.37 | 0.40 | 0.43 | 0.47 | 0.52 | 0.56 | 0.60 | 0.61 | 0.63 | 0.63 | 0.62 | 0.61 | 0.58 | 0.56 | 0.53 | 0.51 | 0.47 | 0.44 | 0.40 | 0.38 | 0.35 | 0.34 | 0.34 | 0.35 | 0.37 | 0.39 | 0.41 | 0.43 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 5.28 | 7.93 | 11.24 | 2.92 | 2.82 | 2.77 | 2.62 | 2.18 | 2.21 | 2.55 | 2.55 | 2.56 | 2.60 | 2.22 | 2.15 | 2.06 | 2.15 | 2.12 | 2.02 | 2.48 | 2.43 | 2.45 | 3.08 | 2.45 | 2.64 | 2.76 | 2.26 | 2.63 | 2.46 | 2.62 | 2.49 | 2.54 | 2.53 | 2.29 | 2.36 | 2.38 | 2.33 | 5.10 | 4.99 | 4.72 | 4.67 | 7.20 | 7.19 | 7.60 | 7.70 | 2.47 | 2.69 | 2.62 | 2.63 | 2.69 | 2.67 | 2.50 | 2.69 | 2.58 | 3.37 | 4.15 | 4.85 | 6.55 | 5.60 | 5.45 | 4.67 | 3.67 | 4.23 | 3.76 | 3.88 | 3.92 | 3.86 | 3.60 | 3.69 | 3.08 | 3.24 | 3.29 | 3.02 | 2.93 | 2.80 | 2.62 | 2.73 | 2.72 | 2.49 | 2.47 | 2.67 | 2.73 | 2.88 | 3.08 | 3.30 | 3.55 | 5.00 | 5.02 | 5.33 | 5.81 | 4.68 | 5.09 | 4.83 | 5.05 | 4.78 | 5.01 | 5.22 | 4.67 | 5.33 | - | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | -0.02 | 0.01 | - | 0.02 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | -0.01 | -0.01 | -0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.11 | -5.11 | -5.11 | -5.11 | -0.19 | -0.20 | -0.20 | -0.22 | -0.48 | -0.48 | -0.50 | -0.50 | -1.03 | -1.35 | -1.99 | -3.91 | 1.44 | 1.44 | 0.73 | 0.73 | 0.01 | 0.01 | - | 0.01 | 0.28 | 0.28 | 0.28 | 0.55 | - | - | - | - | - | - | - | 0.00 | 0.17 | 0.11 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | 0.34 | 1.29 | -3.55 | -8.22 | -8.92 | -9.63 | -3.39 | 1.53 | 1.98 | 1.87 | 0.23 | 0.19 | 1.40 | 1.50 | 1.90 | 2.22 | 0.79 | 0.64 | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 1.08 | 37.62 | 38.78 | 28.84 | 26.50 | 35.46 | 36.82 | 36.52 | 36.59 | 36.41 | 36.82 | 38.10 | 39.02 | 39.88 | 39.87 | 39.21 | 39.37 | 39.27 | 39.31 | 39.30 | 39.40 | 39.23 | 39.36 | 39.33 | 39.25 | 39.37 | 39.37 | 39.93 | 39.91 | 40.53 | 41.06 | 41.25 | 41.84 | 41.75 | 42.04 | 43.07 | 43.36 | 44.36 | 43.76 | 43.11 | 42.93 | 41.94 | 41.99 | 40.04 | 38.49 | 36.71 | 35.10 | 35.20 | 33.41 | 34.44 | 35.74 | 36.66 | 37.43 | 36.88 | 36.90 | 35.78 | 34.22 | 31.77 | 30.76 | 32.52 | 35.37 | 38.01 | 39.65 | 39.45 | 40.09 | 41.71 | 40.90 | 40.77 | 42.12 | 41.49 | 42.61 | 43.22 | 41.17 | 40.52 | 39.34 | 37.91 | 37.19 | 35.83 | 35.22 | 34.88 | 34.88 | 35.34 | 35.28 | 34.64 | 34.13 | 33.58 | 34.15 | 35.58 | 37.26 | 39.40 | 40.57 | 41.71 | 42.06 | 41.32 | 40.45 | 39.35 | 38.23 | 37.50 | 37.50 | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.01 | 0.64 | - | 0.39 | 0.52 | 0.52 | 0.39 | 0.45 | 0.20 | 0.15 | 0.12 | 0.08 | 0.11 | 0.11 | 0.18 | 0.16 | 0.14 | 0.17 | 0.20 | 0.33 | 0.32 | 0.31 | 0.23 | 0.09 | 0.09 | 0.08 | 0.17 | 0.22 | 0.28 | 0.35 | 0.30 | 0.29 | 0.28 | 0.28 | 0.35 | 0.34 | 0.27 | 0.26 | 0.23 | 0.22 | 0.26 | 0.22 | 0.15 | 0.20 | 0.21 | 0.24 | 0.23 | 0.24 | 0.25 | 0.27 | 0.29 | 0.25 | 0.20 | 0.20 | 0.21 | 0.22 | 0.24 | 0.24 | - | 0.20 | 0.12 | 0.12 | 0.12 | 0.03 | - | - | - | - | - | - | - | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.09 | 0.07 | 0.12 | 0.17 | 0.24 | 0.32 | 0.34 | 0.31 | 0.27 | 0.24 | 0.22 | 0.28 | 0.28 | 0.28 | 0.26 | 0.21 | 0.21 | 0.22 | 0.22 | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.05 | - | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.30 | 0.48 | - | 0.40 | 0.44 | 0.44 | 0.40 | 0.42 | 0.29 | 0.25 | 0.22 | 0.18 | 0.21 | 0.20 | 0.23 | 0.22 | 0.19 | 0.21 | 0.22 | 0.29 | 0.29 | 0.29 | 0.27 | 0.22 | 0.24 | 0.25 | 0.29 | 0.32 | 0.35 | 0.38 | 0.36 | 0.36 | 0.36 | 0.35 | 0.37 | 0.36 | 0.32 | 0.32 | 0.30 | 0.27 | 0.27 | 0.22 | 0.18 | 0.22 | 0.24 | 0.27 | 0.29 | 0.30 | 0.32 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.39 | 0.41 | 0.41 | - | 0.42 | 0.39 | 0.39 | 0.39 | 0.36 | - | - | - | - | - | - | - | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.26 | 0.30 | 0.30 | 0.30 | 0.28 | 0.28 | 0.31 | 0.35 | 0.39 | 0.40 | 0.37 | 0.35 | 0.32 | 0.30 | 0.32 | 0.32 | 0.35 | 0.34 | 0.33 | 0.34 | 0.30 | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.93 | 0.93 | 0.02 | 0.48 | 0.71 | 0.94 | 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.88 | 0.88 | 0.88 | 0.88 | 0.87 | 0.87 | 0.87 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.85 | 0.85 | 0.84 | 0.84 | 0.84 | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.87 | 13.17 | - | 4.49 | 5.43 | 5.44 | 7.47 | 11.33 | 19.60 | 222.99 | 238.23 | 247.55 | 242.19 | 112.38 | 99.70 | 82.30 | 83.43 | 28.80 | 27.34 | 30.89 | 25.90 | 7.10 | 12.85 | 291.25 | 295.34 | 656.79 | 650.76 | 380.20 | 381.23 | 19.78 | 21.34 | 27.16 | 27.01 | 27.01 | 24.57 | 32.91 | 28.12 | 28.11 | 28.76 | 35.71 | 35.54 | 35.54 | 39.62 | 7.11 | 7.25 | 7.25 | -0.21 | -0.20 | -0.17 | -0.16 | -0.15 | -0.11 | 0.43 | 0.43 | 18.43 | 18.43 | 36.43 | 36.43 | - | 52.73 | 30.58 | 30.58 | 30.58 | 8.44 | - | - | - | - | - | - | - | 107,978.94 | 53,991.46 | 73,098.62 | 56,789.17 | 30,129.76 | 30,129.97 | 2,584.77 | 913.43 | 977.72 | 980.89 | 697.94 | 404.09 | 4.46 | 0.09 | -0.03 | 0.07 | 0.09 | 0.18 | 0.51 | 0.47 | 0.36 | 0.36 | 0.09 | 0.08 | 1.74 | 3.84 | 5.10 | 7.50 | 8.75 | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | -23.99 | 24.13 | - | -46.10 | -12.90 | -11.33 | -9.19 | 8.46 | 11.33 | 62.44 | 78.27 | 79.98 | 76.66 | 73.27 | 70.85 | 42.17 | 40.64 | 38.23 | 35.95 | 57.73 | 35.35 | 11.27 | 12.77 | 15.05 | 37.20 | 61.19 | 59.78 | 58.67 | 71.12 | 47.13 | 47.32 | 46.82 | 46.20 | 46.13 | 44.53 | 43.36 | 28.68 | 28.07 | 27.85 | 27.94 | 27.62 | 27.91 | 28.02 | 7.05 | 7.24 | 7.91 | -11.68 | -11.42 | -11.34 | -9.66 | -7.09 | -0.26 | 0.69 | 0.69 | 33.94 | 33.94 | 67.18 | 67.18 | - | 79.32 | 40.57 | 40.57 | 40.57 | 1.83 | - | - | - | - | - | - | - | 76,430.03 | 38,216.48 | 53,447.49 | 59,823.62 | 60,789.54 | 60,789.74 | 59,248.94 | 59,999.71 | 59,688.89 | 59,689.48 | 40,253.10 | 19,764.40 | 1.78 | 0.25 | -0.12 | 0.08 | 0.14 | 0.37 | 1.73 | 1.93 | 1.63 | 1.67 | 0.52 | 0.31 | 0.97 | 0.94 | 1.31 | 1.56 | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | -0.02 | 0.01 | - | 0.02 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | -0.01 | -0.01 | -0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.11 | -5.11 | -5.11 | -5.11 | -0.19 | -0.20 | -0.20 | -0.22 | -0.48 | -0.48 | -0.50 | -0.50 | -1.03 | -1.35 | -1.99 | -3.91 | 1.44 | 1.44 | 0.73 | 0.73 | 0.01 | 0.01 | - | 0.01 | 0.28 | 0.28 | 0.28 | 0.55 | - | - | - | - | - | - | - | 0.00 | 0.17 | 0.11 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | 0.34 | 1.29 | -3.55 | -8.22 | -8.92 | -9.63 | -3.39 | 1.53 | 1.98 | 1.87 | 0.23 | 0.19 | 1.40 | 1.50 | 1.90 | 2.22 | 0.79 | 0.64 | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email