Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 807 | 801 | 807 | 777 | 765 | 753 | 667 | 650 | 627 | 581 | 617 | 593 | 564 | 535 | 510 | 503 | 531 | 575 | 555 | 570 | 561 | 556 | 564 | 541 | 531 | 502 | 444 | 432 | 442 | 469 | 523 | 544 | 539 | 538 | 516 | 531 | 548 | 526 | 549 | 521 | 476 | 440 | 374 | 349 | 324 | 330 | 323 | 322 | 305 | 295 | 289 | 258 | 243 | 220 | 192 | 174 | 162 | 152 | 158 | 152 | 139 | 135 | 125 | 123 | 124 | 126 | 107 | 102 | 158 | 138 | 114 | 169 | 80 | 80 | 80 |
Cost of Revenue |
Loading...
|
M | 546 | 545 | 535 | 522 | 509 | 494 | 445 | 429 | 406 | 367 | 390 | 375 | 348 | 335 | 322 | 313 | 345 | 365 | 349 | 359 | 345 | 346 | 349 | 335 | 330 | 317 | 292 | 291 | 296 | 314 | 335 | 339 | 333 | 316 | 306 | 317 | 338 | 336 | 360 | 346 | 315 | 287 | 240 | 219 | 196 | 203 | 193 | 195 | 195 | 188 | 186 | 169 | 155 | 143 | 127 | 114 | 106 | 100 | 103 | 99 | 90 | 90 | 87 | 86 | 87 | 87 | 71 | 66 | 101 | 87 | 71 | 110 | 54 | 54 | 54 |
Gross Profit |
Loading...
|
M | 261 | 256 | 272 | 255 | 256 | 259 | 222 | 221 | 220 | 214 | 227 | 218 | 216 | 200 | 188 | 191 | 186 | 211 | 206 | 211 | 216 | 210 | 215 | 206 | 201 | 186 | 152 | 140 | 146 | 155 | 187 | 206 | 206 | 222 | 210 | 214 | 210 | 190 | 189 | 176 | 161 | 153 | 134 | 130 | 127 | 127 | 130 | 126 | 111 | 107 | 103 | 89 | 88 | 77 | 65 | 60 | 56 | 52 | 56 | 53 | 49 | 45 | 38 | 37 | 37 | 39 | 36 | 36 | 57 | 51 | 43 | 59 | 26 | 26 | 26 |
Operating Expenses |
Loading...
|
M | 193 | 174 | 156 | 157 | 156 | 158 | 154 | 155 | 157 | 150 | 146 | 131 | 143 | 132 | 121 | 121 | 97 | 103 | 89 | 88 | 82 | 82 | 88 | 86 | 94 | 88 | 86 | 80 | 72 | 78 | 80 | 85 | 78 | 77 | 84 | 84 | 87 | 86 | 79 | 79 | 77 | 76 | 69 | 70 | 70 | 69 | 64 | 61 | 53 | 52 | 54 | 46 | 43 | 37 | 31 | 28 | 47 | 46 | 63 | 64 | 41 | 39 | 28 | 37 | 42 | 45 | 42 | 37 | 58 | 52 | 44 | 46 | 12 | 12 | 12 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 82 | 56 | 56 | 64 | 68 | 70 | 80 | 85 | 91 | 93 | 77 | 70 | 49 | 43 | 39 | 39 | 42 | 42 | 43 | 41 | 44 | 43 | 44 | 46 | 46 | 45 | 45 | 44 | 43 | 46 | 47 | 46 | 47 | 47 | 51 | 51 | 49 | 47 | 41 | 40 | 38 | 37 | 32 | 32 | 29 | 27 | 30 | 26 | 20 | 20 | 18 | 17 | 19 | 17 | 16 | 14 | 34 | 34 | 49 | 49 | 26 | 26 | 15 | 28 | 29 | 30 | 27 | 15 | 24 | 21 | 16 | 24 | 11 | 11 | 11 |
Research and Development (R&D) Expenses |
Loading...
|
M | 83 | 79 | 71 | 70 | 70 | 71 | 64 | 63 | 61 | 58 | 62 | 56 | 51 | 48 | 43 | 42 | 42 | 41 | 37 | 37 | 36 | 37 | 37 | 37 | 36 | 33 | 31 | 30 | 31 | 33 | 37 | 37 | 35 | 36 | 35 | 36 | 37 | 35 | 37 | 36 | 37 | 37 | 33 | 32 | 30 | 28 | 26 | 26 | 24 | 22 | 22 | 20 | 18 | 17 | 14 | 13 | 13 | 12 | 11 | 10 | 8 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | 28 | 39 | 28 | 23 | 18 | 18 | 9 | 7 | 5 | 0 | 7 | 5 | 43 | 42 | 39 | 40 | 13 | 20 | 9 | 10 | 2 | 2 | 7 | 3 | 12 | 10 | 9 | 6 | -2 | -1 | -3 | 3 | -5 | -7 | -1 | -2 | 2 | 4 | 1 | 2 | 1 | 2 | 4 | 6 | 12 | 13 | 7 | 9 | 9 | 9 | 15 | 9 | 6 | 3 | 1 | 1 | 0 | 0 | 3 | 5 | 7 | 7 | 7 | 5 | 8 | 11 | 12 | 19 | 34 | 31 | 28 | 21 | 1 | 1 | 1 |
Costs and Expenses |
Loading...
|
M | -230 | -366 | -374 | -359 | -347 | -336 | -291 | -274 | -249 | -217 | -244 | -244 | -241 | -239 | -237 | -227 | -260 | -274 | -271 | -283 | -262 | -264 | -261 | -249 | -247 | -239 | -218 | -222 | -224 | -236 | -255 | -253 | -258 | -242 | -224 | -235 | -251 | -250 | -281 | -267 | -239 | -211 | -172 | -147 | -122 | -128 | -109 | -116 | -115 | -112 | -121 | -112 | -112 | -106 | -96 | -86 | -59 | -54 | -40 | -35 | -49 | -50 | -59 | -49 | -57 | -60 | -55 | -65 | -100 | -86 | -70 | -110 | -54 | -54 | -54 |
Operating Income |
Loading...
|
M | 68 | 82 | 116 | 98 | 100 | 100 | 68 | 66 | 63 | 63 | 81 | 87 | 73 | 67 | 67 | 69 | 90 | 108 | 117 | 124 | 134 | 129 | 128 | 120 | 107 | 97 | 66 | 60 | 73 | 77 | 107 | 121 | 128 | 145 | 125 | 130 | 122 | 104 | 110 | 97 | 84 | 77 | 65 | 60 | 57 | 58 | 66 | 65 | 57 | 55 | 49 | 43 | 44 | 40 | 34 | 33 | 9 | 5 | -7 | -11 | 8 | 6 | 10 | 0 | -5 | -6 | -6 | -1 | -1 | -1 | -1 | 13 | 13 | 14 | 14 |
Interest Expense |
Loading...
|
M | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Non-operating Income/Expense |
Loading...
|
M | 8 | 6 | 8 | 17 | 19 | 24 | 28 | 20 | 20 | 16 | 9 | 9 | -36 | -33 | -30 | -20 | 7 | 5 | 7 | -3 | 5 | 4 | 2 | 3 | 0 | 5 | 3 | 9 | 16 | 19 | 16 | 13 | 1 | -4 | -4 | -9 | 0 | -6 | -9 | -7 | -7 | -4 | 1 | 1 | 4 | 10 | 22 | 21 | 32 | 27 | 15 | 18 | 8 | 8 | 7 | 4 | 1 | 1 | 3 | 6 | 10 | 12 | 11 | 4 | 0 | -2 | -3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | 85 | 94 | 130 | 118 | 119 | 124 | 100 | 93 | 94 | 94 | 103 | 110 | 86 | 83 | 87 | 98 | 120 | 136 | 146 | 144 | 149 | 143 | 138 | 130 | 124 | 118 | 84 | 83 | 92 | 99 | 126 | 138 | 134 | 146 | 126 | 125 | 125 | 99 | 102 | 92 | 77 | 74 | 68 | 60 | 59 | 63 | 69 | 67 | 60 | 56 | 50 | 48 | 52 | 47 | 40 | 35 | 8 | 5 | -5 | -6 | 16 | 16 | 19 | 2 | -6 | -8 | -9 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 |
Income Tax Provision |
Loading...
|
M | 8 | 11 | 13 | 11 | 15 | 15 | 18 | 18 | 21 | 20 | 20 | 21 | 17 | 16 | 17 | 18 | 17 | 19 | 19 | 18 | 21 | 21 | 24 | 22 | 23 | 23 | 15 | 14 | 10 | 9 | 13 | 14 | 25 | 29 | 23 | 26 | 23 | 20 | 23 | 20 | 15 | 11 | 10 | 11 | 11 | 14 | 13 | 10 | 8 | 6 | 6 | 11 | 15 | 15 | 13 | 8 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 71 | 83 | 117 | 107 | 105 | 109 | 82 | 75 | 74 | 74 | 83 | 89 | 69 | 67 | 70 | 79 | 103 | 117 | 127 | 126 | 128 | 122 | 114 | 107 | 101 | 95 | 69 | 69 | 82 | 90 | 114 | 124 | 108 | 117 | 103 | 99 | 102 | 80 | 79 | 72 | 62 | 63 | 58 | 49 | 48 | 48 | 56 | 57 | 52 | 50 | 44 | 37 | 37 | 32 | 26 | 28 | 7 | 4 | -9 | -9 | 13 | 13 | 18 | 1 | -6 | -9 | -10 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 |
Non-Controlling Interest |
Loading...
|
M | 0 | -14 | -14 | -14 | -14 | 0 | 0 | -8 | -8 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -21 | 50 | 0 | 22 | 0 | 19 | 47 | 14 | 5 | -5 | -14 | -1 | 3 | -28 | -6 | -5 | 2 | -61 | -62 | -57 | -52 | -51 | -52 | -59 | -56 | -51 | -49 | -44 | -41 | -41 | -36 | -29 | -26 | -18 | -14 | 0 | 0 | -8 | -8 | -15 | -9 | -4 | -4 | -8 | -13 | -30 | -28 | -23 | -32 | -14 | -14 | -14 |
Net Income |
Loading...
|
M | 57 | 83 | 131 | 121 | 118 | 108 | 90 | 91 | 90 | 90 | 91 | 90 | 69 | 67 | 70 | 79 | 103 | 117 | 127 | 125 | 128 | 122 | 114 | 107 | 101 | 95 | 69 | 69 | 81 | 87 | 110 | 118 | 104 | 114 | 100 | 97 | 99 | 77 | 77 | 70 | 61 | 62 | 57 | 52 | 51 | 52 | 59 | 56 | 51 | 49 | 44 | 41 | 41 | 36 | 29 | 26 | 18 | 14 | 0 | 0 | 8 | 8 | 15 | 9 | 4 | 4 | 8 | 13 | 30 | 28 | 23 | 32 | 14 | 14 | 14 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 62,209,515.50 | 62,191,486.75 | 62,117,017.50 | 62,052,593.75 | 61,966,089.25 | 61,845,425.50 | 61,474,038.50 | 61,386,347.50 | 61,069,648.00 | 60,798,395.00 | 60,901,314.50 | 60,641,970.25 | 60,633,887.75 | 60,631,940.00 | 60,536,625.50 | 60,519,571.75 | 60,716,820.75 | 60,898,003.25 | 61,078,209.75 | 61,273,130.25 | 61,272,701.75 | 61,277,721.25 | 61,272,162.00 | 61,271,624.75 | 61,269,609.75 | 61,251,695.00 | 61,162,767.00 | 61,126,047.75 | 60,977,707.00 | 60,810,178.00 | 60,741,304.25 | 60,622,964.75 | 60,613,295.75 | 60,269,840.50 | 59,904,197.00 | 59,519,815.00 | 59,122,000.75 | 59,042,289.75 | 58,791,896.50 | 58,513,707.50 | 57,981,938.25 | 57,383,463.25 | 56,862,259.75 | 56,380,425.50 | 56,166,659.25 | 56,061,244.25 | 56,006,752.75 | 55,800,371.25 | 55,534,481.00 | 55,286,602.50 | 55,057,381.50 | 54,997,872.75 | 54,997,872.75 | 54,099,025.25 | 53,028,346.00 | 51,843,451.75 | 49,593,451.75 | 48,225,204.75 | 46,552,947.75 | 44,962,842.00 | 44,437,842.00 | 43,434,636.50 | 40,926,790.75 | 36,026,790.75 | 26,801,790.75 | 17,782,610.00 | 14,899,367.50 | 10,574,367.50 | 10,574,367.50 | 10,850,000.00 | 6,360,733.75 | 6,147,645.00 | 5,721,467.50 | 4,442,935.00 | - |
EBITDA |
Loading...
|
M | 81 | 100 | 138 | 122 | 124 | 129 | 103 | 98 | 99 | 97 | 112 | 123 | 137 | 134 | 133 | 135 | 134 | 151 | 161 | 164 | 158 | 152 | 147 | 139 | 137 | 128 | 95 | 87 | 93 | 100 | 127 | 146 | 152 | 162 | 143 | 145 | 136 | 115 | 118 | 105 | 93 | 89 | 79 | 64 | 54 | 48 | 27 | 30 | 19 | 24 | 44 | 42 | 54 | 50 | 43 | 39 | 11 | 7 | -7 | -19 | -8 | -10 | -5 | -15 | -12 | -13 | -14 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | - |
Depreciation and Amortization |
Loading...
|
M | 8 | 10 | 14 | 19 | 25 | 29 | 25 | 22 | 17 | 13 | 12 | 11 | 9 | 9 | 9 | 9 | 10 | 9 | 9 | 8 | 10 | 10 | 9 | 9 | 7 | 7 | 8 | 7 | 6 | 7 | 7 | 7 | 8 | 9 | 11 | 13 | 14 | 15 | 14 | 13 | 14 | 13 | 11 | 10 | 9 | 9 | 9 | 8 | 6 | 5 | 5 | 4 | 3 | 3 | 2 | 3 | 2 | 1 | 1 | -7 | -15 | -15 | -16 | -16 | -8 | -9 | -8 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | - |
EBIT |
Loading...
|
M | 73 | 90 | 124 | 103 | 100 | 100 | 78 | 76 | 83 | 84 | 99 | 112 | 127 | 125 | 124 | 126 | 124 | 141 | 152 | 156 | 148 | 142 | 138 | 130 | 129 | 121 | 87 | 80 | 86 | 93 | 121 | 138 | 144 | 153 | 132 | 132 | 121 | 100 | 104 | 92 | 79 | 76 | 69 | 54 | 46 | 39 | 18 | 23 | 13 | 19 | 39 | 38 | 51 | 47 | 41 | 36 | 9 | 6 | 5 | 1 | 20 | 18 | 11 | 1 | -4 | -4 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 9.51 | 12.52 | 11.37 | 11.63 | 14.59 | 14.28 | 18.14 | 19.73 | 21.71 | 21.26 | 19.63 | 18.92 | 28.61 | 27.68 | 27.88 | 27.49 | 13.56 | 13.61 | 12.57 | 12.33 | 14.52 | 15.07 | 17.04 | 16.67 | 18.08 | 19.31 | 17.60 | 16.93 | 12.73 | 10.31 | 10.22 | 10.40 | 19.27 | 20.37 | 16.71 | 18.78 | 16.71 | 17.79 | 22.24 | 20.87 | 20.04 | 11.65 | 11.75 | 14.86 | 15.14 | 22.73 | 20.08 | 16.23 | 16.08 | 12.03 | 13.06 | 22.73 | 28.71 | 29.16 | 26.88 | 16.52 | 2.16 | 1.30 | -18.29 | -19.45 | -16.62 | -19.27 | 4.18 | 1.19 | -19.46 | -45.35 | 47.01 | -2.28 | 23.79 | 55.47 | -54.72 | 14.04 | 7.56 | 2.43 | 2.43 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Gross Profit Margin |
Loading...
|
% | 32.14 | 31.63 | 33.05 | 32.17 | 32.79 | 33.73 | 33.30 | 34.07 | 35.10 | 36.80 | 36.77 | 36.63 | 38.33 | 36.64 | 36.30 | 37.31 | 34.63 | 36.84 | 37.30 | 37.17 | 38.54 | 37.76 | 38.05 | 37.89 | 37.74 | 36.33 | 33.64 | 31.90 | 32.13 | 32.34 | 35.12 | 37.52 | 37.88 | 41.35 | 40.71 | 40.49 | 38.69 | 36.12 | 34.59 | 33.96 | 34.05 | 36.21 | 36.50 | 37.93 | 39.70 | 38.58 | 40.16 | 39.26 | 36.09 | 36.34 | 35.73 | 34.76 | 36.05 | 35.27 | 34.07 | 34.89 | 34.78 | 34.59 | 35.43 | 35.06 | 35.62 | 32.18 | 30.01 | 29.50 | 29.50 | 31.40 | 33.22 | 34.95 | 35.34 | 37.02 | 38.94 | 34.80 | 32.31 | 32.31 | 32.31 |
Operating Income Margin |
Loading...
|
% | 8.38 | 10.41 | 13.86 | 12.00 | 12.37 | 12.67 | 10.25 | 10.22 | 10.06 | 11.28 | 13.10 | 14.71 | 12.57 | 12.16 | 12.76 | 13.43 | 16.58 | 19.04 | 21.16 | 21.87 | 23.81 | 22.98 | 22.47 | 21.95 | 20.00 | 18.85 | 14.92 | 13.98 | 15.95 | 15.81 | 19.82 | 21.86 | 23.38 | 27.04 | 24.32 | 24.53 | 22.60 | 19.57 | 19.97 | 18.59 | 17.71 | 17.54 | 17.36 | 17.16 | 17.61 | 17.75 | 20.48 | 20.25 | 18.56 | 18.43 | 16.77 | 16.69 | 18.08 | 18.04 | 17.72 | 18.79 | 6.51 | 5.13 | -1.54 | -3.26 | 8.38 | 5.84 | 8.04 | -0.55 | -4.40 | -5.09 | -5.62 | -0.92 | -0.82 | -0.66 | -0.63 | 8.55 | 17.47 | 17.47 | 17.47 |
Net Income Margin |
Loading...
|
% | 14.51 | 14.79 | 16.02 | 15.21 | 15.07 | 13.78 | 13.58 | 14.05 | 14.34 | 15.41 | 14.69 | 15.04 | 11.92 | 12.60 | 13.59 | 15.65 | 19.34 | 20.64 | 23.01 | 22.02 | 22.70 | 21.65 | 20.02 | 19.61 | 18.83 | 18.58 | 15.34 | 15.95 | 17.69 | 18.01 | 20.88 | 21.69 | 19.32 | 21.41 | 19.69 | 18.46 | 18.52 | 14.44 | 13.76 | 13.36 | 12.78 | 14.80 | 15.56 | 15.46 | 16.03 | 15.76 | 18.32 | 17.64 | 16.70 | 16.59 | 15.27 | 16.19 | 16.52 | 16.10 | 15.41 | 15.11 | 11.28 | 9.61 | 2.40 | 2.93 | 8.59 | 9.10 | 12.56 | 7.78 | 4.14 | 4.33 | 8.29 | 13.66 | 17.76 | 19.87 | 20.77 | 18.65 | 17.22 | 17.22 | 17.22 |
EBITDA Ratio |
Loading...
|
% | 13.17 | 12.69 | 16.51 | 15.10 | 15.63 | 16.64 | 15.54 | 15.05 | 15.82 | 16.85 | 17.89 | 20.70 | 24.36 | 25.38 | 26.05 | 26.72 | 25.09 | 26.32 | 28.87 | 28.79 | 28.21 | 27.16 | 25.88 | 25.54 | 25.48 | 25.05 | 21.19 | 19.95 | 20.46 | 20.68 | 23.93 | 26.75 | 28.08 | 30.17 | 27.77 | 27.32 | 25.02 | 21.38 | 21.24 | 20.11 | 19.72 | 20.33 | 20.94 | 18.38 | 16.94 | 14.13 | 8.15 | 9.08 | 5.78 | 8.60 | 15.22 | 16.63 | 22.27 | 22.28 | 22.08 | 22.11 | 8.25 | 5.96 | -1.23 | -9.64 | -4.16 | -6.27 | -4.07 | -12.66 | -10.37 | -11.26 | -11.79 | -0.96 | -0.86 | -0.66 | -0.63 | -0.37 | - | - | - |
EBIT Ratio |
Loading...
|
% | 11.95 | 11.39 | 14.84 | 12.61 | 12.37 | 12.67 | 11.80 | 11.76 | 13.15 | 14.65 | 15.84 | 18.79 | 22.61 | 23.43 | 24.05 | 24.72 | 23.05 | 24.67 | 27.25 | 27.30 | 26.41 | 25.44 | 24.34 | 23.77 | 24.01 | 23.46 | 19.31 | 18.34 | 18.96 | 19.20 | 22.61 | 25.36 | 26.55 | 28.54 | 25.68 | 24.84 | 22.38 | 18.58 | 18.61 | 17.61 | 16.76 | 17.47 | 18.16 | 15.53 | 14.32 | 11.43 | 5.41 | 6.71 | 3.81 | 6.75 | 13.48 | 15.16 | 21.03 | 21.01 | 20.69 | 20.45 | 6.70 | 5.28 | 4.46 | 2.59 | 14.23 | 11.69 | 8.59 | 0.00 | -3.65 | -4.06 | -4.88 | 0.09 | 0.05 | 0.13 | 0.01 | -0.06 | 0.00 | 0.00 | 0.00 |
EBT Ratio |
Loading...
|
% | 10.55 | 11.88 | 15.51 | 14.62 | 14.95 | 15.94 | 15.07 | 14.28 | 15.00 | 16.19 | 16.52 | 18.46 | 14.89 | 15.57 | 16.79 | 19.21 | 22.62 | 24.13 | 26.59 | 25.33 | 26.56 | 25.46 | 24.26 | 23.68 | 23.07 | 23.08 | 18.74 | 19.27 | 20.42 | 20.61 | 24.07 | 25.31 | 24.86 | 27.46 | 24.78 | 23.79 | 23.15 | 18.39 | 18.34 | 17.46 | 16.35 | 17.00 | 17.88 | 17.20 | 17.98 | 19.16 | 21.41 | 20.97 | 19.64 | 18.59 | 17.40 | 18.84 | 21.16 | 20.85 | 20.11 | 19.86 | 6.38 | 4.81 | -0.90 | -0.28 | 13.56 | 13.86 | 15.63 | 1.96 | -4.12 | -6.86 | -7.71 | -0.07 | -0.05 | -0.03 | -0.12 | 10.26 | 20.70 | 20.70 | 20.70 |
StockViz Staff
September 19, 2024
Any question? Send us an email