Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 698 | 772 | 650 | 612 | 640 | 628 | 575 | 680 | 670 | 664 | - | 664 | 466 | 357 | 322 | 289 | 344 | 404 | 340 | 333 | 253 | 271 | 277 | 262 | 238 | 231 | 245 | 198 | 182 | 210 | 212 | 229 | 199 | 189 | 190 | 208 | 151 | 189 | 163 | 162 | 124 | 135 | 113 | 112 | 110 | 125 | 96 | 96 | 126 | 130 | 75 | 91 | 96 | 95 | 120 | 120 | 120 | 139 | 131 | 129 | 106 | 86 | 64 | 64 | 74 | 74 | 16 | 12 | 0 | 0 | - | 0 | 0 | 1 | 9 |
Short-Term Investments |
Loading...
|
M | 10 | 9 | 32 | 33 | 24 | 39 | 69 | 12 | 44 | 49 | - | 49 | 174 | 341 | 330 | 325 | 204 | 147 | 136 | 145 | 213 | 169 | 149 | 140 | 147 | 134 | 87 | 96 | 86 | 75 | 49 | 42 | 57 | 87 | 44 | 50 | 29 | 27 | 28 | 28 | 26 | 15 | 17 | 21 | 19 | 8 | 18 | 27 | 5 | 3 | 5 | 4 | 6 | 15 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 5 | 5 | 16 | 16 | 5 | 32 | 32 | 31 | 31 | 31 | 31 | - | 2 |
Cash and Short-Term Investments |
Loading...
|
M | - | 781 | 683 | 645 | 664 | 666 | 645 | 692 | 714 | 713 | - | 713 | 640 | 698 | 652 | 614 | 548 | 551 | 476 | 478 | 466 | 440 | 426 | 402 | 385 | 365 | 331 | 294 | 269 | 285 | 261 | 271 | 256 | 276 | 235 | 257 | 180 | 216 | 191 | 190 | 151 | 150 | 129 | 133 | 129 | 133 | 96 | 96 | 131 | 133 | 81 | 91 | 102 | 110 | 124 | 124 | 124 | 143 | 135 | 134 | 112 | 93 | 69 | 69 | 89 | - | 21 | 32 | 32 | 31 | 31 | 31 | 31 | 1 | - |
Receivables |
Loading...
|
M | 335 | 641 | 649 | 616 | 622 | 622 | 583 | 606 | 637 | 580 | - | 580 | 576 | 595 | 514 | 486 | 488 | 522 | 506 | 553 | 550 | 546 | 525 | 507 | 539 | 503 | 478 | 468 | 438 | 410 | 455 | 473 | 471 | 450 | 472 | 470 | 516 | 487 | 547 | 474 | 463 | 461 | 413 | 360 | 310 | 309 | 276 | 276 | 231 | 222 | 255 | 220 | 105 | 102 | 80 | 80 | 94 | 82 | 83 | 76 | 73 | 71 | 111 | 111 | 99 | 99 | 94 | - | - | - | - | - | - | - | - |
Inventory |
Loading...
|
M | 111 | 138 | 112 | 112 | 117 | 109 | 104 | 91 | 89 | 48 | - | 48 | 48 | 36 | 57 | 48 | 50 | 36 | 46 | 43 | 45 | 36 | 37 | 58 | 57 | 48 | 50 | 46 | 46 | 40 | 41 | 36 | 35 | 36 | 35 | 35 | 42 | 52 | 40 | 35 | 35 | 28 | 33 | 34 | 29 | 26 | 27 | 27 | 29 | 27 | 29 | 28 | 40 | 30 | 24 | 24 | 21 | 20 | 19 | 19 | 22 | 21 | 25 | 25 | 20 | 20 | 20 | 14 | 15 | - | - | 8 | - | - | 8 |
Other Current Assets |
Loading...
|
M | - | 0 | 56 | 52 | 57 | 77 | 81 | 73 | 69 | 46 | - | 46 | 28 | 27 | 31 | 27 | 32 | 38 | 54 | 36 | 31 | 33 | 30 | 31 | 41 | 45 | 51 | 58 | 63 | 64 | 63 | 46 | 43 | 42 | 48 | 0 | 48 | 25 | 29 | 30 | 32 | 27 | 20 | 19 | 13 | 13 | 22 | 22 | 12 | 10 | 21 | 4 | 95 | 85 | 72 | 72 | 50 | 42 | 44 | 53 | 45 | 47 | 9 | 9 | 6 | 6 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 7 |
Current Assets |
Loading...
|
M | 1,516 | 1,561 | 1,500 | 1,425 | 1,459 | 1,474 | 1,413 | 1,463 | 1,510 | 1,388 | - | 1,388 | 1,292 | 1,356 | 1,254 | 1,174 | 1,117 | 1,146 | 1,082 | 1,109 | 1,093 | 1,054 | 1,017 | 1,001 | 1,022 | 961 | 910 | 868 | 815 | 799 | 820 | 827 | 805 | 803 | 790 | 807 | 786 | 779 | 807 | 730 | 680 | 666 | 595 | 546 | 481 | 481 | 438 | 438 | 403 | 391 | 386 | 362 | 353 | 343 | 301 | 301 | 293 | 289 | 283 | 284 | 255 | 242 | 214 | 214 | 214 | 214 | 144 | 32 | 32 | 31 | 31 | 31 | 31 | 31 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 165 | 168 | 149 | 138 | 141 | 131 | 111 | 102 | 102 | 100 | - | 100 | 95 | 96 | 91 | 84 | 81 | 83 | 78 | 76 | 80 | 75 | 75 | 80 | 86 | 84 | 82 | 82 | 80 | 79 | 81 | 80 | 80 | 78 | 77 | 80 | 80 | 82 | 80 | 82 | 83 | 84 | 81 | 79 | 70 | 71 | 70 | 70 | 69 | 70 | 60 | 60 | 61 | 62 | 65 | 65 | 48 | 49 | 48 | 47 | 46 | 31 | 28 | 28 | 24 | - | 18 | - | - | - | - | - | - | - | - |
Goodwill |
Loading...
|
M | 19 | 19 | 19 | 19 | 20 | 20 | 19 | 21 | 21 | 2 | - | 2 | 2 | 2 | 2 | 1 | 36 | 38 | 36 | 37 | 49 | 48 | 48 | 48 | 52 | 51 | 48 | 47 | 58 | 56 | 59 | 60 | 60 | 57 | 57 | 60 | 60 | 63 | 65 | 67 | 66 | 66 | 66 | 66 | 27 | 28 | 28 | 28 | 30 | 30 | 31 | 3 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 19 | 20 | 19 | 20 | 21 | 22 | 22 | 23 | 25 | 18 | - | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 18 | 11 | 11 | 11 | 13 | 12 | 12 | 14 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 13 | 14 | 15 | 17 | 19 | 20 | 21 | 23 | 24 | 7 | 7 | 1 | 1 | 30 | 30 | 31 | 6 | - | - | - | - | 0 | 0 | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 39 | 40 | 38 | 39 | 41 | 41 | 41 | 44 | 46 | 20 | - | 20 | 20 | 20 | 19 | 19 | 53 | 55 | 54 | 55 | 60 | 60 | 60 | 62 | 65 | 63 | 62 | 58 | 68 | 66 | 70 | 71 | 72 | 69 | 69 | 73 | 74 | 78 | 82 | 86 | 86 | 87 | 90 | 90 | 34 | 35 | 28 | 28 | 60 | 60 | 61 | 9 | - | - | - | - | 1 | 1 | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 1,173 | 1,148 | - | 1,157 | 1,088 | 1,134 | 1,195 | 1,170 | 1,135 | 1,135 | 1,097 | 1,083 | 1,029 | 981 | 941 | 943 | 891 | 907 | 892 | 848 | 801 | 791 | 806 | 754 | 701 | 674 | 632 | 612 | - | 613 | - | - | - | 517 | - | - | - | 415 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 49 | 50 | 48 | 49 | 49 | 48 | 46 | 48 | 45 | 50 | - | 63 | 100 | 55 | 51 | 46 | 45 | 45 | 42 | 45 | 52 | 57 | 51 | 58 | 65 | 62 | 53 | 51 | 28 | 38 | 38 | 23 | 22 | - | - | 17 | - | - | - | 19 | - | - | - | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 59 | 59 | 80 | 82 | 73 | 86 | 116 | 60 | 89 | 98 | - | 112 | 274 | 396 | 381 | 371 | 248 | 192 | 178 | 190 | 265 | 226 | 200 | 198 | 212 | 197 | 140 | 147 | 114 | 113 | 87 | 65 | 79 | - | - | 67 | - | - | - | 48 | - | - | - | 41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 11 | 0 | 20 | 22 | 23 | 9 | 9 | 10 | 15 | 12 | - | 12 | 28 | 27 | 28 | 29 | 16 | 13 | 16 | 10 | 4 | 4 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 0 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 8 | 6 | 7 | 7 | 7 | 17 | 1 | 7 | 7 | - | - | - | 17 | 1 | 1 | 18 | 18 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 285 | 288 | 266 | 260 | 264 | 236 | 211 | 209 | 223 | 207 | - | 207 | 260 | 213 | 199 | 186 | 204 | 204 | 199 | 200 | 209 | 208 | 195 | 209 | 225 | 219 | 199 | 192 | 180 | 185 | 193 | 177 | 180 | 169 | 169 | 177 | 180 | 185 | 186 | 197 | 197 | 200 | 199 | 198 | 140 | 125 | 115 | 115 | 115 | 118 | 111 | 96 | 79 | 79 | 83 | 83 | 63 | 63 | 62 | 61 | 57 | 43 | 38 | 38 | 34 | - | 27 | 0 | 0 | 0 | - | - | - | - | - |
Total Assets |
Loading...
|
M | 1,801 | 1,849 | 1,766 | 1,685 | 1,724 | 1,710 | 1,624 | 1,672 | 1,733 | 1,594 | - | 1,594 | 1,551 | 1,569 | 1,453 | 1,361 | 1,320 | 1,350 | 1,281 | 1,309 | 1,302 | 1,262 | 1,212 | 1,210 | 1,247 | 1,180 | 1,109 | 1,060 | 995 | 984 | 1,013 | 1,004 | 986 | 973 | 958 | 984 | 966 | 964 | 993 | 927 | 877 | 866 | 794 | 745 | 621 | 606 | 553 | 553 | 518 | 509 | 497 | 459 | 432 | 422 | 385 | 385 | 356 | 352 | 345 | 345 | 312 | 285 | 253 | 253 | 248 | 248 | 171 | 32 | 32 | 32 | 31 | 31 | 31 | 31 | 96 |
Accounts Payable |
Loading...
|
M | 173 | 182 | 175 | 171 | 167 | 171 | 154 | 174 | 177 | 140 | - | 140 | 134 | 140 | 129 | 117 | 114 | 115 | 110 | 110 | 116 | 116 | 122 | 129 | 138 | 126 | 117 | 125 | 102 | 96 | 105 | 107 | 106 | 109 | 104 | 105 | 113 | 138 | 144 | 136 | 134 | 143 | 120 | 111 | 81 | 86 | 79 | 79 | 77 | 71 | 74 | 63 | 59 | 62 | 41 | 41 | 35 | 35 | 37 | 37 | 39 | 30 | 23 | 23 | 25 | 25 | 23 | 1 | 1 | 1 | 0 | 0 | 0 | - | 17 |
Short-Term Debt |
Loading...
|
M | - | 17 | 17 | 17 | 2 | 2 | 2 | 18 | 18 | 18 | - | 18 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 22 | 22 | 22 | 3 | 3 | 8 | 8 | 9 | 9 | 8 | 12 | 8 | 10 | 11 | 15 | 14 | 30 | 31 | 16 | 17 | 13 | 19 | 17 | 15 | 17 | 8 | 8 | 8 | 8 | 13 | 13 | 18 | 17 | 9 | 4 | 15 | 15 | 2 | 1 | 1 | 11 | 13 | 13 | 7 | 7 | 14 | 14 | 19 | 0 | 0 | 0 | 0 | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | 223 | 203 | 181 | 186 | 198 | 221 | 206 | 212 | 185 | - | 185 | 186 | 185 | 162 | 139 | 133 | 142 | 136 | 141 | 138 | 141 | 127 | 138 | 144 | 130 | 121 | 107 | 105 | 103 | 89 | 82 | 103 | 109 | 131 | 130 | 151 | 122 | 162 | 131 | 128 | 108 | 90 | 67 | 76 | 73 | 59 | 59 | 35 | 35 | 41 | 43 | 37 | 36 | 34 | 34 | 37 | 27 | 26 | 21 | 28 | 19 | 21 | 21 | 19 | - | - | 0 | 0 | 0 | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 4 | 116 | 104 | 101 | 91 | 111 | 91 | 87 | 77 | 79 | - | 79 | 77 | 106 | 81 | 68 | 59 | 72 | 72 | 65 | 63 | 63 | 70 | 63 | 55 | 66 | 76 | 64 | 66 | 81 | 103 | 99 | 82 | 89 | 98 | 109 | 89 | 103 | 118 | 124 | 111 | 106 | 73 | 73 | 55 | 50 | 43 | 43 | 39 | 48 | 42 | 38 | 37 | 42 | 46 | 46 | 40 | 43 | 31 | 32 | 20 | 25 | 21 | 21 | 44 | 42 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
Current Liabilities |
Loading...
|
M | 502 | 538 | 498 | 470 | 445 | 482 | 469 | 485 | 483 | 423 | - | 423 | 400 | 434 | 374 | 327 | 309 | 333 | 319 | 339 | 339 | 343 | 321 | 333 | 345 | 331 | 323 | 305 | 281 | 292 | 305 | 297 | 301 | 322 | 347 | 375 | 385 | 380 | 442 | 404 | 392 | 374 | 299 | 268 | 220 | 216 | 189 | 189 | 164 | 166 | 174 | 161 | 141 | 143 | 136 | 136 | 115 | 106 | 96 | 101 | 100 | 86 | 71 | 71 | 83 | 83 | 80 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 56 |
Long-Term Debt |
Loading...
|
M | 50 | 49 | 46 | 17 | 33 | 20 | 15 | 0 | 1 | 1 | - | 1 | 16 | 16 | 16 | 16 | 1 | 1 | 1 | 1 | 1 | 1 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 20 | 21 | 21 | 23 | 28 | 28 | 15 | 12 | 14 | 17 | 19 | 19 | 21 | 23 | 25 | 27 | 29 | 30 | 32 | 33 | 35 | 35 | 35 | 36 | 37 | 48 | 48 | 23 | 12 | 12 | 17 | 19 | 18 | 7 | 3 | 4 | - | - | 6 | - | - | 7 |
Non-Current Liabilities (Other) |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | - | 4 | 4 | 3 | 2 | 3 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 69 | 68 | 67 | 38 | 58 | 41 | 37 | 21 | 22 | 30 | - | 30 | 47 | 44 | 42 | 45 | 31 | 33 | 32 | 23 | 21 | 21 | 40 | 35 | 42 | 43 | 34 | 32 | 25 | 25 | 25 | 24 | 24 | 23 | 23 | 24 | 27 | 32 | 33 | 32 | 17 | 33 | 58 | 61 | 19 | 21 | 25 | 25 | 27 | 29 | 30 | 32 | 33 | 35 | 35 | 35 | 36 | 37 | 48 | 48 | 23 | 12 | 17 | 17 | 33 | - | 25 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | - |
Total Liabilities |
Loading...
|
M | 570 | 605 | 566 | 509 | 504 | 523 | 506 | 506 | 505 | 452 | - | 452 | 447 | 478 | 417 | 372 | 340 | 366 | 351 | 362 | 360 | 364 | 361 | 368 | 387 | 374 | 356 | 336 | 305 | 316 | 330 | 321 | 325 | 346 | 370 | 398 | 412 | 413 | 474 | 436 | 410 | 407 | 357 | 329 | 239 | 237 | 213 | 213 | 191 | 195 | 205 | 193 | 174 | 178 | 171 | 171 | 151 | 142 | 144 | 149 | 123 | 98 | 88 | 88 | 115 | 115 | 105 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 63 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 224 | 224 | 224 | 224 | 224 | 224 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | - | -10 | -41 | -34 | 26 | 16 | -6 | 65 | 119 | 97 | - | 97 | 74 | 79 | 25 | -14 | -19 | 0 | -21 | 13 | 32 | 14 | 11 | 36 | 84 | 51 | 33 | 19 | 7 | -1 | 24 | 28 | 44 | 29 | 39 | 68 | 57 | 64 | 60 | 61 | 61 | 63 | 60 | 60 | 57 | 56 | 33 | 33 | 33 | 32 | 31 | 27 | 25 | 23 | 18 | 18 | 16 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 14 | 14 | -2 | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | - | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,230 | 1,242 | 1,200 | 1,175 | 1,219 | 1,187 | 1,117 | 1,165 | 1,228 | 1,138 | - | 1,138 | 1,100 | 1,086 | 1,032 | 984 | 978 | 982 | 928 | 945 | 942 | 898 | 851 | 842 | 859 | 806 | 753 | 724 | 690 | 668 | 683 | 674 | 650 | 619 | 581 | 579 | 549 | 547 | 514 | 487 | 465 | 457 | 434 | 414 | 380 | 367 | 338 | 338 | 326 | 313 | 291 | 265 | 257 | 244 | 213 | 213 | 205 | 187 | 179 | 174 | 167 | 165 | 147 | 147 | 133 | 133 | 66 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | 27 |
Shareholders' Equity and Liabilities |
|
M | - | 1,849 | 1,766 | 1,685 | 1,724 | 1,710 | 1,624 | 1,672 | 1,733 | 1,594 | - | 1,594 | 1,551 | 1,569 | 1,453 | 1,361 | 1,320 | 1,350 | 1,281 | 1,309 | 1,302 | 1,262 | 1,212 | 1,210 | 1,247 | 1,180 | 1,109 | 1,060 | 995 | 984 | 1,013 | 1,004 | 986 | 973 | 958 | 984 | 966 | 964 | 993 | 927 | 877 | 866 | 794 | 745 | 621 | 606 | 553 | 553 | 518 | 509 | 497 | 459 | 432 | 422 | 385 | 385 | 356 | 352 | 345 | 345 | 312 | 285 | 253 | 253 | 248 | 248 | 171 | 32 | 32 | 32 | 31 | 31 | 31 | 31 | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 61 | 62 | 61 | 61 | 61 | 61 | 60 | 61 | 61 | 60 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 59 | 59 | 59 | 59 | 59 | 58 | 58 | 57 | 56 | 56 | 56 | 56 | 56 | 56 | 55 | 55 | 55 | 55 | 55 | 55 | 51 | 51 | 50 | 46 | 46 | 44 | 44 | 44 | 42 | 34 | 24 | 7 | 6 | 22 | 7 | 7 | 7 | 4 | - |
Shareholders' Equity (Tangible) |
|
M | - | - | 1,173 | 1,148 | - | 1,157 | 1,088 | 1,134 | 1,195 | 1,170 | - | 1,135 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 551 | 555 | 479 | 501 | 490 | 463 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 66 | 63 | 34 | 35 | 22 | 18 | 18 | 18 | 19 | - | 19 | 18 | 19 | 18 | 19 | 3 | 4 | 3 | 23 | 23 | 23 | 23 | 24 | 30 | 29 | 30 | 29 | 29 | 33 | 28 | 30 | 31 | 35 | 35 | 51 | 54 | 44 | 45 | 28 | 32 | 32 | 32 | 36 | 27 | 29 | 31 | 33 | 40 | 42 | 49 | 49 | 42 | 38 | 50 | 50 | 38 | 38 | 50 | 59 | 37 | 25 | 18 | 23 | 32 | 32 | 26 | 3 | 4 | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 15 | 15 | 15 | - | 15 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 22 | 22 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 33 | 28 | 7 | 31 | - | - | 14 | - | - | - | 28 | - | - | - | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email