Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | - | - | 0.37 | 0.58 | 0.59 | 0.51 | 0.49 | 0.45 | 0.43 | 0.42 | 0.40 | 0.37 | 0.40 | 0.53 | 0.62 | 0.73 | 0.76 | 0.63 | 0.57 | 0.53 | 0.54 | 0.59 | 0.63 | 0.64 | 0.63 | 0.65 | 0.62 | 0.71 | 0.80 | 0.86 | 0.92 | 0.88 | 0.86 | 0.95 | 0.98 | 0.98 | 1.01 | 0.89 | 0.81 | 0.76 | 0.74 | 0.86 | 1.01 | 1.08 | 1.06 | 0.99 | 0.69 | 0.47 | 0.33 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 | 0.07 | 0.07 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.95 | 0.82 | 0.82 | 0.82 | 0.56 | 0.44 | 0.44 | 0.47 | 0.54 | 0.67 | 0.73 | 0.74 | 0.73 | 0.65 | 0.65 | 0.67 | 0.68 | 0.79 | 0.89 | 0.89 | 0.89 | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | 2.69 | 9.05 | - | 2.87 | 2.98 | 4.77 | 12.28 | 15.48 | 25.01 | 32.62 | 32.03 | 26.89 | 21.23 | 18.45 | 13.95 | 14.79 | 30.76 | 42.45 | 39.80 | 39.80 | 33.32 | 16.48 | 16.32 | 13.41 | 5.71 | 5.81 | 5.66 | 6.02 | 5.87 | 5.76 | 5.35 | 4.95 | 4.14 | 4.14 | 4.42 | 4.42 | 4.42 | 4.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.02 | 0.02 | - | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | - | - |
Average Collection Period |
Loading...
|
R | - | - | - | - | - | - | 26,614.41 | 26,614.41 | 26,614.41 | 25,089.08 | 22,748.40 | 23,282.98 | 23,282.98 | 23,142.59 | 24,352.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,329.46 | 7,282.17 | 7,282.17 | 7,282.17 | 7,936.61 | 8,285.20 | 7,163.22 | 6,359.00 | 5,189.51 | 4,098.32 | 3,937.07 | 3,933.98 | 4,627.28 | 5,834.12 | 6,581.69 | 6,581.69 | 6,852.38 | 7,657.52 | 8,798.07 | 8,798.07 | 8,798.07 | - | - | - |
Book Value Per Share |
|
R | 27.97 | 28.63 | 26.74 | 29.53 | 30.21 | 30.15 | 31.37 | 32.55 | 33.16 | 33.55 | 32.96 | 32.04 | 31.11 | 30.22 | 29.05 | 28.45 | 27.81 | 27.58 | 27.44 | 27.00 | 26.75 | 26.33 | 26.02 | 25.64 | 25.19 | 24.66 | 24.32 | 23.98 | 23.54 | 23.16 | 22.23 | 21.54 | 20.94 | 21.73 | 21.56 | 21.32 | 21.11 | 19.36 | 18.80 | 18.41 | 18.13 | 18.12 | 18.12 | 17.65 | 16.73 | 16.62 | 16.14 | 15.56 | 15.94 | 14.99 | 12.43 | 10.88 | 10.88 | 10.88 | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 5.91 | 1.13 | 1.52 | 2.72 | 2.30 | 2.65 | 2.51 | 1.47 | 1.34 | 0.92 | 0.34 | 0.88 | 0.83 | 1.03 | 1.38 | 0.85 | 1.02 | 1.00 | 1.29 | 1.55 | 1.87 | 2.43 | 3.10 | 4.21 | 5.07 | 9.26 | 9.41 | 9.03 | 8.61 | 5.17 | 4.54 | 4.88 | 5.75 | 5.14 | 6.30 | 5.90 | 5.98 | 7.68 | 10.35 | 12.79 | 11.76 | 9.98 | 6.14 | 5.16 | 5.62 | 5.18 | 4.65 | 2.57 | 1.77 | 2.16 | 2.15 | 2.41 | 2.56 | 1.20 | 0.95 | 0.95 | 0.95 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | -0.98 | -0.01 | 3.57 | 1.64 | 7.89 | 7.09 | 10.72 | 12.58 | 8.16 | 9.74 | 11.29 | -0.67 | -1.55 | -2.65 | -13.68 | -1.94 | 0.05 | - | - | - | - | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | - | - | - | - | - | 2.45 | -29,094.77 | -19,396.55 | -14,555.72 | -14,553.92 | -7.90 | -11.79 | 9.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -0.14 | -0.04 | -0.01 | 0.61 | 1.20 | 8.31 | 7.52 | 14.92 | 17.58 | 10.61 | 11.90 | 6.95 | 0.42 | 0.35 | 0.70 | 0.66 | 2.79 | 2.85 | -0.86 | -1.37 | -1.45 | 0.66 | 7.16 | 3.85 | 0.84 | 2.13 | 2.13 | 0.48 | 2.13 | -3.58 | 5.40 | 14.52 | 8.18 | -5.03 | -17.85 | -34.05 | -40.45 | -29.61 | -26.53 | -5.60 | 5.12 | 17.46 | 11.13 | -5.78 | -6.60 | -20.07 | -13.16 | -10.10 | -6.17 | 2.72 | -2.43 | -0.15 | 2.57 | -6.55 | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -0.06 | -0.03 | 0.00 | 0.67 | 1.27 | 8.45 | 7.79 | 15.15 | 17.81 | 10.79 | 11.95 | 7.06 | 0.52 | 0.44 | 0.78 | 0.69 | 2.83 | 2.87 | -0.82 | -1.31 | -1.36 | 0.81 | 7.41 | 4.24 | 1.36 | 3.17 | 3.25 | 1.62 | 3.29 | -2.69 | 6.29 | 15.53 | 9.44 | -3.79 | -16.35 | -32.65 | -39.05 | -28.03 | -24.57 | -3.21 | 7.28 | 19.26 | 12.28 | -4.83 | -5.66 | -19.21 | -12.46 | -9.83 | -6.06 | 2.82 | -2.34 | -0.07 | 2.65 | -6.49 | - | - | - |
Cash Per Share |
|
R | 16.99 | 11.47 | 12.06 | 9.06 | 7.75 | 3.66 | 3.49 | 5.35 | 5.39 | 5.25 | 5.11 | 3.35 | 3.01 | 2.98 | 2.92 | 2.81 | 3.04 | 2.90 | 2.84 | 2.63 | 3.32 | 3.31 | 3.45 | 3.41 | 2.29 | 2.25 | 2.11 | 2.16 | 2.11 | 2.03 | 1.87 | 1.72 | 1.79 | 2.12 | 2.26 | 2.43 | 3.16 | 3.14 | 3.20 | 3.26 | 2.38 | 1.89 | 1.75 | 1.49 | 2.39 | 4.24 | 15.99 | 21.64 | 27.16 | 36.41 | 18.77 | 13.44 | 13.44 | 13.44 | - | - | - |
Cash Ratio |
Loading...
|
R | 0.05 | 0.03 | 2.01 | 1.18 | 0.79 | 0.08 | 0.14 | 0.44 | 0.54 | 0.58 | 0.56 | 0.33 | 0.32 | 0.34 | 0.46 | 0.61 | 0.75 | 0.78 | 0.68 | 0.55 | 0.53 | 0.49 | 0.51 | 0.49 | 0.34 | 0.33 | 0.30 | 0.32 | 0.33 | 0.34 | 0.34 | 0.33 | 0.35 | 0.43 | 0.46 | 0.49 | 0.66 | 0.64 | 0.65 | 0.65 | 0.45 | 0.36 | 0.35 | 0.25 | 0.18 | 0.11 | 0.03 | 0.04 | 0.04 | - | - | - | - | - | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 | 0.00 | 0.01 | 0.03 | 0.02 | 0.00 | -0.01 | -0.04 | -0.02 | -0.02 | -0.02 | 0.01 | -0.03 | -0.03 | -0.03 | -0.03 | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.09 | 0.09 | 0.10 | 0.11 | 0.06 | 0.07 | 0.06 | -0.01 | -0.01 | 0.01 | 0.08 | 0.09 | 0.10 | -0.01 | -0.05 | -0.04 | 0.00 | 0.15 | 0.07 | 0.04 | 0.06 | 0.04 | 0.02 | 0.05 | -0.03 | 0.05 | 0.15 | 0.10 | 0.00 | -0.13 | -0.30 | -0.38 | -0.30 | -0.26 | -0.03 | 0.08 | 0.28 | 0.19 | -0.04 | -0.11 | -0.45 | -0.13 | -0.24 | -0.16 | 0.13 | -0.96 | -1.10 | -1.10 | -1.10 | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 | 0.00 | 0.01 | 0.03 | 0.02 | -0.07 | -0.16 | -0.32 | -0.41 | -0.47 | -0.56 | - | - | - | - | - | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | -0.01 | -0.03 | -0.04 | -0.03 | -0.03 | -0.01 | 0.01 | 0.03 | 0.02 | 0.00 | -0.01 | -0.04 | -0.04 | -0.05 | -0.06 | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 4 | 2 | -1 | 60 | 44 | 155 | 119 | 175 | 210 | 63 | 101 | 94 | -110 | -82 | -67 | 147 | 224 | 234 | -42 | -156 | -176 | -66 | 326 | 80 | -1 | 58 | 14 | -30 | 89 | -102 | 23 | 248 | 150 | -48 | -260 | -536 | -563 | -393 | -373 | -82 | 47 | 282 | 168 | -69 | -114 | -445 | -1,099 | -1,069 | -1,357 | -1,522 | -869 | -793 | -402 | -88 | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 0.09 | 0.21 | - | 0.05 | 0.04 | 0.04 | 0.11 | 0.14 | 0.27 | 0.34 | 0.32 | 0.27 | 0.19 | 0.17 | 0.14 | 0.14 | 0.38 | 0.49 | 0.46 | 0.46 | 0.51 | 0.35 | 0.36 | 0.28 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.03 | 0.16 | 0.09 | 0.09 | 0.04 | 0.08 | 0.29 | 0.46 | 0.66 | 0.83 | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.83 | 0.83 | 0.83 | 0.82 | 0.81 | 0.81 | 0.81 | 0.80 | 0.79 | 0.78 | 0.78 | 0.78 | 0.80 | 0.82 | 0.83 | 0.84 | 0.84 | 0.84 | 0.84 | 0.83 | 0.81 | 0.80 | 0.78 | 0.76 | 0.76 | 0.77 | 0.78 | 0.65 | 0.65 | 0.65 | 0.66 | 0.80 | 0.82 | 0.83 | 0.84 | 0.84 | 0.84 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.75 | 0.75 | 0.01 | 0.08 | 0.13 | 0.14 | 0.11 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.24 | 0.45 | 0.67 | 0.89 | 0.89 | 0.89 | - | - | - | - | - | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.80 | 0.80 | 0.01 | 0.09 | 0.13 | 0.15 | 0.12 | 0.08 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.26 | 0.50 | 0.74 | 0.97 | 0.97 | 0.97 | - | - | - | - | - | - | - | - |
Current Ratio |
Loading...
|
R | 0.05 | 0.04 | 13.46 | 7.40 | 3.94 | 0.28 | 1.50 | 10.27 | 17.65 | 24.38 | 29.14 | 26.30 | 28.04 | 29.13 | 40.58 | 51.48 | 56.95 | 61.22 | 51.98 | 43.94 | 36.37 | 32.31 | 31.97 | 30.24 | 29.94 | 28.70 | 27.17 | 28.29 | 30.01 | 32.56 | 34.90 | 35.38 | 36.04 | 38.97 | 39.57 | 39.80 | 39.94 | 36.24 | 33.84 | 30.98 | 28.64 | 28.53 | 29.19 | 23.39 | 16.35 | 8.05 | 0.67 | 0.55 | 0.86 | - | - | - | - | - | - | - | - |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | - | -149,000.52 | -153,573.28 | -153,868.61 | -155,423.23 | -153,371.84 | -151,061.42 | -148,982.39 | -144,467.60 | -145,399.73 | -143,020.22 | -145,821.75 | -148,753.11 | 1,746,376.59 | 1,751,923.08 | 1,761,412.17 | 1,770,231.16 | 424,704.18 | 421,287.37 | 417,622.85 | 415,501.23 | 44,875.75 | 43,884.37 | 47,603.04 | 48,148.73 | 230,386.78 | 236,088.41 | 235,890.73 | 695,033.53 | 699,459.66 | 689,435.42 | 690,408.00 | 231,949.70 | -42,153.56 | -26,815.72 | -21,799.62 | -19,992.12 | -119,065.80 | -85,436.92 | -81,911.79 | -23,665.77 | 50,463.07 | 50,633.11 | 50,633.11 | 45,987.22 | 24,452.63 | 4,651.77 | 4,651.77 | 4,651.77 | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | - | -36.86 | -57.67 | -64.43 | -68.28 | -75.42 | -67.61 | -57.18 | -54.87 | -56.77 | -66.80 | -80.77 | -73.90 | 243.05 | 257.11 | 272.23 | 279.82 | 105,274.33 | 96,377.63 | 87,573.70 | 81,091.03 | 13,178.51 | 11,656.29 | 12,004.47 | 9,964.09 | 63,758.47 | 64,224.82 | 61,053.18 | 227,095.44 | 258,366.81 | 253,005.18 | 254,120.56 | 84,467.12 | -38,012.72 | -32,899.23 | -34,714.69 | -36,359.80 | -61,707.12 | -46,499.68 | -28,300.56 | -9,630.62 | 18,378.04 | 16,631.96 | 14,357.58 | 11,761.61 | 7,266.69 | 1,521.90 | 1,521.90 | 889.84 | 257.78 | 257.78 | 257.78 |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | - | -364.13 | -719.47 | - | - | -8,787.33 | -9,058.92 | -9,484.27 | -10,100.75 | -10,866.44 | -11,705.73 | -11,103.66 | -9,153.99 | -7,237.34 | -5,113.02 | -4,483.33 | -5,046.50 | 110,384.19 | 109,751.07 | 109,285.55 | 109,031.22 | 24,299.89 | 23,961.18 | 23,652.40 | 23,397.26 | 3,633.78 | 3,892.54 | 4,524.74 | 5,185.95 | 11,506.76 | 11,926.48 | 12,105.40 | 27,935.39 | 26,863.32 | 26,475.33 | 26,493.87 | 10,668.19 | -163.08 | -681.78 | -1,257.47 | -1,569.70 | -8,620.44 | -5,523.12 | -2,632.96 | -29.47 | 30,661.07 | 52,808.11 | 69,053.69 | 101,888.01 | 50,224.21 | 8,461.57 | 8,461.57 | 6,054.61 | 3,647.64 | 3,647.64 | 3,647.64 |
Days Sales Outstanding (DSO) |
Loading...
|
R | - | - | - | - | - | - | 25,577.49 | 25,577.49 | 25,577.49 | 23,809.93 | 21,257.45 | 21,706.79 | 21,706.79 | 21,538.99 | 22,605.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 385.51 | 457.58 | 457.58 | 457.58 | 680.39 | 835.25 | 839.04 | 791.65 | 710.74 | 596.17 | 516.69 | 508.21 | 519.63 | 564.32 | 561.98 | 544.11 | 539.60 | 465.50 | 411.68 | 411.68 | 411.68 | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.37 | 0.11 | - | 0.36 | 0.35 | 0.27 | 0.22 | 0.17 | 0.05 | 0.03 | 0.03 | 0.04 | 0.07 | 0.07 | 0.08 | 0.08 | 0.04 | 0.03 | 0.06 | 0.06 | 0.06 | 0.11 | 0.12 | 0.14 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.17 | 0.19 | 0.20 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.87 | 0.66 | - | 0.86 | 0.84 | 0.77 | 0.62 | 0.54 | 0.34 | 0.24 | 0.24 | 0.30 | 0.38 | 0.39 | 0.44 | 0.42 | 0.29 | 0.23 | 0.29 | 0.29 | 0.31 | 0.47 | 0.48 | 0.53 | 0.63 | 0.62 | 0.63 | 0.62 | 0.63 | 0.64 | 0.66 | 0.68 | 0.71 | 0.71 | 0.72 | 0.72 | 0.72 | 0.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -69.74 | 69.12 | - | 16.81 | 67.57 | 54.92 | 45.74 | 39.04 | 10.99 | 5.02 | 6.50 | 7.99 | 11.51 | 12.38 | 12.60 | 12.66 | 7.72 | 6.29 | 12.56 | 12.56 | 13.09 | 25.66 | 26.15 | 29.04 | 35.28 | 33.75 | 44.71 | 39.70 | 37.38 | 37.94 | 32.72 | 40.25 | 58.87 | 58.87 | 44.93 | 44.93 | 44.93 | 44.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 6.59 | 1.92 | - | 6.23 | 5.61 | 4.20 | 3.27 | 2.33 | 0.63 | 0.31 | 0.31 | 0.47 | 0.69 | 0.73 | 0.82 | 0.79 | 0.44 | 0.34 | 0.59 | 0.59 | 0.62 | 1.10 | 1.14 | 1.37 | 1.68 | 1.67 | 1.73 | 1.63 | 1.70 | 1.75 | 1.98 | 2.12 | 2.45 | 2.45 | 2.55 | 2.55 | 2.55 | 2.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -110.45 | -39.08 | - | 271.23 | 348.67 | 161.58 | 96.99 | 74.29 | 17.81 | 7.42 | 7.73 | 11.88 | 21.04 | 30.23 | 38.85 | 43.70 | 21.41 | -17.73 | -8.84 | -8.84 | 7.35 | 96.00 | 83.36 | 87.58 | 103.19 | 82.48 | 197.09 | 180.91 | 170.32 | 190.44 | 71.10 | 88.88 | 131.59 | 131.59 | 137.36 | 137.36 | 137.36 | 137.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | 2.43 | - | 8.37 | 7.61 | 5.63 | 4.38 | 3.09 | 0.81 | 0.38 | 0.38 | 0.56 | 0.82 | 0.87 | 0.98 | 0.95 | 0.54 | 0.42 | 0.94 | 0.94 | 1.02 | 2.01 | 2.12 | 2.50 | 3.05 | 2.94 | 3.03 | 2.74 | 2.72 | 2.71 | 3.03 | 3.30 | 4.05 | 4.05 | 4.62 | 4.62 | 4.62 | 4.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | -1.84 | 1.21 | -2.88 | 1.96 | 2.46 | 3.56 | 4.08 | 4.77 | 5.41 | 6.07 | 6.69 | 6.67 | 5.83 | 3.75 | 2.45 | 1.00 | 0.01 | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | 3.45 | 1,245.48 | 830.32 | 623.09 | 622.18 | 0.41 | 0.62 | -0.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | 0.00 | -54.23 | 82.53 | 58.54 | 69.40 | 45.34 | 30.87 | 27.56 | 22.82 | 18.50 | 17.11 | 15.55 | 15.61 | 23.46 | 3,396.21 | 4,523.92 | 6,776.54 | 13,503.01 | - | 0.00 | 0.00 | 0.00 | 5,100.44 | 10,200.89 | 5,100.44 | 10,872.90 | 7,472.60 | 5,604.45 | 5,604.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.24 | 7.25 | 4,246.13 | 4,263.79 | 4,118.75 | 4,118.74 | -120.14 | -137.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | 0.00 | 0.10 | 0.10 | 0.29 | 0.35 | 0.35 | 0.33 | 0.30 | 0.28 | 0.25 | 0.23 | 0.20 | 0.18 | 0.15 | 15.27 | 20.31 | 30.39 | 60.63 | - | 0.00 | 0.00 | 0.00 | 65.62 | 131.25 | 65.62 | 68.56 | 24.81 | 18.61 | 18.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 26.56 | 26.59 | 26.64 | 26.64 | 0.11 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.38 | -0.13 | - | 0.51 | 0.83 | 0.74 | 0.65 | 0.60 | 0.63 | 0.66 | 0.64 | 0.61 | 0.57 | 0.46 | 0.39 | 0.31 | 0.23 | 0.21 | 0.24 | 0.27 | 0.31 | 0.34 | 0.33 | 0.31 | 0.31 | 0.32 | 0.28 | 0.38 | 0.47 | 0.47 | 0.49 | 0.37 | 0.30 | 0.32 | 0.33 | 0.31 | 0.31 | 0.26 | 0.20 | 0.19 | 0.38 | 0.67 | 1.25 | 1.92 | 2.28 | 2.79 | 2.69 | 2.83 | 2.91 | 2.71 | 1.49 | -0.46 | -0.46 | -0.46 | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Coverage Ratio |
Loading...
|
R | -0.15 | -0.06 | 0.02 | 1.10 | 2.41 | 4.01 | 6.33 | 8.70 | 10.14 | 10.42 | 8.62 | 7.22 | 5.69 | 4.04 | 3.70 | 2.64 | 1.89 | 1.74 | 1.64 | 1.65 | 1.82 | 1.97 | 2.24 | 2.52 | 2.85 | 3.06 | 2.79 | 3.59 | 4.48 | 4.64 | 5.24 | 4.89 | 4.68 | 5.35 | 5.63 | 5.64 | 5.74 | 5.02 | 4.70 | 3.97 | 4.21 | 4.44 | 5.62 | 7.21 | 6.74 | 6.69 | 5.05 | 3.73 | 2.69 | 1.74 | 1.16 | 0.45 | 0.18 | 0.13 | 0.49 | - | - |
EBITDA Per Share |
|
R | -0.56 | -0.21 | 0.07 | 1.63 | 2.59 | 2.29 | 2.08 | 1.96 | 2.01 | 2.10 | 1.85 | 1.85 | 1.80 | 1.69 | 1.88 | 1.82 | 1.62 | 1.51 | 1.38 | 1.24 | 1.26 | 1.23 | 1.22 | 1.20 | 1.21 | 1.22 | 1.04 | 1.26 | 1.43 | 1.37 | 1.44 | 1.13 | 0.95 | 1.06 | 1.13 | 1.15 | 1.20 | 1.06 | 0.98 | 0.81 | 0.86 | 1.09 | 1.52 | 2.07 | 2.16 | 2.33 | 2.34 | 2.71 | 2.69 | 2.23 | 1.49 | 0.72 | 0.36 | 0.32 | 1.05 | - | - |
Equity Multiplier |
Loading...
|
R | 17.93 | 17.52 | 18.82 | 17.06 | 16.25 | 15.09 | 13.44 | 11.93 | 10.76 | 10.23 | 10.23 | 10.30 | 10.42 | 10.34 | 10.32 | 10.14 | 9.98 | 9.87 | 9.74 | 9.73 | 9.77 | 9.84 | 9.86 | 9.93 | 9.90 | 9.93 | 10.02 | 10.14 | 10.29 | 10.35 | 10.50 | 10.55 | 10.61 | 10.67 | 10.96 | 11.21 | 11.30 | 11.54 | 11.49 | 11.21 | 10.99 | 10.45 | 10.06 | 10.02 | 10.27 | 11.04 | 15.10 | 19.69 | 22.48 | 27.53 | 35.56 | 42.28 | 42.28 | 38.60 | 34.93 | 34.93 | 34.93 |
Equity to Assets Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
Free Cash Flow Margin |
Loading...
|
R | -0.10 | -0.03 | 0.00 | 0.22 | 0.20 | 0.82 | 0.75 | 0.95 | 1.05 | 0.56 | 0.64 | 0.52 | -0.07 | -0.12 | 0.16 | 0.98 | 1.00 | 0.98 | 0.03 | -0.62 | -0.40 | -0.08 | 0.97 | 0.44 | 0.26 | 0.28 | 0.17 | 0.09 | 0.31 | -0.09 | 0.23 | 0.66 | 0.43 | 0.00 | -0.62 | -1.37 | -1.66 | -1.38 | -1.21 | -0.16 | 0.30 | 1.17 | 0.83 | -0.07 | -0.26 | -1.53 | -0.78 | -0.83 | -0.82 | 0.97 | 0.00 | 0.45 | 1.41 | -1.57 | - | - | - |
Free Cash Flow Per Share |
|
R | -0.53 | -0.16 | 0.00 | 0.47 | 0.49 | 2.73 | 2.50 | 3.21 | 3.60 | 2.03 | 2.33 | 1.93 | -0.14 | -0.27 | 0.34 | 2.16 | 2.66 | 2.70 | -0.23 | -1.41 | -1.19 | -0.12 | 3.75 | 1.72 | 0.88 | 1.08 | 0.64 | 0.12 | 0.95 | -0.76 | 0.65 | 2.76 | 1.78 | -0.84 | -3.54 | -6.86 | -8.33 | -6.16 | -5.52 | -1.25 | 0.96 | 4.75 | 3.15 | -0.80 | -1.69 | -7.83 | -2.56 | -3.79 | -3.94 | 4.30 | -2.98 | -0.13 | 3.73 | -12.06 | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 40 | 54 | 102 | 167 | 125 | 266 | 221 | 275 | 308 | 184 | 212 | 191 | 7 | 6 | 78 | 279 | 326 | 330 | 24 | -79 | -63 | 46 | 471 | 243 | 147 | 165 | 89 | 37 | 130 | -51 | 56 | 250 | 168 | 0 | -242 | -480 | -520 | -360 | -322 | -67 | 65 | 291 | 198 | -34 | -85 | -391 | -236 | -201 | -134 | 118 | -35 | 24 | 60 | -54 | - | - | - |
Gross Profit Per Share |
|
R | 5.44 | 5.38 | 2.22 | 4.32 | 3.84 | 3.35 | 3.63 | 3.69 | 3.83 | 4.10 | 4.19 | 4.21 | 4.14 | 3.89 | 3.45 | 3.17 | 2.88 | 2.57 | 2.72 | 3.00 | 3.46 | 3.96 | 4.18 | 4.41 | 4.48 | 4.59 | 4.61 | 4.94 | 5.22 | 5.29 | 5.30 | 4.91 | 4.69 | 4.94 | 5.06 | 5.06 | 5.09 | 4.64 | 4.31 | 4.12 | 4.10 | 4.36 | 4.98 | 5.41 | 5.36 | 5.34 | 5.72 | 6.43 | 6.58 | 6.47 | 6.52 | 6.14 | 6.39 | 7.37 | 7.03 | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 1.83 | 1.89 | 0.77 | 1.51 | 1.35 | 1.20 | 1.28 | 1.30 | 1.35 | 1.44 | 1.46 | 1.44 | 1.39 | 1.14 | 0.85 | 0.62 | 0.41 | 0.36 | 0.51 | 0.69 | 0.90 | 1.09 | 1.13 | 1.16 | 1.17 | 1.22 | 1.30 | 1.52 | 1.74 | 1.85 | 1.87 | 1.77 | 1.71 | 1.79 | 1.81 | 1.77 | 1.73 | 1.59 | 1.55 | 1.75 | 2.32 | 3.05 | 4.13 | 5.15 | 5.88 | 6.65 | 6.75 | 7.00 | 7.01 | 6.79 | 6.79 | 6.13 | 6.13 | 6.13 | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Gross Working Capital |
Loading...
|
M | -7,888 | -7,637 | - | -5,925 | -7,155 | -7,620 | -4,736 | -1,539 | 5,922 | 12,238 | 17,056 | 22,401 | 21,800 | 21,303 | 20,821 | 15,476 | 16,341 | 17,050 | 16,519 | 16,519 | 16,163 | 14,633 | 14,303 | 18,329 | 16,910 | 16,325 | 15,700 | 15,638 | 15,189 | 11,389 | 10,603 | 6,639 | 2,878 | 2,878 | 2,111 | 2,111 | 2,111 | 2,111 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -0.30 | -0.10 | - | 0.98 | 2.14 | 3.51 | 5.52 | 7.65 | 8.98 | 9.32 | 8.33 | 6.93 | 5.45 | 4.00 | 3.16 | 2.39 | 1.87 | 1.72 | 1.62 | 1.63 | 1.79 | 1.94 | 2.21 | 2.49 | 2.82 | 3.02 | 2.73 | 3.53 | 4.42 | 4.56 | 4.96 | 4.42 | 4.08 | 4.45 | 4.63 | 4.35 | 4.38 | 3.64 | 2.78 | 2.40 | 2.74 | 3.26 | 5.21 | 6.87 | 6.46 | 6.44 | 4.85 | 3.56 | 2.55 | 1.62 | 1.05 | 0.13 | -0.22 | -0.28 | -0.26 | 0.00 | 0.00 |
Interest Expense To Sales |
Loading...
|
% | 68.65 | 65.45 | 147.84 | 67.33 | 39.36 | 28.85 | 13.29 | 7.24 | 5.67 | 5.38 | 5.95 | 7.03 | 8.88 | 13.82 | 20.80 | 27.32 | 33.35 | 37.79 | 34.72 | 30.28 | 24.69 | 17.09 | 14.10 | 11.85 | 10.29 | 9.16 | 8.38 | 7.60 | 6.77 | 5.90 | 5.15 | 4.84 | 4.62 | 4.22 | 4.15 | 4.22 | 4.27 | 4.83 | 5.12 | 5.26 | 5.27 | 5.78 | 5.63 | 5.65 | 6.34 | 7.27 | 10.06 | 12.35 | 17.09 | 23.59 | 25.50 | 29.56 | 30.73 | 33.84 | 38.79 | 46.82 | 46.82 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | - | -9.90 | -7.28 | -6.41 | -5.95 | -4.87 | -5.64 | -6.99 | -7.14 | -6.99 | -6.11 | -4.58 | -5.40 | -4.07 | -5.96 | -7.86 | -12.87 | -12.95 | -10.02 | -7.13 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.69 | -0.69 | -0.69 | -0.69 | -0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.13 | 0.24 | 0.24 | 0.83 | 1.42 | 1.42 | 1.42 |
Invested Capital |
Loading...
|
M | 3,494 | 3,136 | - | 41,189 | 38,269 | 34,026 | 31,800 | 22,844 | 21,419 | 21,188 | 21,242 | 28,909 | 29,792 | 29,382 | 29,372 | 21,705 | 20,899 | 21,219 | 21,940 | 21,940 | 21,833 | 22,543 | 22,282 | 30,146 | 30,419 | 29,748 | 29,265 | 28,334 | 27,753 | 20,666 | 19,473 | 12,539 | 5,857 | 5,857 | 4,167 | 4,167 | 4,167 | 4,167 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 16.93 | 16.52 | 17.82 | 16.06 | 15.25 | 14.09 | 12.44 | 10.93 | 9.76 | 9.23 | 9.23 | 9.30 | 9.42 | 9.34 | 9.32 | 9.14 | 8.98 | 8.87 | 8.74 | 8.73 | 8.77 | 8.84 | 8.86 | 8.93 | 8.90 | 8.93 | 9.02 | 9.14 | 9.29 | 9.35 | 9.50 | 9.55 | 9.61 | 9.67 | 9.96 | 10.21 | 10.30 | 10.54 | 10.49 | 10.21 | 9.99 | 9.45 | 9.06 | 9.02 | 9.27 | 10.04 | 14.10 | 18.69 | 21.48 | 26.53 | 34.56 | 41.28 | 41.28 | 37.60 | 33.93 | 33.93 | 33.93 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 4.40 | 0.42 | 4.17 | 3.32 | 3.00 | 2.29 | 1.80 | 1.03 | 0.37 | 0.21 | 0.20 | 0.20 | 0.18 | 0.22 | 0.22 | 0.22 | 0.22 | 0.18 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.19 | 0.17 | 0.15 | 0.13 | 0.14 | 0.15 | 0.17 | 0.19 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.25 | 0.28 | 0.56 | 0.69 | 0.83 | 1.08 | 2.36 | 3.96 | 3.96 | 6.03 | 8.10 | 8.10 | 8.10 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.25 | 0.02 | 0.22 | 0.19 | 0.18 | 0.15 | 0.12 | 0.08 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.06 | 0.09 | 0.09 | 0.16 | 0.23 | 0.23 | 0.23 |
Net Current Asset Value |
Loading...
|
R | -8,547,459,000.00 | -8,621,575,000.00 | -7,434,926,000.00 | -8,006,546,750.00 | -7,827,843,000.00 | -7,679,328,250.00 | -6,851,093,750.00 | -4,851,369,250.00 | -3,301,881,000.00 | -1,729,244,750.00 | -510,617,000.00 | -543,792,500.00 | -586,428,750.00 | -614,063,750.00 | -618,821,750.00 | -588,950,750.00 | -520,718,750.00 | -453,268,000.00 | -458,324,500.00 | -488,774,750.00 | -540,368,000.00 | -609,294,000.00 | -616,844,250.00 | -627,857,250.00 | -644,845,500.00 | -709,841,250.00 | -746,952,000.00 | -752,610,500.00 | -737,831,000.00 | -606,033,250.00 | -504,324,500.00 | -427,944,500.00 | -348,283,250.00 | -304,706,500.00 | -299,759,250.00 | -293,825,500.00 | -307,684,750.00 | -348,846,000.00 | -376,449,500.00 | -411,442,750.00 | -432,703,000.00 | -404,884,750.00 | -359,700,750.00 | -307,949,500.00 | -622,414,500.00 | -641,226,750.00 | -657,026,250.00 | -674,639,500.00 | -338,369,333.33 | -333,152,500.00 | -344,279,000.00 | -348,743,000.00 | -348,743,000.00 | -348,743,000.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -40.13 | 119.93 | 25.63 | 20.43 | 56.01 | 53.22 | 43.73 | 27.06 | 5.78 | 1.40 | 4.98 | 8.20 | 12.13 | 16.14 | 14.88 | 13.05 | 13.31 | 14.88 | 18.88 | 23.64 | 26.91 | 28.96 | 29.29 | 31.83 | 31.18 | 31.13 | 39.45 | 35.43 | 33.28 | 36.89 | 34.80 | 42.42 | 46.60 | 42.37 | 38.02 | 35.85 | 31.23 | 32.20 | 33.02 | 37.24 | 37.55 | 31.25 | 23.25 | 10.52 | 5.96 | 3.82 | -0.73 | -1.92 | -3.20 | -5.35 | -35.26 | -70.15 | -70.15 | -70.15 | - | - | - |
Net Income Before Taxes |
Loading...
|
R | -10,559,000.00 | -4,011,000.00 | 1,397,000.00 | 1,863,500.00 | 16,627,750.00 | 21,165,000.00 | 27,811,750.00 | 29,907,250.00 | 33,644,500.00 | 36,672,250.00 | 36,052,750.00 | 35,790,000.00 | 32,439,000.00 | 25,473,500.00 | 20,061,376.55 | 15,661,526.23 | 8,067,293.32 | 5,313,008.77 | 5,626,132.22 | 5,182,232.54 | 8,988,965.45 | 11,466,250.00 | 12,012,000.00 | 13,354,500.00 | 15,180,750.00 | 16,547,250.00 | 13,138,250.00 | 18,918,500.00 | 23,592,250.00 | 22,694,250.00 | 24,473,750.00 | 17,343,250.00 | 13,232,000.00 | 14,226,750.00 | 14,020,250.00 | 12,167,000.00 | 11,028,000.00 | 8,328,750.00 | 5,550,750.00 | 4,302,500.00 | 5,310,750.00 | 8,698,500.00 | 16,191,250.00 | 23,975,000.00 | 24,848,500.00 | 25,086,000.00 | 19,552,750.00 | 15,181,500.00 | 10,160,000.00 | 3,976,250.00 | -904,250.00 | -6,307,750.00 | -8,832,666.67 | -9,546,000.00 | -5,994,000.00 | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -7,497,000.00 | -3,419,000.00 | 2,295,000.00 | 22,846,869.91 | 37,657,285.10 | 33,909,128.98 | 31,714,216.46 | 31,002,259.07 | 32,696,445.52 | 34,885,112.72 | 31,334,493.08 | 32,250,930.13 | 32,224,086.45 | 30,763,287.79 | 35,289,576.28 | 35,734,894.46 | 33,355,089.86 | 31,937,197.50 | 32,083,957.48 | 29,612,163.88 | 29,620,817.18 | 28,595,737.20 | 37,555,341.92 | 35,978,160.33 | 35,309,802.71 | 34,901,902.48 | 19,242,100.52 | 21,793,150.70 | 23,465,380.57 | 21,888,816.97 | 23,350,065.89 | 18,224,902.98 | 15,202,537.93 | 16,200,935.58 | 14,692,142.16 | 13,740,338.72 | 12,837,094.81 | 10,825,641.76 | 10,157,995.51 | 8,633,839.62 | 9,084,816.33 | 10,887,432.91 | 16,136,568.35 | 21,040,348.63 | 23,056,835.01 | 25,855,657.77 | 22,582,905.26 | 22,101,887.44 | 18,869,186.99 | 12,775,180.86 | 8,349,182.94 | 3,817,958.64 | 1,678,434.73 | 1,294,591.87 | 5,097,153.65 | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.71 | -0.72 | 0.15 | 0.01 | -0.04 | -0.09 | -0.03 | 0.21 | 0.42 | 0.63 | 0.80 | 0.80 | 0.79 | 0.79 | 0.79 | 0.80 | 0.81 | 0.82 | 0.82 | 0.81 | 0.80 | 0.79 | 0.78 | 0.78 | 0.78 | 0.76 | 0.76 | 0.76 | 0.76 | 0.78 | 0.79 | 0.80 | 0.81 | 0.82 | 0.82 | 0.81 | 0.80 | 0.79 | 0.77 | 0.75 | 0.73 | 0.73 | 0.74 | 0.54 | 0.20 | -0.03 | -0.29 | -0.40 | -0.12 | - | - | - | - | - | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.96 | 0.97 | 0.01 | 0.13 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.20 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.19 | 0.20 | 0.22 | 0.24 | 0.24 | 0.23 | 0.22 | 0.33 | 0.33 | 0.32 | 0.32 | 0.20 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.20 | 0.20 | 0.03 | 0.09 | 0.09 | 0.10 | 0.07 | 0.03 | 0.03 | 0.03 | 0.04 | 0.06 | 0.08 | 0.10 | 0.11 | 0.09 | 0.09 | 0.09 | 0.11 | 0.14 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.20 | 0.22 | 0.23 | 0.22 | 0.21 | 0.20 | 0.18 | 0.18 | 0.17 | 0.16 | 0.17 | 0.16 | 0.15 | 0.13 | 0.10 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.10 | 0.10 | 0.10 | - | - | - |
Operating Cash Flow Per Share |
|
R | -0.21 | -0.10 | 0.00 | 0.56 | 0.57 | 2.82 | 2.59 | 3.26 | 3.65 | 2.06 | 2.34 | 1.96 | -0.11 | -0.23 | 0.38 | 2.19 | 2.69 | 2.72 | -0.19 | -1.37 | -1.13 | -0.03 | 3.87 | 1.89 | 1.10 | 1.48 | 1.05 | 0.52 | 1.34 | -0.50 | 0.87 | 2.99 | 2.03 | -0.60 | -3.24 | -6.57 | -8.04 | -5.83 | -5.12 | -0.76 | 1.40 | 5.13 | 3.41 | -0.52 | -1.39 | -7.55 | -2.31 | -3.64 | -3.83 | 4.43 | -2.85 | 0.00 | 3.87 | -11.95 | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.00 | 0.00 | 0.00 | -0.04 | -0.09 | 0.09 | 0.08 | 0.25 | 0.32 | 0.24 | 0.27 | 0.19 | -0.09 | -0.11 | 0.12 | 0.88 | 0.85 | 0.85 | 0.27 | -0.29 | -0.15 | 0.03 | 0.64 | 0.32 | 0.20 | 0.25 | 0.15 | 0.06 | 0.15 | -0.15 | 0.19 | 0.56 | 0.36 | -0.22 | -0.72 | -1.34 | -1.69 | -1.20 | -1.08 | -0.31 | 0.17 | 1.09 | 0.76 | 0.34 | 0.50 | -0.24 | -0.05 | -0.06 | -0.07 | - | - | - | - | - | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.05 | 0.04 | 0.04 | 0.12 | 0.07 | 0.10 | 0.12 | 0.02 | 0.01 | 0.03 | -0.01 | -0.22 | -0.23 | -0.36 | -0.36 | -0.23 | -0.17 | -0.04 | -0.03 | 0.02 | 0.04 | 0.02 | 0.01 | 0.03 | 0.00 | 0.03 | 0.07 | 0.21 | 0.21 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -3.92 | -1.79 | -0.02 | 24.92 | 21.92 | 84.34 | 77.46 | 96.76 | 106.72 | 56.96 | 63.97 | 52.55 | -6.22 | -10.52 | 17.12 | 98.83 | 100.83 | 99.48 | 4.09 | -60.90 | -38.27 | -5.39 | 99.91 | 47.73 | 30.80 | 37.16 | 26.00 | 18.26 | 39.78 | -4.13 | 27.44 | 71.26 | 48.44 | 5.08 | -55.51 | -130.64 | -159.91 | -130.75 | -110.70 | -2.92 | 41.92 | 126.57 | 88.76 | -2.03 | -19.90 | -147.51 | -73.59 | -80.46 | -79.90 | 98.84 | 2.49 | 47.70 | 143.59 | -155.24 | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 110.30 | 103.96 | 96.66 | 97.67 | 37.01 | 38.38 | 49.10 | 54.21 | 55.44 | 57.23 | 48.60 | 54.78 | 61.49 | 71.18 | 76.80 | 79.95 | 82.73 | 83.85 | 106.77 | 101.85 | 97.71 | 92.16 | 93.12 | 95.03 | 95.05 | 95.21 | 97.06 | 94.64 | 92.73 | 94.52 | 95.72 | 100.91 | 104.12 | 102.24 | 101.47 | 101.97 | 101.38 | 105.16 | 108.28 | 109.88 | 107.92 | 101.88 | 76.57 | 66.04 | 62.91 | 58.47 | 60.39 | 59.96 | 61.69 | 71.16 | 81.10 | 88.91 | 95.29 | 64.19 | 42.50 | 0.00 | 0.00 |
Operating Income Per Share |
|
R | -0.56 | -0.21 | 0.07 | 1.46 | 2.35 | 2.05 | 1.90 | 1.78 | 1.85 | 1.94 | 2.34 | 2.12 | 1.86 | 1.47 | 0.98 | 0.83 | 0.71 | 0.68 | -0.03 | 0.18 | 0.38 | 0.58 | 0.45 | 0.43 | 0.44 | 0.45 | 0.34 | 0.56 | 0.73 | 0.67 | 0.63 | 0.29 | 0.08 | 0.13 | 0.11 | 0.07 | 0.10 | -0.05 | -0.03 | -0.12 | -0.05 | 0.22 | 1.42 | 1.98 | 2.07 | 2.25 | 2.23 | 2.58 | 2.54 | 2.07 | 1.33 | 0.60 | 0.26 | 0.24 | 1.05 | - | - |
Operating Income to Total Debt |
Loading...
|
R | 0.00 | 0.00 | - | 0.01 | 0.01 | 0.02 | 0.07 | 0.08 | 0.14 | 0.19 | 0.24 | 0.19 | 0.15 | 0.11 | 0.04 | 0.04 | 0.06 | 0.07 | 0.03 | 0.03 | 0.06 | 0.05 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | -0.04 | -0.04 | -0.05 | -0.05 | -0.05 | -0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | - | - | -0.52 | -0.51 | - | - | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | -0.04 | -0.03 | -0.03 | -0.04 | -0.01 | 0.03 | 0.07 | 0.08 | 0.05 | 0.04 | 0.00 | 0.02 | 0.04 | 0.04 | 0.07 | 0.10 | 0.10 | 0.10 |
Pre-Tax Margin |
Loading...
|
% | -20.59 | -6.84 | - | 29.52 | 62.99 | 61.62 | 51.55 | 48.74 | 49.70 | 49.87 | 48.10 | 46.39 | 44.54 | 45.90 | 54.53 | 61.03 | 61.73 | 64.20 | 55.56 | 46.23 | 41.79 | 32.84 | 30.69 | 28.34 | 28.08 | 27.53 | 23.13 | 25.12 | 26.85 | 25.16 | 25.82 | 21.40 | 18.52 | 18.48 | 19.06 | 18.05 | 18.47 | 16.92 | 13.20 | 11.62 | 13.15 | 18.15 | 28.04 | 36.97 | 38.83 | 42.21 | 39.61 | 40.04 | 38.31 | 28.84 | 18.90 | 3.39 | -5.54 | -7.78 | -7.89 | 0.00 | 0.00 |
Quick Ratio |
Loading...
|
R | - | - | - | 4.98 | 3.94 | 0.27 | 1.50 | 10.27 | 17.64 | 24.37 | 29.13 | 26.29 | 28.03 | 29.12 | 40.57 | 51.47 | 56.94 | 61.21 | 51.97 | 43.93 | 36.36 | 32.30 | 31.08 | 28.25 | 26.91 | 24.90 | 23.32 | 24.06 | 25.40 | 27.24 | 29.13 | 29.23 | 29.09 | 30.75 | 30.74 | 30.61 | 30.93 | 27.88 | 27.50 | 25.71 | 23.76 | 23.79 | 22.13 | 17.40 | 11.96 | 5.59 | 0.47 | 0.37 | 0.71 | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.74 | 0.73 | 0.80 | 0.77 | 0.76 | 0.74 | 0.70 | 0.66 | 0.63 | 0.60 | 0.59 | 0.57 | 0.56 | 0.55 | 0.55 | 0.54 | 0.53 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.54 | 0.53 | 0.52 | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 | 0.50 | 0.50 | 0.50 | 0.51 | 0.54 | 0.58 | 0.63 | 0.67 | 0.68 | 0.68 | 0.69 | 0.68 | 0.66 | 0.63 | 0.60 | 0.57 | 0.65 | 0.74 | 0.80 | 0.94 | 1.02 | 1.12 | 1.12 | 1.06 | 0.99 | 0.99 | 0.99 |
Retention Ratio |
Loading...
|
% | 100.00 | 154.23 | 17.47 | 41.46 | 30.60 | 54.66 | 69.13 | 72.44 | 77.18 | 81.50 | 82.89 | 84.45 | 84.39 | 76.54 | -3,296.21 | -4,423.92 | -6,676.54 | -13,403.01 | - | 100.00 | 100.00 | 100.00 | -5,000.44 | -10,100.89 | -5,000.44 | -10,772.90 | -7,372.60 | -5,504.45 | -5,504.45 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 92.76 | 92.75 | -4,146.13 | -4,163.79 | -4,018.75 | -4,018.74 | 220.14 | 237.80 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -0.08 | -0.04 | 0.02 | 0.01 | 0.14 | 0.20 | 0.28 | 0.31 | 0.36 | 0.40 | 0.39 | 0.39 | 0.35 | 0.27 | 0.22 | 0.18 | 0.10 | 0.07 | 0.08 | 0.07 | 0.11 | 0.14 | 0.22 | 0.23 | 0.24 | 0.26 | 0.14 | 0.20 | 0.25 | 0.24 | 0.28 | 0.22 | 0.19 | 0.21 | 0.21 | 0.20 | 0.20 | 0.17 | 0.12 | 0.10 | 0.13 | 0.23 | 0.44 | 0.63 | 0.71 | 0.80 | 0.68 | 0.63 | 0.59 | 0.48 | 0.04 | -0.58 | -0.58 | -0.29 | 0.00 | 0.00 | 0.00 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -0.90 | -0.30 | - | 0.33 | 0.55 | 0.52 | 0.50 | 0.49 | 0.52 | 0.56 | 0.56 | 0.56 | 0.54 | 0.54 | 0.57 | 0.61 | 0.58 | 0.55 | 0.52 | 0.48 | 0.49 | 0.48 | 0.48 | 0.48 | 0.49 | 0.50 | 0.43 | 0.52 | 0.59 | 0.57 | 0.59 | 0.46 | 0.38 | 0.39 | 0.40 | 0.38 | 0.40 | 0.35 | 0.27 | 0.24 | 0.30 | 0.47 | 0.81 | 3.91 | 6.11 | 8.20 | 10.46 | 9.42 | 9.24 | - | - | - | - | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 0.31 | 5.72 | 7.39 | 9.40 | 9.80 | 10.62 | 11.14 | 10.67 | 10.37 | 9.20 | 355.72 | 890.81 | 1,564.93 | 1,289.92 | 856.75 | 1,064.14 | 966.68 | 1,587.38 | 1,958.27 | 2,921.48 | 3,019.52 | 3,220.60 | 3,373.09 | 1,777.15 | 2,455.33 | 2,970.99 | 2,844.96 | 3,157.29 | 2,289.38 | 1,830.82 | 2,021.48 | 1,871.92 | 1,627.98 | 1,480.53 | 1,088.99 | 771.87 | 609.78 | 742.17 | 1,164.82 | 2,258.66 | 3,221.53 | 3,511.55 | 3,908.32 | 3,808.81 | 3,624.85 | 3,727.98 | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -1.42 | -0.64 | 0.46 | 0.03 | 2.28 | 2.89 | 3.54 | 3.58 | 3.84 | 4.07 | 4.00 | 3.99 | 3.64 | 2.85 | 2.29 | 1.85 | 0.97 | 0.65 | 0.76 | 0.68 | 1.12 | 1.39 | 2.11 | 2.21 | 2.39 | 2.53 | 1.38 | 2.05 | 2.59 | 2.55 | 2.92 | 2.28 | 2.00 | 2.28 | 2.28 | 2.16 | 2.29 | 1.91 | 1.36 | 1.10 | 1.41 | 2.21 | 4.33 | 6.40 | 7.38 | 8.86 | 8.86 | 11.37 | 12.36 | 13.56 | -2.75 | -24.49 | -24.49 | -12.24 | 0.00 | 0.00 | 0.00 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -13.35 | -6.38 | 4.24 | 1.91 | 24.46 | 31.04 | 39.54 | 41.31 | 45.14 | 48.04 | 45.98 | 43.85 | 38.38 | 27.69 | 18.69 | 11.12 | 3.82 | 2.52 | 4.94 | 6.12 | 8.67 | 10.30 | 14.62 | 14.85 | 15.81 | 16.71 | 9.11 | 15.29 | 20.55 | 20.62 | 23.29 | 17.91 | 15.22 | 18.01 | 17.71 | 16.40 | 16.41 | 12.64 | 8.94 | 7.83 | 18.93 | 33.71 | 69.59 | 108.76 | 136.32 | 187.84 | 179.30 | 196.11 | 202.81 | 168.81 | 9.28 | -212.10 | -212.10 | -212.10 | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | -0.63 | -0.27 | 0.18 | 0.06 | 0.98 | 1.36 | 1.94 | 2.24 | 2.61 | 4.05 | 5.22 | 6.09 | 5.45 | 3.59 | 1.73 | 0.23 | 0.13 | 0.08 | 0.10 | 0.09 | 0.15 | 0.19 | 0.29 | 0.30 | 0.32 | 0.34 | 0.19 | 0.27 | 0.33 | 0.32 | 0.36 | 0.28 | 0.24 | 0.27 | 0.27 | 0.25 | 0.27 | 0.22 | 0.16 | 0.13 | 0.16 | 0.26 | 0.49 | 0.72 | 0.81 | 0.92 | 0.92 | 0.90 | 0.92 | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | -0.31 | -0.13 | 0.09 | 0.03 | 0.49 | 0.68 | 0.97 | 1.12 | 1.30 | 1.59 | 1.70 | 1.79 | 1.49 | 1.01 | 0.57 | 0.20 | 0.11 | 0.07 | 0.09 | 0.08 | 0.13 | 0.16 | 0.24 | 0.25 | 0.27 | 0.29 | 0.15 | 0.22 | 0.27 | 0.27 | 0.31 | 0.24 | 0.21 | 0.24 | 0.23 | 0.22 | 0.23 | 0.19 | 0.14 | 0.11 | 0.13 | 0.21 | 0.41 | 0.60 | 0.68 | 0.77 | 0.77 | 0.75 | 0.78 | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -0.28 | -0.13 | 0.02 | 0.03 | 0.16 | 0.22 | 0.28 | 0.26 | 0.27 | 0.26 | 0.22 | 0.22 | 0.20 | 0.15 | 0.12 | 0.10 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.08 | 0.12 | 0.13 | 0.14 | 0.15 | 0.08 | 0.11 | 0.14 | 0.14 | 0.15 | 0.12 | 0.10 | 0.12 | 0.11 | 0.11 | 0.11 | 0.09 | 0.07 | 0.06 | 0.08 | 0.13 | 0.25 | 0.47 | 0.97 | 1.14 | 1.36 | 1.58 | 0.92 | - | - | - | - | - | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | 0.66 | -0.32 | -0.29 | 1.05 | -0.93 | 0.13 | -0.33 | 1.52 | 3.40 | 5.35 | 7.40 | 8.83 | 8.04 | 5.27 | 2.40 | 0.24 | 0.13 | 0.09 | 0.10 | 0.09 | 0.15 | 0.19 | 0.29 | 0.31 | 0.33 | 0.35 | 0.19 | 0.28 | 0.34 | 0.33 | 0.37 | 0.29 | 0.24 | 0.27 | 0.27 | 0.25 | 0.27 | 0.23 | 0.17 | 0.13 | 0.16 | 0.26 | 0.51 | 0.74 | 0.84 | 0.95 | 0.95 | 0.93 | 0.95 | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -7.31 | -3.38 | 5.49 | -4.61 | 19.15 | 25.76 | 31.43 | 33.15 | 35.56 | 36.22 | 34.31 | 33.04 | 29.70 | 23.64 | 20.71 | 18.28 | 10.17 | 6.78 | 6.42 | 3.98 | 7.83 | 10.16 | 13.54 | 13.36 | 14.11 | 14.66 | 7.61 | 9.49 | 11.10 | 10.63 | 12.35 | 10.26 | 9.30 | 10.36 | 10.08 | 9.39 | 9.65 | 8.13 | 5.79 | 4.68 | 5.70 | 8.51 | 15.23 | 20.80 | 22.84 | 28.05 | 26.09 | 27.51 | 22.24 | 5.41 | -7.59 | -18.87 | -26.56 | -16.24 | -7.05 | 0.00 | 0.00 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | -0.81 | 0.60 | 0.13 | 3.08 | 3.86 | 4.62 | 4.55 | 4.79 | 5.01 | 4.90 | 4.85 | 4.40 | 3.40 | 2.75 | 2.23 | 1.18 | 0.80 | 1.18 | 1.31 | 1.97 | 2.45 | 3.78 | 3.95 | 4.26 | 4.47 | 2.44 | 3.26 | 3.90 | 3.73 | 4.34 | 3.42 | 3.13 | 3.53 | 3.60 | 3.57 | 3.95 | 3.67 | 2.59 | 2.15 | 2.97 | 4.14 | 7.56 | 10.61 | 11.61 | 14.45 | 15.01 | 15.75 | 18.24 | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -0.19 | -0.22 | - | 0.07 | 0.35 | 0.69 | 1.41 | 1.71 | 2.59 | 3.17 | 3.09 | 2.81 | 2.34 | 1.72 | 1.22 | 0.97 | 0.34 | 0.03 | 0.00 | 0.00 | 0.48 | 0.66 | 1.02 | 0.93 | 0.90 | 0.96 | 0.51 | 0.78 | 0.96 | 1.10 | 1.23 | 0.97 | 0.54 | 0.54 | 0.52 | 0.52 | 0.52 | 0.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 1.83 | 1.89 | 0.77 | 1.27 | 1.35 | 1.20 | 1.25 | 1.24 | 1.26 | 1.33 | 1.34 | 1.33 | 1.28 | 1.04 | 0.78 | 0.56 | 0.37 | 0.33 | 0.48 | 0.65 | 0.85 | 1.03 | 1.06 | 1.10 | 1.11 | 1.16 | 1.24 | 1.46 | 1.67 | 1.77 | 1.79 | 1.68 | 1.62 | 1.73 | 1.75 | 1.72 | 1.68 | 1.51 | 1.48 | 1.67 | 2.22 | 2.93 | 3.96 | 5.01 | 5.79 | 6.61 | 6.75 | 7.00 | 7.01 | 6.79 | 6.79 | 6.13 | 6.13 | 6.13 | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -25.48 | -55.92 | -4,179.70 | 1.97 | 2.18 | 2.78 | -0.91 | -1.03 | -1.46 | -11.51 | -7.87 | -7.81 | -8.31 | 0.34 | -1.02 | -1.17 | -1.18 | -0.90 | -1.20 | -1.12 | -1.35 | -0.12 | 0.13 | -1.44 | -1.24 | -1.28 | -1.23 | -0.31 | -0.67 | -1.43 | -1.53 | -0.82 | -0.45 | 0.00 | 4.43 | 4.09 | 4.18 | 4.04 | -0.20 | 0.04 | -0.19 | 0.16 | -0.51 | -0.85 | -0.68 | -0.88 | -0.39 | -0.34 | -0.34 | -0.20 | -0.47 | -0.37 | -0.21 | -0.64 | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.05 | 0.05 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.02 | -0.01 | 0.03 | 0.00 | -0.07 | -0.13 | -0.09 | -0.08 | -0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | -0.07 | -0.09 | -0.15 | -0.21 | -0.11 | -0.18 | - | - | - | - | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 11.10 | 9.26 | 86.62 | 59.57 | 53.39 | 59.47 | 56.78 | 56.64 | 55.08 | 51.31 | 50.38 | 49.77 | 50.28 | 52.10 | 56.10 | 59.74 | 63.92 | 67.24 | 69.30 | 71.78 | 73.56 | 76.29 | 77.06 | 76.76 | 77.18 | 76.68 | 79.69 | 77.24 | 74.63 | 74.69 | 72.51 | 76.14 | 77.94 | 75.93 | 75.61 | 76.08 | 75.65 | 79.25 | 81.54 | 83.65 | 82.79 | 77.76 | 70.04 | 60.32 | 56.16 | 53.97 | 55.63 | 53.70 | 56.02 | 61.44 | 60.08 | 62.80 | 62.99 | 45.77 | 39.95 | 27.20 | 27.20 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 2.19 | 1.50 | - | 2.91 | 2.61 | 1.90 | 1.47 | 1.01 | 0.19 | 0.09 | 0.11 | 0.27 | 0.51 | 0.51 | 0.60 | 0.56 | 0.21 | 0.17 | 0.42 | 0.42 | 0.43 | 0.91 | 0.95 | 1.18 | 1.50 | 1.48 | 1.53 | 1.43 | 1.49 | 1.54 | 1.79 | 1.95 | 2.32 | 2.32 | 2.35 | 2.35 | 2.35 | 2.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.12 | 0.09 | - | 0.17 | 0.16 | 0.12 | 0.10 | 0.07 | 0.02 | 0.01 | 0.01 | 0.03 | 0.05 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.04 | 0.04 | 0.05 | 0.09 | 0.10 | 0.12 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.17 | 0.18 | 0.22 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | 32.41 | 32.44 | 32.81 | 34.34 | 35.94 | 37.06 | 38.46 | 38.18 | 37.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.87 | 0.66 | - | 0.86 | 0.84 | 0.77 | 0.62 | 0.54 | 0.34 | 0.24 | 0.24 | 0.30 | 0.38 | 0.39 | 0.44 | 0.42 | 0.29 | 0.23 | 0.29 | 0.29 | 0.31 | 0.47 | 0.48 | 0.53 | 0.63 | 0.62 | 0.63 | 0.62 | 0.63 | 0.64 | 0.66 | 0.68 | 0.71 | 0.71 | 0.72 | 0.72 | 0.72 | 0.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.94 | 0.94 | 0.95 | 0.94 | 0.94 | 0.93 | 0.92 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.90 | 0.91 | 0.92 | 0.94 | 0.95 | 0.96 | 0.97 | 0.98 | 0.98 | 0.97 | 0.97 | 0.97 | 0.97 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.95 | -0.96 | 12.46 | 6.40 | 2.94 | -0.72 | 0.50 | 9.27 | 16.65 | 23.38 | 28.14 | 25.30 | 27.04 | 28.13 | 39.58 | 50.48 | 55.95 | 60.22 | 50.98 | 42.94 | 35.37 | 31.31 | 30.97 | 29.24 | 28.94 | 27.70 | 26.17 | 27.29 | 29.01 | 31.56 | 33.90 | 34.38 | 35.04 | 37.97 | 38.57 | 38.80 | 38.94 | 35.24 | 32.84 | 29.98 | 27.64 | 27.53 | 28.19 | 22.39 | 15.35 | 7.05 | -0.33 | -0.45 | -0.14 | - | - | - | - | - | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | -23.07 | -23.85 | 5.81 | 1.88 | -7.10 | -12.90 | -5.58 | 20.40 | 39.69 | 57.78 | 70.56 | 67.80 | 67.67 | 69.56 | 76.75 | 81.08 | 87.12 | 98.93 | 91.47 | 83.55 | 72.14 | 55.06 | 51.19 | 47.95 | 45.88 | 42.90 | 41.92 | 39.47 | 37.28 | 37.34 | 37.10 | 39.35 | 40.66 | 39.94 | 39.54 | 39.53 | 38.63 | 40.06 | 40.94 | 39.72 | 38.00 | 33.61 | 28.97 | 19.25 | 6.42 | -1.71 | -10.25 | -14.14 | -5.48 | - | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | -0.02 | -0.01 | 0.03 | 0.00 | -0.07 | -0.13 | -0.09 | -0.08 | -0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | -0.07 | -0.09 | -0.15 | -0.21 | -0.11 | -0.18 | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email