Income Statement | Trend | Unit | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1 | 8 | 2 | 0 |
Cost of Revenue |
Loading...
|
M | 2 | 0 | 18 | - |
Gross Profit |
Loading...
|
M | -1 | 8 | -16 | - |
Operating Expenses |
Loading...
|
M | 94 | 74 | 3 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 30 | 35 | 3 | 1 |
Research and Development (R&D) Expenses |
Loading...
|
M | 65 | 39 | 18 | 4 |
Other Operating Expenses |
Loading...
|
M | -2 | 0 | -18 | - |
Costs and Expenses |
Loading...
|
M | 93 | 66 | 1 | - |
Operating Income |
Loading...
|
M | -95 | -66 | -19 | -5 |
Interest Expense |
Loading...
|
M | 3 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 3 | -1 | 0 | 0 |
EBT |
Loading...
|
M | -92 | -67 | -19 | -5 |
Income Tax Provision |
Loading...
|
M | -3 | 1 | 0 | 0 |
Income after Tax |
Loading...
|
M | -88 | -68 | -19 | -5 |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 1 |
Net Income |
Loading...
|
M | -92 | -67 | -19 | -6 |
Shares (Basic, Weighted) |
|
M | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 39,725,131.00 | 17,965,894.00 | 2,878,163.00 | 10,240,553.00 |
EBITDA |
Loading...
|
M | -94 | -65 | -19 | -5 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 0 | - |
EBIT |
Loading...
|
M | -95 | -66 | -19 | -5 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 3.60 | -1.53 | -1.76 | 1.91 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | -216.67 | 98.95 | -993.25 | - |
Operating Income Margin |
Loading...
|
% | -16,332.99 | -844.16 | -1,157.80 | - |
Net Income Margin |
Loading...
|
% | -15,765.98 | -858.38 | -1,166.71 | - |
EBITDA Ratio |
Loading...
|
% | -16,185.22 | -831.86 | -1,157.74 | - |
EBIT Ratio |
Loading...
|
% | -16,332.99 | -844.16 | -1,157.80 | - |
EBT Ratio |
Loading...
|
% | -15,765.98 | -858.38 | -1,166.71 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email