Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -47 | -37 | -32 | -28 | -27 | -21 | -17 | -54 | -68 | -37 | -62 | -2 | -2 | -1 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 26 | -5 | 0 | 0 | 0 | 2 | 0 | 41 | 57 | 24 | 59 | 0 | 0 | - |
Operating Cash Flow |
Loading...
|
M | -33 | -22 | -27 | -22 | -16 | -19 | -20 | -13 | -11 | -4 | -2 | -1 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | -14 | -1 | -2 | -5 | -3 | -4 | 0 | 0 | -3 | 0 | -3 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | -3 | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | -3 | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | 10 | 10 | 5 | 5 | 5 | - | 2 | - | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | 0 | 0 | -3 | 214 | 0 | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 20 | 0 | 20 | -3 | -12 | 0 | 0 | -3 | 0 | -1 | -1 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 20 | 0 | 20 | -3 | -12 | 0 | 0 | -3 | 0 | -1 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 217 | 209 | 160 | 262 | 281 | 294 | 316 | 111 | 125 | 130 | 1 | 0 | 0 | - |
Ending Cash |
Loading...
|
M | 141 | 217 | 210 | 160 | 262 | 281 | 294 | 316 | 111 | 125 | 130 | 1 | 0 | 0 |
Stock-Based Compensation |
Loading...
|
M | 5 | 4 | 4 | 3 | 3 | 1 | 1 | 1 | 0 | 0 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | 0 | 0 | -3 | 214 | 0 | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 15 | 0 | 108 | 0 | - | 0 | 0 | - | - | 0 | 0 | - | - | - |
Working Capital |
Loading...
|
M | 255 | 281 | 305 | 235 | 251 | 278 | 292 | 307 | -171 | -103 | - | - | - | -3 |
Free Cash Flow |
Loading...
|
M | -47 | -22 | -29 | -27 | -19 | -22 | -20 | -13 | -13 | -4 | -4 | -1 | 0 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email