Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.00 | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Average Collection Period |
Loading...
|
R | 532.40 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 4.93 | 5.58 | 7.65 | 6.75 | 8.17 | 5.17 | 1.84 | -0.11 | -5.88 | -6.18 | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -64.62 | -30.78 | -40.44 | -69.97 | -60.12 | -51.17 | -29.94 | -7.38 | -38.77 | -49.59 | -65.45 | -95.15 | -49.67 | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -45.39 | -29.76 | -37.39 | -61.94 | -54.45 | -46.87 | -29.35 | -6.06 | -37.31 | -47.59 | -62.80 | -93.10 | -46.33 | - |
Cash Per Share |
|
R | 2.91 | 4.56 | 8.31 | 6.58 | 8.51 | 7.70 | 7.76 | 7.73 | 5.67 | 7.65 | - | - | - | - |
Cash Ratio |
Loading...
|
R | 5.48 | 7.40 | 17.11 | 19.35 | 23.48 | 20.20 | 14.98 | 8.70 | 0.47 | 0.55 | - | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.11 | -0.06 | -0.07 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.03 | - | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.14 | -0.08 | -0.09 | -0.08 | -0.06 | -0.03 | 0.00 | 0.02 | 0.05 | 0.04 | - | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.11 | -0.07 | -0.08 | -0.07 | -0.06 | -0.02 | 0.00 | 0.02 | 0.05 | 0.04 | - | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | - | 0 | -2 | 78 | 193 | 199 | 223 | 142 | 30 | 23 | 1 | 0 | - |
Cash to Debt Ratio |
Loading...
|
R | 4.87 | 7.64 | 11.71 | 25.94 | 41.00 | 48.85 | 63.85 | 66.49 | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.89 | 0.90 | 0.88 | 0.91 | 0.92 | 0.94 | 0.96 | 0.96 | 0.98 | 0.98 | - | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.08 | 0.08 | 0.05 | 0.05 | 0.04 | 0.64 | 1.08 | 1.43 | 2.13 | 1.79 | - | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.34 | 0.37 | 0.28 | 0.28 | 0.29 | 0.46 | 0.64 | 0.78 | 1.00 | 1.00 | - | - | - | - |
Current Ratio |
Loading...
|
R | 10.92 | 10.62 | 17.11 | 21.21 | 24.15 | 20.74 | 15.31 | 8.83 | 0.47 | 0.55 | 0.15 | 0.15 | 0.15 | 0.15 |
Days in Inventory |
Loading...
|
R | - | - | -3.81 | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | -870.39 | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 434.73 | 1,263.11 | 325.67 | - | - | - | - | - | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 9.81 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.09 | 0.08 | 0.08 | 0.05 | 0.03 | 0.03 | 0.01 | 0.01 | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.11 | 0.10 | 0.08 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.22 | -0.22 | -0.25 | -0.60 | -0.39 | -0.34 | -0.19 | -0.10 | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.12 | 0.11 | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | -1.05 | -0.58 | -0.65 | -0.44 | -0.38 | -0.18 | -0.05 | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -1.10 | -1.26 | -1.08 | -0.92 | -0.86 | -16.68 | -48.83 | -64.81 | -96.89 | -129.50 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.11 | -0.12 | -0.09 | -0.08 | -0.07 | -0.07 | -0.11 | -0.12 | -0.17 | -0.24 | - | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | -46.44 | -54.50 | -47.30 | -72.33 | -72.04 | -59.05 | -40.13 | -20.89 | -59.53 | -99.09 | -127.39 | -189.08 | -170.78 | - |
EBITDA Per Share |
|
R | -0.70 | -0.83 | -0.87 | -0.63 | -0.90 | -0.92 | -1.23 | -1.16 | -0.74 | -0.55 | -0.12 | -0.10 | -0.09 | - |
Equity Multiplier |
Loading...
|
R | 1.32 | 1.30 | 1.23 | 1.21 | 1.17 | 0.69 | 0.08 | -0.27 | -0.97 | -1.26 | - | - | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.76 | 0.77 | 0.81 | 0.83 | 0.86 | 0.29 | -0.12 | -0.46 | -1.13 | -0.79 | - | - | - | - |
Free Cash Flow Margin |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.97 | -0.47 | -0.74 | -0.59 | -0.53 | -0.51 | -0.43 | -0.37 | -0.26 | -0.15 | -0.12 | -0.05 | -0.03 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | -28 | -87 | -72 | -63 | -44 | -28 | -18 | -9 | -6 | -2 | 0 | - |
Gross Profit Per Share |
|
R | -0.01 | -0.02 | -0.02 | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | -0.02 | -0.02 | -0.02 | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 252 | 278 | 303 | 1,054 | 1,127 | 529 | -9 | -301 | -608 | -261 | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -47.42 | -55.50 | -48.21 | -74.32 | -64.22 | -49.27 | -30.34 | -22.35 | -56.65 | -95.98 | -123.25 | -157.20 | -162.78 | - |
Interest Expense To Sales |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | - | - | -0.07 | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 292 | 318 | 351 | 1,168 | 1,228 | 954 | 707 | 394 | 65 | 58 | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.32 | 0.30 | 0.23 | 0.21 | 0.17 | -0.31 | -0.92 | -1.27 | -1.97 | -2.26 | - | - | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.11 | 0.10 | 0.08 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.08 | 0.07 | 0.07 | 0.05 | 0.03 | 0.03 | 0.01 | 0.01 | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 205,832,000.00 | 231,769,000.00 | 256,071,000.00 | 225,785,250.00 | 249,822,000.00 | 153,998,250.00 | 68,038,250.00 | 2,294,000.00 | -137,272,500.00 | -103,209,000.00 | - | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.67 | 1.28 | 2.42 | 9.57 | 10.10 | 7.56 | 4.65 | 0.85 | -1.81 | -1.13 | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | - | - | -32,481,683.62 | -22,994,729.96 | -29,702,750.00 | -39,952,250.00 | -51,559,366.87 | -85,759,030.07 | -72,691,539.62 | -56,104,052.64 | -52,266,581.03 | -1,598,045.15 | -1,537,052.09 | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | - | -33,214,979.79 | -22,495,604.13 | -36,210,108.97 | -41,419,354.69 | -40,293,599.90 | -36,753,363.91 | -16,509,168.18 | -5,222,087.22 | -1,458,575.36 | -1,606,454.61 | -1,545,947.61 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.81 | 0.82 | 0.83 | 0.86 | 0.88 | 0.30 | -0.12 | -0.47 | -1.15 | -0.81 | - | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.11 | 0.10 | 0.12 | 0.09 | 0.08 | 0.06 | 0.04 | 0.04 | 0.02 | 0.02 | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.66 | 0.63 | 0.72 | 0.72 | 0.71 | 0.54 | 0.36 | 0.22 | 0.00 | 0.00 | - | - | - | - |
Operating Cash Flow Per Share |
|
R | -0.68 | -0.45 | -0.69 | -0.51 | -0.48 | -0.47 | -0.41 | -0.30 | -0.19 | -0.11 | -0.06 | -0.05 | -0.03 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -1.28 | -0.74 | -1.41 | -1.43 | -1.39 | -1.19 | -0.84 | -0.37 | -0.03 | -0.02 | -0.10 | -0.10 | -0.10 | -0.10 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -1.14 | -0.76 | -0.97 | -1.83 | -2.30 | -2.71 | -3.44 | -2.79 | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -0.71 | -0.85 | -0.87 | -0.66 | -0.59 | -0.49 | -0.50 | -0.99 | -0.89 | -0.82 | -0.87 | -0.08 | -0.09 | - |
Operating Income to Total Debt |
Loading...
|
R | -1.19 | -1.42 | -1.22 | -2.11 | -2.49 | -2.67 | -3.23 | -2.71 | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.24 | 0.10 | 0.20 | - | - | - | - | - | - | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | - | - | 17.58 | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -1.82 | -1.46 | -1.18 | -1.13 | -0.95 | -0.39 | 0.12 | 0.44 | 1.04 | 1.04 | - | - | - | - |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -14.91 | -10.73 | -8.67 | -7.15 | -11.68 | -36.37 | -42.18 | -54.64 | -68.03 | -29.35 | - | - | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | -11.95 | -12.78 | -9.93 | -8.48 | -6.90 | -2.62 | 6.71 | 10.85 | 18.23 | 29.73 | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | -533,083.33 | -1,191,895.83 | -4,101,739.58 | -5,308,344.44 | -7,703,966.67 | -12,239,600.00 | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -19.60 | -13.92 | -10.65 | -8.81 | -13.46 | 7.18 | 18.25 | 26.13 | 54.87 | 37.05 | - | - | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -149.03 | -115.14 | -99.05 | -80.75 | -177.20 | -17,542.62 | -21,563.02 | -28,725.18 | -42,851.03 | -16,158.87 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -8.22 | -5.91 | -4.73 | -3.87 | -6.20 | 49.05 | 11.15 | 15.71 | 30.89 | -154.86 | - | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -17.48 | -12.58 | -9.75 | -8.22 | -13.08 | -14.34 | -18.09 | -30.87 | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.26 | -0.65 | -0.87 | -1.31 | -1.57 | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.38 | 0.69 | 0.92 | 1.39 | 1.24 | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.85 | 0.86 | 0.29 | -0.12 | -0.46 | -1.13 | -0.79 | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.11 | 0.10 | 0.08 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.24 | 0.23 | 0.19 | 0.17 | 0.14 | 0.71 | 1.12 | 1.46 | 2.13 | 1.79 | - | - | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 9.92 | 9.62 | 16.11 | 20.21 | 23.15 | 19.74 | 14.31 | 7.83 | -0.53 | -0.45 | -0.85 | -0.85 | -0.85 | -0.85 |
Working Capital To Sales Ratio |
Loading...
|
R | 89.16 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email