Income Statement | Trend | Unit | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 106 | 211 | 100 | 29 | 16 | 8 | 170 | 152 | 137 | - | - | - | - | - | - | - |
Cost of Revenue |
Loading...
|
M | 139 | 116 | 28 | 28 | 55 | 7 | 55 | 50 | 45 | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | -33 | 96 | 72 | 2 | -39 | 1 | 115 | 101 | 93 | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 93 | 16 | 6 | 5 | 5 | 8 | 115 | 101 | 93 | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 19 | 16 | 6 | 5 | 4 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | 36 | 36 | 42 | 37 | 28 | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | -35 | -35 | 73 | 64 | 65 | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -46 | -99 | -22 | -23 | -51 | 1 | -55 | -50 | -45 | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -126 | 79 | 66 | -3 | -44 | -8 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
Interest Expense |
Loading...
|
M | 4 | 4 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -107 | 3 | -23 | 2 | -94 | -18 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -236 | 82 | 43 | -1 | -138 | -26 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 0 | - |
Income after Tax |
Loading...
|
M | -236 | 80 | 43 | -2 | -138 | -26 | -1 | 0 | 0 | - | - | - | - | - | 0 | - |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | 80 | 43 | -2 | -138 | -26 | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 82,871,284.00 | 84,808,329.00 | 73,289,480.00 | 65,379,000.00 | 62,915,798.00 | 38,209,548.00 | 9,483,991.00 | 6,291,411.00 | 6,215,826.00 | 4,199,936.00 | 2,015,826.00 | 613,746.00 | 251,476.00 | 251,476.00 | 251,477.00 | 251,477.00 |
EBITDA |
Loading...
|
M | -44 | 146 | 77 | 3 | 80 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 82 | 67 | 11 | 6 | 29 | 3 | 0 | - | - | - | - | 0 | - | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -126 | 79 | 66 | -3 | 51 | 11 | 0 | - | - | - | - | -1 | - | 0 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -0.12 | 2.94 | 0.35 | -99.84 | 0.16 | -0.89 | -51.20 | 55.91 | 82.79 | - | - | - | - | - | 0.00 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | -30.73 | 45.31 | 72.01 | 5.56 | -238.37 | 9.56 | 67.44 | 66.77 | 67.39 | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | -118.15 | 37.53 | 65.83 | -10.30 | -266.73 | -97.57 | -0.03 | -0.06 | -0.09 | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | 37.69 | 42.36 | -5.65 | -842.45 | -334.54 | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -41.27 | 69.25 | 76.46 | 11.13 | 488.54 | 174.65 | -0.03 | -0.06 | -0.09 | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | -118.15 | 37.53 | 65.83 | -10.30 | 309.27 | 133.88 | -0.03 | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -222.10 | 38.83 | 42.51 | -2.83 | -843.84 | -325.95 | -0.31 | -0.42 | -0.39 | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email