Balance Sheet | Trend | Unit | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 404 | 254 | 225 | 329 | 192 | 361 | 199 | 140 | 84 | 111 | 14 | 6 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 361 | 41 | 40 | 40 | 0 | - | 1 |
Cash and Short-Term Investments |
Loading...
|
M | 404 | 254 | 225 | 329 | 192 | 361 | 240 | 180 | 124 | 111 | 14 | - |
Receivables |
Loading...
|
M | 105 | 97 | 87 | 73 | 70 | 26 | 22 | 17 | 14 | 9 | 6 | - |
Inventory |
Loading...
|
M | - | 0 | - | - | - | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Other Current Assets |
Loading...
|
M | 49 | 32 | 38 | 59 | 34 | 8 | 3 | 3 | 2 | 4 | 4 | 4 |
Current Assets |
Loading...
|
M | 557 | 383 | 351 | 460 | 296 | 395 | 265 | 201 | 143 | 125 | 24 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 54 | 69 | 87 | 119 | 117 | 8 | 8 | 5 | 4 | 3 | 2 | - |
Goodwill |
Loading...
|
M | 1,648 | 1,648 | 1,646 | 1,327 | 1,334 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Intangible Assets |
Loading...
|
M | 836 | 936 | 973 | 767 | 783 | 80 | 84 | 65 | 67 | 27 | 25 | 29 |
Goodwill and Intangible Assets |
Loading...
|
M | 2,484 | 2,585 | 2,619 | 2,094 | 2,117 | 84 | 88 | 70 | 71 | 31 | 29 | 34 |
Tangible Assets |
Loading...
|
M | - | -689 | -766 | -715 | -1,086 | 393 | 258 | 192 | 132 | 113 | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | 1 | 1 | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | 362 | 42 | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -768 | 52 | 50 | 37 | 35 | 21 | 2 | 2 | 2 | -2 | - | - |
Total Long-Term Assets |
Loading...
|
M | 2,679 | 2,706 | 2,756 | 2,250 | 2,269 | 115 | 104 | 78 | 77 | 34 | 31 | - |
Total Assets |
Loading...
|
M | 3,236 | 3,089 | 3,107 | 2,710 | 2,565 | 510 | 369 | 279 | 220 | 159 | 55 | 46 |
Accounts Payable |
Loading...
|
M | 12 | 14 | 28 | 2 | 4 | 4 | 2 | 3 | 2 | 1 | 2 | 1 |
Short-Term Debt |
Loading...
|
M | 9 | 28 | 21 | 77 | 51 | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 96 | 90 | 105 | 126 | 97 | 26 | 18 | 12 | 10 | 8 | 7 | 5 |
Current Liabilities |
Loading...
|
M | 117 | 131 | 153 | 204 | 152 | 29 | 20 | 16 | 12 | 9 | 9 | 8 |
Long-Term Debt |
Loading...
|
M | 875 | 908 | 922 | 924 | 1,182 | - | 0 | 0 | 0 | 0 | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 19 | 13 | 14 | 9 | 1,383 | 4 | 2 | 1 | 4 | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,084 | 1,062 | 1,101 | 1,127 | 1,383 | 4 | 2 | 1 | 4 | 6 | 12 | - |
Total Liabilities |
Loading...
|
M | 1,201 | 1,193 | 1,255 | 1,331 | 1,535 | 33 | 23 | 17 | 16 | 15 | 21 | 12 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 1,158 | 819 | 305 | 261 | 232 | 200 | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Retained Earnings |
Loading...
|
M | - | - | - | 220 | 212 | 172 | 85 | 30 | 4 | 0 | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | -16 | -9 | 0 | 0 | 0 | -3 | -3 | - |
Capital Lease Obligations |
Loading...
|
M | 58 | 69 | 77 | 88 | 80 | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 2,035 | 1,896 | 1,853 | 1,379 | 1,030 | 477 | 346 | 262 | 203 | 144 | 34 | 35 |
Shareholders' Equity and Liabilities |
|
M | 3,236 | 3,089 | 3,107 | 2,710 | 2,565 | 510 | 369 | 279 | 220 | 159 | 55 | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - |
Shares (Common, Diluted) |
|
M | 87 | 84 | 83 | 76 | 68 | 63 | 62 | 60 | 59 | 52 | 6 | 46 |
Shareholders' Equity (Tangible) |
|
M | - | -689 | -766 | -715 | -1,086 | 393 | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | 1,425 | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 884 | 935 | 943 | 1,001 | 1,233 | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 18 | 9 | 63 | 39 | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email