Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3 | 7 | 4 | 4 | 0 |
Cost of Revenue |
Loading...
|
M | 3 | 4 | 1 | - | - |
Gross Profit |
Loading...
|
M | -1 | 3 | -1 | 4 | - |
Operating Expenses |
Loading...
|
M | 25 | 18 | 13 | 10 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 13 | 8 | 5 | 2 | 2 |
Research and Development (R&D) Expenses |
Loading...
|
M | 7 | 9 | 8 | 7 | 5 |
Other Operating Expenses |
Loading...
|
M | 5 | 0 | 0 | 0 | - |
Costs and Expenses |
Loading...
|
M | 22 | 14 | 13 | - | - |
Operating Income |
Loading...
|
M | -26 | -15 | -13 | -6 | -7 |
Interest Expense |
Loading...
|
M | 0 | 0 | 1 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 1 | 0 | 1 | 0 | 0 |
EBT |
Loading...
|
M | -25 | -15 | -13 | -6 | -7 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | -1 | 0 | 0 |
Income after Tax |
Loading...
|
M | -25 | -15 | -12 | -6 | -7 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 1 | 0 |
Net Income |
Loading...
|
M | - | -15 | -13 | -7 | -8 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 35,929,446.00 | 35,822,249.00 | 35,768,264.00 | 36,700,520.00 | 24,428,371.00 |
EBITDA |
Loading...
|
M | -25 | -15 | -13 | -5 | -7 |
Depreciation and Amortization |
Loading...
|
M | 1 | 0 | 1 | 1 | 0 |
EBIT |
Loading...
|
M | -26 | -15 | -13 | -6 | -7 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.00 | 1.20 | 3.93 | 0.38 | 0.99 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | -20.23 | 38.48 | -13.26 | 100.00 | - |
Operating Income Margin |
Loading...
|
% | -904.96 | -224.32 | -326.06 | -142.07 | - |
Net Income Margin |
Loading...
|
% | - | -221.67 | -313.74 | -172.54 | - |
EBITDA Ratio |
Loading...
|
% | -865.02 | -219.78 | -312.81 | -127.53 | - |
EBIT Ratio |
Loading...
|
% | -904.96 | -224.32 | -326.06 | -142.07 | - |
EBT Ratio |
Loading...
|
% | -879.52 | -221.67 | -313.74 | -141.53 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email