Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | - | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | -43 | 3 | 3 | 4 | 1 | 2 | 3 | 2 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | - | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | -43 | 3 | 3 | 4 | 1 | 2 | 3 | 2 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Income |
Loading...
|
M | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -4 | -1 | -2 | -3 | -2 | -4 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
Interest Expense |
Loading...
|
M | - | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -1 | -2 | -2 | -2 | -4 | -2 | -1 | 0 | 0 | -1 | -1 | -1 |
Income Tax Provision |
Loading...
|
M | -2 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 0 | - | - | - | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 0 | -2 | - | - | -2 | -4 | -3 | -3 | -2 | -4 | - | - | - | - | - | - | - | -4 | - | - | - | 0 | -1 | -1 | -1 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | - | - | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -1 | -2 | -2 | -2 | -4 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 4,398,909.00 | 4,348,129.00 | 3,483,735.00 | 3,302,113.00 | 2,482,824.00 | 1,197,521.00 | 1,288,481.00 | 1,241,368.00 | 958,993.00 | 893,226.00 | 955,538.00 | 947,779.00 | 707,097.00 | 494,513.00 | 537,395.00 | 492,170.00 | 410,042.00 | 366,583.00 | 395,470.00 | 384,125.00 | 376,982.00 | 9,424,574.00 | 376,982.00 | 376,982.00 | 376,982.00 |
EBITDA |
Loading...
|
M | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -4 | -1 | -2 | -3 | -2 | -4 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
Depreciation and Amortization |
Loading...
|
M | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -4 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -1 | -1 | -2 | -3 | -2 | -4 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 100.66 | 0.10 | - | - | 0.43 | -9.93 | 1.52 | -14.12 | 3.47 | -2.87 | - | - | - | - | - | - | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | - | 50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | -2,851.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | -2,851.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | -2,854.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | -2,859.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email