Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1,784 | 1,365 | 1,723 | 1,820 | 1,255 | 649 |
Depreciation and Amortization |
Loading...
|
M | 846 | 656 | 558 | 473 | 271 | 129 |
Non-Cash Items (Other) |
Loading...
|
M | 883 | 371 | 280 | 271 | 155 | 94 |
Operating Cash Flow |
Loading...
|
M | 3,035 | 2,527 | 1,759 | 2,117 | 1,487 | 1,357 |
Capital Expenditures |
Loading...
|
M | -147 | -115 | -80 | -106 | -74 | -49 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | -33 | -33 | -33 |
Investing Cash Flow |
Loading...
|
M | - | - | - | -33 | -33 | -33 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 888 | 888 | 888 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -82 | -82 | - | 0 | 0 | 0 |
Dividends Paid |
Loading...
|
M | 1,042 | 780 | 771 | 759 | 507 | 253 |
Other Financial Activities |
Loading...
|
M | 10,810 | 10,819 | 14,746 | 22,074 | 14,641 | 8,602 |
Financing Cash Flow |
Loading...
|
M | 10,810 | 10,819 | 14,746 | 22,074 | 14,641 | 8,602 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 10,129 | 11,435 | 11,079 | 10,369 | 6,704 | 4,376 |
Ending Cash |
Loading...
|
M | 12,180 | 10,129 | 11,435 | 11,079 | 10,369 | 6,704 |
Stock-Based Compensation |
Loading...
|
M | 92 | 72 | 73 | 71 | 48 | 23 |
Issuance/Purchase of Shares |
|
M | -82 | -82 | - | 0 | 0 | 0 |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 317 | 317 | 317 | 0 |
Working Capital |
Loading...
|
M | 1,340 | 105,136 | 113,368 | 73,884 | 34,475 | 0 |
Free Cash Flow |
Loading...
|
M | 2,888 | 2,412 | 1,679 | 2,011 | 1,413 | 1,308 |
StockViz Staff
September 20, 2024
Any question? Send us an email