Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 12 | 15 | 3 | 10 | 4 | 4 | 0 | 0 | -10 | -27 | -6 | -2 | 31 | 6 | -1 | 6 | -1 | -8 | -18 | -23 | -26 | -24 | -44 | -26 | -25 | -28 | -30 | -23 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 11 | 8 | 10 | 12 | 7 | 10 | 13 | 7 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 1 | -6 | 1 | -3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | -3 | 8 | 9 | 14 | 10 | 1 | 6 | 3 | 8 | 18 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Operating Cash Flow |
Loading...
|
M | 14 | 6 | -3 | 9 | 1 | 7 | 1 | 4 | -1 | 0 | 2 | -5 | 4 | 5 | -8 | 6 | -1 | -2 | -15 | -10 | -8 | -5 | -29 | 2 | -10 | -17 | -12 | -5 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -2 | -7 | -2 | -3 | -2 | -1 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 5 | -2 | 1 | -3 | -3 | -3 | -3 | 1 | -1 | - | - | - | - | - | - | - | - | - | 4 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 5 | -2 | 1 | -3 | -3 | -3 | -3 | 1 | -1 | - | - | - | - | - | - | - | - | - | 4 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 0 | 4 | 0 | -1 | 0 | -1 | -3 | -2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | -1 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | - | 0 | - | - | - | - | - | - | - | 0 | 4 | 7 | 10 | 7 | 12 | - | - | - | 0 | 0 | - | 2 | 0 |
Dividends Paid |
Loading...
|
M | 6 | - | 1 | 0 | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Other Financial Activities |
Loading...
|
M | 12 | 3 | -1 | 6 | 1 | -1 | 0 | 0 | 0 | 6 | 7 | 14 | 8 | 15 | 11 | 1 | 1 | 2 | 15 | 6 | 9 | 13 | 47 | 0 | 6 | 8 | 4 | -1 | -1 | 0 | 0 | -1 | 0 | -2 | -2 | 2 |
Financing Cash Flow |
Loading...
|
M | 12 | 3 | -1 | 6 | 1 | -1 | 0 | 0 | 0 | 6 | 7 | 14 | 8 | 15 | 11 | 1 | 1 | 2 | 15 | 6 | 9 | 13 | 47 | 0 | 6 | 8 | 4 | -1 | -1 | 0 | 0 | -1 | 0 | -2 | -2 | 2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 13 | 14 | 23 | 3 | 4 | 2 | 3 | 3 | 4 | 3 | 4 | 7 | 3 | 0 | 4 | 0 | 0 | 0 | 0 | 2 | 4 | 5 | 2 | 3 | 1 | 2 | 5 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | - |
Ending Cash |
Loading...
|
M | 12 | 13 | 14 | 23 | 3 | 4 | 2 | 3 | 3 | 4 | 3 | 4 | 7 | 3 | 0 | 4 | 0 | 0 | 0 | 0 | 2 | 4 | 5 | 2 | 3 | 20 | 15 | 12 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | -1 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | - | 0 | - | - | - | - | - | - | - | 0 | 4 | 7 | 10 | 7 | 12 | - | - | - | 0 | 0 | - | 2 | 0 |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 0 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 12 | 8 | 9 | 13 | -2 | -2 | -6 | -4 | -5 | -4 | -3 | -2 | 8 | 2 | -4 | 5 | -2 | -2 | -78 | -21 | -27 | -14 | -29 | -30 | -1 | -5 | -3 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | -1 |
Free Cash Flow |
Loading...
|
M | 14 | 6 | -4 | 9 | 1 | 7 | 1 | 4 | -1 | 0 | 2 | -5 | 4 | 5 | -8 | 6 | -1 | -2 | -15 | -11 | -10 | -7 | -31 | -5 | -12 | -20 | -14 | -6 | 0 | 0 | - | 1 | -1 | 1 | 0 | -1 |
StockViz Staff
September 20, 2024
Any question? Send us an email