Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 1 |
Cost of Revenue |
Loading...
|
M | 19 | 24 | - | 9 | - | - | - | - | - | 0 |
Gross Profit |
Loading...
|
M | -18 | -24 | 1 | -9 | 2 | 0 | 0 | 0 | 0 | 1 |
Operating Expenses |
Loading...
|
M | 343 | 327 | 331 | 212 | 158 | 96 | 96 | 121 | 237 | 7 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 123 | 103 | 135 | 27 | 18 | 43 | 57 | 95 | 228 | 4 |
Research and Development (R&D) Expenses |
Loading...
|
M | 214 | 248 | 196 | 140 | 112 | 56 | 42 | 29 | 11 | 2 |
Other Operating Expenses |
Loading...
|
M | 7 | -24 | 0 | 46 | 28 | -2 | -3 | -3 | -2 | 1 |
Costs and Expenses |
Loading...
|
M | 325 | 327 | - | 202 | - | - | - | - | - | 6 |
Operating Income |
Loading...
|
M | -361 | -351 | -330 | -221 | -156 | -96 | -96 | -121 | -237 | -6 |
Interest Expense |
Loading...
|
M | 129 | 64 | 15 | 9 | 6 | 0 | 1 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -223 | -66 | -20 | -5 | -4 | 0 | -1 | 0 | 2 | -1 |
EBT |
Loading...
|
M | -584 | -417 | -350 | -226 | -160 | -97 | -97 | -121 | -237 | -6 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | -2 | 0 | -1 | 0 | -1 | 0 | 0 |
Income after Tax |
Loading...
|
M | -584 | -417 | -350 | -224 | -160 | -96 | -96 | -121 | -237 | -6 |
Non-Controlling Interest |
Loading...
|
M | - | -1 | -3 | 37 | -69 | - | - | - | - | - |
Net Income |
Loading...
|
M | - | -417 | -347 | -129 | -91 | -84 | -96 | -121 | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 508,635,592.00 | 399,900,374.00 | 389,234,156.00 | 383,179,376.00 | 383,179,376.00 | 79,132,220.00 | 80,583,910.00 | 81,979,005.00 | 71,519,609.00 | 78,931,632.00 |
EBITDA |
Loading...
|
M | -343 | -344 | -316 | -195 | -140 | -87 | -91 | -118 | -236 | -6 |
Depreciation and Amortization |
Loading...
|
M | 19 | 7 | 14 | 26 | 16 | 10 | 6 | 4 | 1 | 0 |
EBIT |
Loading...
|
M | -361 | -351 | -330 | -221 | -156 | -96 | -96 | -121 | -237 | -6 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.01 | -0.01 | 0.00 | 0.82 | 0.07 | 0.52 | 0.51 | 0.47 | 0.13 | -0.02 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Gross Profit Margin |
Loading...
|
% | -2,876.21 | -9,980.00 | 100.00 | -1,411.90 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -58,097.11 | -146,374.17 | -35,361.88 | -36,509.09 | -7,095.87 | -204,885.11 | -213,995.56 | -275,715.91 | -100,498.73 | -969.11 |
Net Income Margin |
Loading...
|
% | - | -173,569.58 | -37,129.55 | -21,329.09 | -4,151.82 | -178,659.57 | -214,273.33 | -274,565.91 | - | - |
EBITDA Ratio |
Loading...
|
% | -55,120.90 | -143,324.17 | -33,865.52 | -32,252.56 | -6,356.77 | -184,555.32 | -201,626.67 | -267,518.18 | -99,875.00 | -949.14 |
EBIT Ratio |
Loading...
|
% | -58,097.11 | -146,374.17 | -35,361.88 | -36,509.09 | -7,095.87 | -204,885.11 | -213,995.56 | -275,715.91 | -100,498.73 | -969.11 |
EBT Ratio |
Loading...
|
% | -93,873.31 | -173,869.17 | -37,456.00 | -37,360.83 | -7,278.07 | -205,806.38 | -215,368.89 | -275,865.91 | -100,498.73 | -969.11 |
StockViz Staff
September 20, 2024
Any question? Send us an email