Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 264 | 106 | 140 | 102 | 202 | 117 | 115 | 125 | 101 | 112 | 143 | 88 | 82 | 91 | 87 | 104 | 76 | 102 | 73 | 76 | 69 | 75 | 75 | 70 | 105 | 205 | 97 | 136 | 95 | 274 | 208 | 76 | 108 | 112 | 100 | 119 | 110 | 86 | 78 | 194 | 58 | 100 | 111 | 68 | 47 | 88 | 434 | 72 | 69 | 77 | 76 | 70 | 78 | 95 | 92 | 91 | 116 | 76 | 75 | 75 | 71 | 59 | 55 | 59 | 56 | 55 | 57 | 55 | 68 | 65 | 67 | 297 | 52 | 40 | 49 | 39 | 35 | 34 | 7 | 29 | 33 | 25 | 27 | 26 | 37 | 27 | 15 | 25 | 21 | 8 | 15 | 15 | 15 | 20 | 11 | 12 | 12 | 12 | 11 | 12 | 35 | 38 | 5 | 46 | 10 | 3 | 3 | 18 | 26 | 13 | 9 | 14 | 17 | 5 | 6 | 37 | 37 | 35 | 8 | 5 | 1 | 4 | 4 | 3 | 6 | 16 | 11 | 9 | 7 | 18 | 6 | 8 | 11 | 8 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 97 | 20 | 22 | 17 | 21 | 20 | 47 | 45 | 42 | 42 | 56 | 41 | 37 | 51 | 40 | 39 | 40 | 47 | 35 | 37 | 36 | 39 | 32 | 26 | 27 | 28 | 29 | 25 | 29 | 32 | 26 | 28 | 27 | 29 | 28 | 31 | 32 | 36 | 33 | 31 | 33 | 36 | 37 | 33 | 37 | 31 | 46 | 26 | 23 | 21 | 18 | 17 | 16 | 59 | 32 | 33 | 36 | 39 | 24 | 30 | 10 | 10 | 13 | 44 | 39 | 18 | 18 | 0 | 0 | 15 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | 0 | 3 | 1 | 0 | 0 | 1 | 6 | 2 | 4 | 1 | 3 | 1 | 14 | 20 | 9 | 8 | 5 | 2 | 2 | 4 | 6 | 6 | 12 | 7 | 4 | 3 | 12 | 3 | 3 | 6 | 12 | 9 | 7 | 3 | 12 | 4 | 6 | 3 | 4 | 3 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 167 | 86 | 119 | 85 | 181 | 97 | 68 | 79 | 59 | 70 | 87 | 47 | 46 | 40 | 47 | 66 | 36 | 55 | 38 | 38 | 33 | 37 | 43 | 43 | 78 | 178 | 69 | 110 | 65 | 242 | 182 | 48 | 81 | 83 | 72 | 87 | 79 | 50 | 44 | 163 | 25 | 63 | 74 | 35 | 10 | 57 | 388 | 46 | 46 | 56 | 59 | 53 | 63 | 36 | 92 | 91 | 116 | 38 | 75 | 75 | 71 | 49 | 42 | 59 | 56 | 37 | 39 | 55 | 68 | 50 | 54 | 284 | 52 | 40 | 49 | 39 | 35 | 34 | 7 | 29 | 33 | 25 | 27 | 26 | 37 | 27 | 15 | 25 | 21 | 8 | 15 | 15 | 16 | 22 | 13 | 12 | 10 | 12 | 11 | 12 | 35 | 32 | 3 | 42 | 9 | 0 | 2 | 5 | 6 | 4 | 2 | 10 | 15 | 3 | 2 | 32 | 31 | 23 | 1 | 2 | -2 | -8 | 0 | - | 1 | 3 | 2 | 2 | 4 | 6 | 2 | 2 | 9 | 4 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 63 | 60 | 65 | 62 | 62 | 66 | 36 | 29 | 29 | 44 | 51 | 50 | 34 | 37 | 32 | 34 | 31 | 30 | 34 | 29 | 33 | 33 | 30 | 27 | 30 | 32 | 28 | 29 | 31 | 33 | 25 | 25 | 32 | 30 | 27 | 29 | 28 | 25 | 29 | 35 | 25 | 25 | 25 | 22 | 26 | 38 | 25 | 28 | 27 | 20 | 26 | 23 | 25 | -17 | 37 | 38 | 42 | -3 | 29 | 35 | 84 | 44 | 29 | 51 | 45 | 39 | 28 | 64 | 44 | 23 | 24 | 23 | 33 | 39 | 38 | 32 | 36 | 31 | 27 | 27 | 25 | 23 | 21 | 21 | 20 | 19 | 20 | 21 | 19 | 18 | 19 | 18 | 19 | 17 | 14 | 14 | 10 | 11 | 9 | 10 | 12 | 11 | 10 | 12 | 10 | 12 | 11 | 13 | 13 | 13 | 11 | 9 | 9 | 8 | 6 | 8 | 8 | 16 | 8 | 6 | 5 | 8 | 6 | - | 6 | 6 | 4 | 5 | 3 | 5 | 4 | 4 | 4 | 7 | 4 | 3 | 3 | 23 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 8 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 14 | 15 | 15 | 12 | 12 | 13 | 14 | 10 | 11 | 14 | 21 | 15 | 11 | 49 | 11 | 12 | 13 | 11 | 13 | 12 | 14 | 12 | 13 | 12 | 14 | 14 | 12 | 12 | 13 | 14 | 10 | 10 | 12 | 10 | 10 | 10 | 10 | 7 | 10 | 12 | 9 | 8 | 9 | 8 | 8 | 8 | 9 | 11 | 9 | 7 | 9 | 8 | 8 | 39 | 20 | 22 | 25 | 16 | 18 | 21 | 7 | 13 | 7 | 28 | 23 | 24 | 5 | 6 | 39 | 34 | 32 | 33 | 29 | 35 | 35 | 30 | 34 | 29 | 24 | 24 | 22 | 20 | 19 | 19 | 17 | 16 | 17 | 19 | 17 | 17 | 18 | 16 | 16 | 48 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 49 | 46 | 50 | 50 | 49 | 46 | 22 | 17 | 18 | 22 | 23 | 22 | 23 | 23 | 21 | 22 | 19 | 19 | 21 | 17 | 18 | 20 | 17 | 16 | 16 | 18 | 16 | 18 | 19 | 18 | 16 | 15 | 20 | 20 | 17 | 18 | 18 | 18 | 19 | 23 | 15 | 18 | 16 | 13 | 16 | 17 | 16 | 17 | 17 | 14 | 17 | 16 | 17 | 21 | 17 | 16 | 16 | 13 | 24 | 13 | 38 | 90 | 24 | 23 | 23 | 23 | 21 | 21 | 22 | 17 | 17 | 16 | 16 | 16 | 16 | 15 | 16 | 13 | 12 | 13 | 13 | 12 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 11 | 12 | 11 | 11 | 8 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 6 | 6 | 7 | 4 | - | - | - | - | - | - | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 3 | 1 | 8 | 7 | 13 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | -33 | -13 | 0 | 39 | -59 | -3 | 0 | -1 | -8 | 2 | 37 | -17 | -27 | -26 | -25 | -13 | -13 | -12 | -12 | -14 | -11 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | -8 | -10 | -10 | -10 | -9 | -10 | -9 | -8 | -39 | 8 | 7 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -33 | 40 | 43 | 45 | 40 | 38 | -11 | -19 | -14 | -5 | -13 | -4 | -3 | -14 | -9 | -5 | -9 | -17 | -1 | -8 | -3 | -6 | -2 | 1 | 3 | 4 | -1 | 4 | 2 | 1 | -1 | -4 | 5 | 0 | -2 | -2 | -4 | -12 | -5 | 4 | -9 | -11 | -12 | -11 | -13 | -6 | 25 | 28 | 27 | -1 | 26 | 7 | 9 | -76 | 6 | 5 | 5 | -42 | 5 | 5 | 37 | 97 | 15 | 7 | 6 | 21 | 10 | 64 | 44 | 8 | 10 | 10 | 33 | 40 | 38 | 32 | 36 | 32 | 27 | 27 | 25 | 23 | 21 | 21 | 20 | 19 | 20 | 21 | 19 | 18 | 19 | 18 | 20 | 19 | 16 | 14 | 8 | 10 | 9 | 10 | 12 | 5 | 8 | 8 | 9 | 9 | 10 | -1 | -7 | 3 | 4 | 4 | 6 | 6 | 3 | 2 | 2 | 4 | 1 | 2 | 3 | -3 | 3 | 4 | 0 | -7 | -5 | -2 | 0 | -7 | 0 | -1 | 1 | 3 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 104 | 25 | 54 | 23 | 119 | 31 | 32 | 50 | 30 | 26 | 37 | -3 | 12 | 3 | 15 | 32 | 5 | 25 | 4 | 9 | 0 | 4 | 13 | 16 | 48 | 146 | 41 | 81 | 34 | 209 | 157 | 23 | 48 | 53 | 45 | 59 | 51 | 25 | 15 | 128 | 0 | 38 | 49 | 13 | -15 | 19 | 363 | 18 | 19 | 35 | 32 | 30 | 37 | 54 | 54 | 53 | 75 | 41 | 47 | 40 | -14 | 5 | 13 | 8 | 11 | -3 | 11 | -9 | 24 | 27 | 30 | 261 | 19 | 2 | 10 | 6 | -1 | 3 | -19 | 2 | 8 | 2 | 5 | 5 | 17 | 8 | -5 | 5 | 1 | -10 | -5 | -3 | -3 | 5 | -1 | -2 | -1 | 1 | 3 | 2 | 23 | 21 | -7 | 31 | -1 | -12 | -9 | -9 | -7 | -9 | -9 | 1 | 6 | -5 | -4 | 24 | 23 | 8 | -6 | -5 | -7 | -16 | -6 | -6 | -5 | -2 | -2 | -3 | 1 | 0 | -2 | -2 | 5 | -3 | -3 | -2 | -3 | -21 | 1 | 1 | 1 | -24 | 1 | 1 | 1 | -12 | 0 | 0 | 0 | -11 | 1 | 1 | 0 | -8 | 0 |
Interest Expense |
Loading...
|
M | 12 | 8 | 13 | 12 | 12 | 10 | 8 | 6 | 6 | 6 | 6 | 7 | 7 | 10 | 10 | 10 | 11 | 11 | 11 | 10 | 9 | 9 | 9 | 9 | 9 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 | 8 | 8 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -3 | 3 | 3 | 4 | 1 | 9 | -7 | -21 | -7 | 2 | -9 | -11 | 0 | 3 | 3 | 2 | 3 | 5 | 4 | 9 | 0 | -5 | -9 | 0 | -2 | -2 | 0 | 0 | 0 | -3 | 0 | 3 | 0 | -6 | 0 | 0 | 0 | -1 | 0 | -4 | 0 | -14 | 0 | 3 | -8 | -15 | -3 | -2 | -3 | 1 | -3 | 0 | -1 | 1 | 1 | 1 | 1 | -3 | 1 | 1 | -37 | 1 | 3 | 1 | 1 | -8 | 2 | 2 | 3 | 4 | 4 | 4 | 2 | 1 | -1 | 1 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 11 | 0 | 1 | 1 | 1 | 1 | -3 | 1 | 1 | 2 | 2 | 1 | 2 | -3 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -8 | 6 | 5 | 7 | 0 | 0 | 0 | 0 | -15 | 0 | 3 | -1 | -7 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 101 | 33 | 56 | 26 | 120 | 40 | 25 | 29 | 24 | 29 | 29 | -7 | 6 | -4 | 9 | 26 | 0 | 20 | 1 | 11 | -6 | -2 | -1 | 11 | 46 | 144 | 39 | 79 | 31 | 206 | 153 | 22 | 41 | 47 | 37 | 51 | 46 | 21 | 12 | 125 | -4 | 24 | 46 | 16 | -25 | 16 | 361 | 15 | 17 | 33 | 29 | 26 | 36 | 54 | 55 | 54 | 75 | 38 | 47 | 41 | -13 | 5 | 14 | 9 | 11 | -1 | 13 | -7 | 27 | 30 | 34 | 265 | 20 | 2 | 11 | 7 | 0 | 3 | -19 | 2 | 9 | 2 | 6 | 5 | 28 | 9 | -5 | 5 | 2 | -9 | -4 | -2 | -1 | 7 | 1 | -1 | 1 | 2 | 3 | 1 | 23 | 22 | -6 | 32 | -1 | -12 | -8 | -8 | -6 | -8 | -8 | 2 | 7 | -3 | -3 | 22 | 22 | 4 | -7 | -5 | -7 | -17 | -6 | -7 | -6 | -17 | -2 | -3 | 0 | -7 | -2 | -2 | 5 | -4 | -3 | -2 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 19 | -6 | 9 | 4 | 17 | 8 | 3 | 8 | 6 | 9 | 4 | 0 | 2 | -1 | -13 | 5 | 2 | 8 | 0 | 5 | -2 | -2 | -21 | 1 | 1 | 92 | 4 | 27 | -2 | 70 | 49 | -17 | 14 | 15 | 13 | 19 | 18 | 7 | 0 | 47 | -1 | 10 | 20 | 7 | -12 | 1 | 125 | 5 | 6 | 10 | 3 | 9 | 13 | 20 | 20 | 19 | 26 | -1 | 16 | 14 | -4 | 2 | 5 | 3 | 4 | 1 | 4 | -2 | 9 | 10 | 13 | 94 | 7 | -43 | 4 | 3 | 1 | 3 | -12 | 2 | 3 | 1 | 2 | 2 | 2 | 3 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | -1 | 2 | 4 | 6 | 4 | 1 | 12 | 8 | 8 | 6 | 0 | 8 | 1 | 3 | 0 | 0 | 2 | 2 | -4 | 7 | 5 | 7 | 17 | 6 | 7 | 6 | 15 | 2 | 3 | 0 | 7 | 2 | 2 | -5 | 4 | 3 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 82 | 39 | 47 | 21 | 104 | 32 | 22 | 21 | 18 | 20 | 25 | -7 | 4 | -3 | 22 | 21 | -2 | 12 | 1 | 6 | -4 | 1 | 20 | 10 | 45 | 52 | 35 | 52 | 33 | 136 | 104 | 39 | 27 | 32 | 24 | 32 | 28 | 13 | 13 | 78 | -3 | 14 | 26 | 9 | -13 | 16 | 236 | 10 | 11 | 23 | 26 | 17 | 23 | 34 | 36 | 35 | 49 | 39 | 31 | 26 | -9 | 4 | 9 | 6 | 7 | -2 | 9 | -4 | 18 | 20 | 22 | 170 | 13 | 45 | 7 | 4 | -1 | 0 | -6 | 1 | 6 | 1 | 3 | 3 | 27 | 6 | -6 | 2 | 0 | -10 | -5 | -2 | -2 | 5 | 0 | -1 | 0 | 1 | 3 | 3 | 21 | 18 | -12 | 27 | -2 | -24 | -16 | -16 | -13 | -8 | -17 | 1 | 4 | -3 | -3 | 21 | 20 | 8 | -13 | -10 | -14 | -33 | -12 | -13 | -11 | -33 | -5 | -7 | 1 | -14 | -4 | -5 | 10 | -7 | -6 | -5 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | -2 | 0 | 0 | 0 | 0 | -2 | -1 | -8 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 2 | -1 | -1 | -4 | -15 | -27 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | -49 | -39 | -31 | -26 | 0 | -4 | -9 | -6 | -7 | -11 | -9 | 18 | -18 | -20 | -22 | -170 | -13 | -45 | -7 | -4 | 0 | 0 | 1 | -1 | -6 | -1 | -3 | -3 | -27 | -6 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 22 | 105 | 32 | 22 | 21 | 18 | 22 | 26 | 2 | 6 | -1 | 24 | 22 | 0 | 14 | 2 | 8 | -3 | 2 | 21 | 11 | 30 | 53 | 36 | 52 | 34 | 136 | 104 | 40 | 28 | 33 | 25 | 33 | 29 | 14 | 14 | 79 | -2 | 15 | 27 | 75 | -12 | 16 | 236 | 10 | 11 | 23 | 26 | 17 | 23 | 34 | 36 | 35 | 49 | 39 | 31 | 26 | 0 | 4 | 9 | 6 | 7 | 11 | 9 | -18 | 18 | 20 | 22 | 170 | 13 | 45 | 7 | 4 | 0 | 0 | -1 | 1 | 6 | 1 | 3 | 3 | 27 | 6 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 28,341,000.00 | 27,640,000.00 | 27,812,000.00 | 27,655,000.00 | 29,372,000.00 | 30,031,000.00 | 29,940,000.00 | 30,710,000.00 | 31,275,000.00 | 31,196,000.00 | 31,431,000.00 | 31,189,000.00 | 31,195,000.00 | 30,808,000.00 | 31,119,000.00 | 31,045,000.00 | 30,920,000.00 | 31,118,000.00 | 31,308,000.00 | 31,776,000.00 | 32,611,000.00 | 34,390,000.00 | 35,607,000.00 | 35,631,000.00 | 35,606,000.00 | 35,520,000.00 | 35,388,000.00 | 35,902,000.00 | 36,220,000.00 | 35,487,000.00 | 34,953,000.00 | 34,945,000.00 | 35,377,000.00 | 35,887,000.00 | 36,205,000.00 | 36,442,000.00 | 37,329,000.00 | 39,879,000.00 | 40,191,000.00 | 40,822,000.00 | 40,444,000.00 | 41,298,000.00 | 41,448,000.00 | 41,456,000.00 | 41,138,000.00 | 41,339,000.00 | 42,353,000.00 | 44,139,000.00 | 45,946,000.00 | 46,014,000.00 | 46,281,000.00 | 45,843,000.00 | 45,872,000.00 | 44,084,000.00 | 44,599,000.00 | 44,527,000.00 | 44,383,000.00 | 44,080,000.00 | 43,819,000.00 | 44,313,000.00 | 43,501,000.00 | 45,964,000.00 | 45,813,000.00 | 46,450,000.00 | 47,201,000.00 | 49,489,000.00 | 48,774,000.00 | 46,957,000.00 | 51,880,000.00 | 55,778,000.00 | 54,543,000.00 | 57,128,000.00 | 56,884,000.00 | 57,161,000.00 | 57,089,000.00 | 56,790,000.00 | 55,053,000.00 | 59,075,000.00 | 55,282,000.00 | 59,112,000.00 | 59,745,000.00 | 59,691,000.00 | 60,109,000.00 | 61,293,000.00 | 58,666,000.00 | 56,099,000.00 | 52,956,000.00 | 57,535,000.00 | 56,847,000.00 | 53,446,000.00 | 53,277,000.00 | 53,230,000.00 | 53,127,000.00 | 57,306,000.00 | 56,141,000.00 | 55,870,000.00 | 56,046,000.00 | 50,495,000.00 | 52,000,000.00 | 48,323,000.00 | 48,855,000.00 | 48,933,333.00 | 46,923,077.00 | 49,090,909.00 | 45,000,000.00 | 48,166,000.00 | 48,235,294.00 | 47,647,059.00 | 50,000,000.00 | 47,500,000.00 | 46,666,667.00 | 60,000,000.00 | 48,750,000.00 | 46,503,000.00 | 41,250,000.00 | 45,555,556.00 | 46,976,744.00 | 37,894,737.00 | 38,823,529.00 | 35,000,000.00 | 35,500,000.00 | 31,531,532.00 | 32,105,263.00 | 30,454,545.00 | 28,000,000.00 | 24,105,263.00 | 26,666,667.00 | 24,285,714.00 | 20,000,000.00 | 19,743,590.00 | 19,166,667.00 | 18,800,000.00 | 18,800,000.00 | 16,666,667.00 | 17,647,059.00 | 16,428,571.00 | 14,545,455.00 | 14,193,548.00 | 14,498,000.00 | 14,311,000.00 | 13,037,000.00 | 11,581,633.00 | 12,186,000.00 | 11,849,000.00 | 11,745,000.00 | 11,132,075.00 | 11,647,000.00 | 11,235,000.00 | 11,107,000.00 | 10,315,789.00 | 10,952,000.00 | 10,802,000.00 | 10,802,000.00 | 8,229,167.00 | 9,156,000.00 |
EBITDA |
Loading...
|
M | 121 | 60 | 88 | 57 | 132 | 50 | 51 | 70 | 49 | 43 | 62 | 33 | 33 | 6 | 40 | 57 | 30 | 31 | 22 | 32 | 22 | 4 | 26 | 34 | 48 | 146 | 58 | 97 | 50 | 209 | 170 | 40 | 62 | 53 | 58 | 71 | 63 | 36 | 29 | 138 | 9 | 38 | 58 | 13 | -11 | 44 | 366 | 20 | 22 | 42 | 35 | 36 | 44 | 59 | 54 | 53 | 80 | 46 | 47 | 40 | 69 | 18 | 18 | 15 | 17 | 11 | 16 | -4 | 29 | 31 | 34 | 264 | 22 | 4 | 15 | 9 | 2 | 4 | -17 | 5 | 11 | 4 | 8 | 8 | 9 | 11 | -2 | 7 | 4 | -8 | 0 | 0 | -1 | 7 | 1 | 0 | 0 | 5 | 4 | 3 | 23 | 22 | -6 | 31 | -1 | -11 | -8 | -8 | -6 | -9 | -9 | 0 | 6 | -6 | -4 | 24 | 23 | 8 | -6 | -4 | -6 | -15 | -5 | -6 | -4 | 14 | -1 | -2 | 2 | 8 | -1 | -2 | 6 | -2 | -2 | -1 | -2 | -21 | 1 | 1 | 1 | -24 | 1 | 1 | 1 | -12 | 0 | 0 | 0 | -11 | 1 | 1 | 0 | -8 | 0 |
Depreciation and Amortization |
Loading...
|
M | 17 | 19 | 20 | 20 | 13 | 19 | 20 | 20 | 19 | 19 | 19 | 20 | 20 | 20 | 21 | 21 | 19 | 20 | 19 | 19 | 19 | 19 | 18 | 15 | 15 | 14 | 15 | 14 | 15 | 14 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 9 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 104 | 41 | 68 | 38 | 119 | 31 | 32 | 50 | 30 | 23 | 42 | 13 | 13 | -14 | 19 | 36 | 11 | 10 | 3 | 13 | 3 | -15 | 8 | 20 | 33 | 131 | 43 | 83 | 36 | 196 | 157 | 27 | 49 | 41 | 46 | 59 | 51 | 25 | 16 | 129 | 0 | 29 | 50 | 4 | -19 | 37 | 359 | 14 | 16 | 35 | 29 | 30 | 38 | 54 | 49 | 48 | 75 | 41 | 42 | 35 | 60 | 10 | 10 | 8 | 10 | 5 | 11 | -9 | 24 | 27 | 30 | 261 | 19 | 1 | 12 | 6 | -1 | 2 | -19 | 3 | 8 | 2 | 5 | 5 | 7 | 8 | -5 | 5 | 1 | -10 | -2 | -3 | -3 | 5 | -1 | -2 | -1 | 4 | 3 | 2 | 22 | 20 | -7 | 30 | -2 | -12 | -9 | -9 | -7 | -10 | -10 | 0 | 5 | -6 | -5 | 23 | 23 | 8 | -6 | -5 | -7 | -16 | -6 | -7 | -5 | 13 | -2 | -3 | 1 | 8 | -2 | -2 | 5 | -3 | -3 | -2 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 19.21 | -18.70 | 15.34 | 16.90 | 13.99 | 20.38 | 13.24 | 28.06 | 25.19 | 32.01 | 14.43 | -0.31 | 30.84 | 21.01 | -141.77 | 19.99 | 1,144.65 | 40.05 | -27.09 | 43.87 | 29.92 | 155.27 | 2,046.76 | 9.76 | 2.41 | 64.10 | 10.24 | 34.44 | -5.21 | 34.01 | 32.30 | -74.42 | 34.13 | 31.08 | 36.19 | 37.14 | 38.42 | 35.75 | -3.79 | 37.40 | 36.20 | 42.86 | 43.46 | 44.80 | 47.39 | 5.07 | 34.63 | 35.90 | 34.44 | 30.62 | 9.65 | 35.08 | 35.82 | 36.67 | 35.46 | 35.21 | 35.14 | -3.20 | 35.01 | 35.27 | 32.84 | 28.80 | 34.99 | 35.48 | 35.53 | -143.05 | 30.82 | 33.31 | 34.12 | 33.15 | 37.11 | 35.61 | 36.19 | -1,732.72 | 40.37 | 41.26 | 4,300.00 | 105.15 | 65.78 | 63.80 | 31.57 | 47.78 | 40.07 | 40.95 | 6.12 | 33.89 | -27.37 | 51.14 | 97.49 | -7.67 | -28.14 | -42.31 | -75.00 | 25.77 | 89.78 | -91.58 | 42.33 | 24.08 | 20.59 | -100.00 | 9.01 | 20.00 | -100.00 | 13.97 | -41.67 | -100.00 | -100.00 | -100.00 | -100.00 | -1.27 | -100.00 | 58.82 | 38.46 | -3.57 | 2.94 | 8.04 | 6.91 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -87.36 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | -100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 63.35 | 81.18 | 84.64 | 83.62 | 89.44 | 82.77 | 59.29 | 63.57 | 58.45 | 62.40 | 60.87 | 53.30 | 55.59 | 43.81 | 53.87 | 62.97 | 47.37 | 54.24 | 52.05 | 50.60 | 47.44 | 48.75 | 57.28 | 61.92 | 74.35 | 86.56 | 70.54 | 81.23 | 68.89 | 88.34 | 87.45 | 62.74 | 74.79 | 73.95 | 71.75 | 73.67 | 71.35 | 57.98 | 56.90 | 84.11 | 42.43 | 63.67 | 66.75 | 51.01 | 22.14 | 64.38 | 89.50 | 63.55 | 66.48 | 72.54 | 76.59 | 76.02 | 79.67 | 38.18 | 100.00 | 100.00 | 100.00 | 49.49 | 100.00 | 100.00 | 100.00 | 82.81 | 75.83 | 100.00 | 100.00 | 66.62 | 68.17 | 100.00 | 100.00 | 76.99 | 80.20 | 95.68 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 109.33 | 109.89 | 115.55 | 103.48 | 78.53 | 94.52 | 101.85 | 99.19 | 98.58 | 84.66 | 62.50 | 91.38 | 86.14 | -4.00 | 68.75 | 24.73 | 23.85 | 28.13 | 20.21 | 67.38 | 86.21 | 61.54 | 39.66 | 84.72 | 84.47 | 65.82 | 14.81 | 28.85 | -125.00 | -210.81 | 11.11 | - | 11.11 | 21.15 | 20.91 | 19.32 | 54.93 | 31.43 | 32.14 | 26.67 | 77.68 | 49.40 | 30.56 | 39.39 | 18.75 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 39.36 | 24.00 | 38.29 | 23.01 | 58.93 | 26.33 | 27.74 | 40.03 | 29.79 | 22.89 | 25.63 | -3.59 | 14.56 | 3.46 | 17.64 | 30.54 | 6.14 | 24.76 | 5.20 | 11.79 | -0.22 | 5.10 | 17.21 | 22.54 | 45.40 | 70.97 | 42.00 | 59.62 | 35.93 | 76.37 | 75.23 | 30.41 | 44.87 | 47.58 | 45.20 | 49.41 | 46.43 | 29.36 | 19.76 | 66.09 | -0.07 | 38.10 | 44.41 | 18.75 | -31.76 | 21.43 | 83.69 | 24.45 | 28.00 | 46.12 | 42.05 | 42.66 | 47.55 | 56.30 | 59.26 | 58.23 | 64.28 | 53.44 | 61.71 | 53.69 | -19.51 | 8.07 | 23.70 | 13.35 | 19.47 | -5.03 | 18.58 | -16.14 | 35.67 | 40.91 | 45.19 | 87.88 | 36.37 | 3.80 | 20.94 | 15.93 | -2.17 | 7.56 | -260.22 | 7.46 | 24.53 | 7.37 | 20.07 | 18.91 | 46.81 | 30.66 | -34.52 | 17.96 | 7.14 | -118.62 | -33.79 | -19.63 | -18.42 | 24.91 | -5.63 | -16.04 | -6.57 | 5.70 | 23.15 | 14.63 | 64.10 | 55.82 | -137.50 | 66.59 | -13.86 | -480.00 | -268.75 | -47.25 | -25.77 | -70.31 | -96.81 | 6.38 | 35.63 | -96.15 | -68.97 | 64.34 | 63.49 | 21.47 | -79.01 | -88.46 | -558.33 | -432.43 | -161.11 | -228.57 | -79.37 | -14.10 | -17.27 | -34.09 | 11.27 | 1.71 | -33.93 | -30.67 | 46.43 | -34.94 | -69.44 | -51.52 | -84.38 | -1,121.05 | 100.00 | 100.00 | 100.00 | -1,355.56 | 100.00 | 100.00 | 100.00 | -864.29 | 100.00 | 100.00 | 100.00 | -2,725.00 | 100.00 | 100.00 | 100.00 | -7,500.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 21.44 | 52.01 | 27.69 | 19.36 | 16.90 | 17.76 | 19.57 | 18.28 | 1.84 | 6.76 | -1.49 | 27.18 | 21.29 | 0.15 | 13.46 | 3.08 | 10.24 | -4.08 | 2.43 | 28.51 | 15.39 | 28.52 | 25.57 | 36.51 | 38.67 | 35.71 | 49.83 | 50.15 | 52.68 | 26.05 | 29.47 | 24.42 | 27.50 | 26.33 | 16.01 | 17.41 | 40.62 | -3.22 | 14.58 | 24.10 | 110.94 | -25.90 | 17.67 | 54.30 | 13.46 | 15.77 | 29.58 | 34.28 | 24.55 | 29.75 | 36.01 | 38.64 | 38.36 | 42.02 | 50.87 | 40.57 | 35.29 | 0.00 | 6.53 | 16.73 | 9.97 | 13.06 | 20.57 | 15.42 | -32.12 | 26.05 | 31.14 | 32.24 | 57.44 | 25.07 | 111.22 | 13.45 | 10.39 | 0.00 | 0.26 | -11.63 | 2.91 | 17.57 | 4.39 | 12.81 | 12.12 | 71.52 | 21.22 | -16.62 | 9.72 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 7.18 | 10.44 | 0.29 | 23.78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 45.90 | 56.79 | 62.74 | 56.51 | 65.45 | 42.93 | 44.84 | 56.13 | 48.37 | 38.03 | 43.00 | 37.41 | 39.55 | 6.89 | 45.81 | 54.46 | 39.19 | 29.94 | 30.79 | 41.94 | 32.02 | 5.10 | 34.22 | 49.50 | 45.40 | 70.97 | 59.31 | 71.28 | 52.97 | 76.37 | 81.82 | 52.32 | 57.79 | 47.58 | 57.27 | 59.69 | 57.19 | 42.03 | 36.75 | 70.94 | 16.16 | 38.10 | 52.37 | 18.75 | -23.65 | 49.96 | 84.31 | 27.91 | 31.94 | 54.02 | 46.17 | 51.12 | 56.20 | 62.25 | 59.26 | 58.23 | 68.99 | 60.13 | 61.71 | 52.85 | 97.19 | 30.16 | 32.20 | 24.97 | 29.61 | 20.88 | 28.63 | -7.14 | 42.95 | 47.77 | 50.35 | 89.00 | 42.89 | 9.10 | 30.49 | 23.25 | 5.35 | 12.90 | -226.98 | 17.59 | 32.02 | 14.42 | 30.31 | 29.19 | 25.44 | 41.95 | -14.06 | 29.39 | 19.95 | -91.07 | 3.21 | -3.20 | -3.85 | 34.80 | 9.92 | -0.75 | 3.30 | 38.13 | 34.26 | 26.02 | 65.24 | 56.88 | -127.08 | 67.46 | -5.94 | -436.00 | -253.13 | -45.05 | -22.69 | -67.97 | -92.55 | 2.13 | 32.18 | -107.69 | -75.86 | 63.27 | 63.49 | 23.16 | -72.84 | -78.85 | -525.00 | -408.11 | -147.22 | -210.71 | -69.84 | 89.10 | -9.09 | -25.00 | 22.54 | 48.00 | -21.43 | -20.00 | 51.79 | -21.69 | -52.78 | -30.30 | -65.63 | -1,121.05 | 100.00 | 100.00 | 100.00 | -1,355.56 | 100.00 | 100.00 | 100.00 | -864.29 | 100.00 | 100.00 | 100.00 | -2,725.00 | 100.00 | 100.00 | 100.00 | -7,500.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 39.36 | 38.70 | 48.80 | 37.17 | 58.93 | 26.33 | 27.74 | 40.03 | 29.79 | 20.84 | 29.47 | 14.97 | 15.44 | -15.15 | 22.20 | 34.17 | 14.05 | 10.18 | 4.22 | 16.64 | 5.05 | -20.23 | 10.66 | 28.46 | 31.39 | 64.03 | 44.35 | 61.17 | 37.60 | 71.40 | 75.48 | 35.11 | 45.84 | 36.45 | 45.42 | 49.75 | 46.64 | 28.65 | 20.84 | 66.30 | -0.01 | 28.75 | 45.27 | 6.59 | -40.50 | 41.96 | 82.79 | 19.14 | 22.87 | 46.12 | 38.36 | 42.66 | 48.75 | 56.30 | 53.11 | 52.39 | 64.28 | 53.44 | 55.24 | 46.64 | 85.55 | 16.98 | 18.72 | 13.35 | 17.33 | 9.18 | 18.58 | -16.14 | 35.67 | 40.91 | 45.19 | 87.88 | 36.37 | 1.70 | 24.44 | 15.93 | -2.17 | 5.77 | -260.14 | 9.51 | 24.53 | 7.37 | 20.07 | 18.91 | 18.46 | 30.66 | -34.52 | 17.96 | 7.14 | -118.62 | -13.53 | -19.63 | -18.42 | 24.91 | -5.63 | -16.04 | -6.57 | 28.45 | 23.15 | 16.26 | 61.82 | 53.70 | -152.08 | 65.30 | -17.82 | -492.00 | -290.63 | -51.10 | -27.31 | -79.69 | -106.38 | -0.71 | 29.31 | -115.38 | -84.48 | 62.20 | 62.40 | 21.47 | -79.01 | -88.46 | -558.33 | -435.14 | -163.89 | -232.14 | -80.95 | 80.77 | -16.36 | -32.95 | 11.27 | 42.86 | -33.93 | -30.67 | 45.54 | -36.14 | -72.22 | -54.55 | -87.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 38.35 | 31.21 | 39.75 | 25.22 | 59.48 | 34.34 | 21.86 | 22.95 | 23.36 | 26.06 | 20.54 | -7.72 | 6.95 | -4.03 | 10.35 | 24.63 | 0.21 | 19.51 | 0.91 | 15.03 | -8.76 | -2.07 | -1.38 | 15.57 | 43.82 | 70.11 | 39.75 | 57.90 | 32.96 | 75.13 | 73.41 | 29.48 | 38.25 | 41.83 | 37.13 | 42.88 | 41.68 | 23.91 | 15.68 | 64.24 | -6.92 | 24.35 | 41.74 | 23.03 | -51.78 | 18.62 | 83.07 | 21.00 | 24.05 | 42.64 | 37.94 | 37.82 | 46.35 | 56.86 | 59.86 | 59.20 | 64.79 | 49.29 | 62.41 | 54.52 | -18.33 | 9.17 | 25.73 | 15.45 | 20.26 | -1.48 | 22.28 | -12.01 | 39.55 | 46.59 | 51.26 | 89.20 | 39.29 | 6.07 | 22.55 | 17.69 | 0.06 | 9.38 | -254.29 | 8.35 | 25.82 | 8.65 | 21.58 | 20.75 | 76.28 | 32.28 | -30.95 | 20.17 | 9.52 | -108.20 | -26.71 | -11.40 | -8.25 | 32.93 | 8.01 | -4.80 | 6.41 | 14.98 | 31.48 | 11.38 | 66.38 | 58.20 | -125.00 | 67.89 | -11.88 | -476.00 | -253.13 | -43.96 | -24.62 | -61.72 | -88.30 | 12.06 | 37.36 | -53.85 | -58.62 | 60.05 | 59.13 | 11.86 | -80.25 | -92.31 | -583.33 | -448.65 | -166.67 | -235.71 | -87.30 | -111.54 | -20.91 | -37.50 | 5.63 | -39.43 | -33.93 | -32.00 | 45.54 | -42.17 | -83.33 | -69.70 | -100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email