Key Metrics | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 17.15 | 11.71 | 11.22 | 12.76 | 12.63 | 11.65 | 12.82 | 10.71 | 12.20 | 13.26 | 12.16 | 11.44 | 9.72 | 12.00 | 18.88 | 6.21 | 12.04 | 2.94 | 6.87 | 7.61 | 18.67 | 10.43 | 10.31 | 8.28 | 8.92 | 5.59 | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 4.86 | 4.44 | 4.14 | 4.20 | 4.39 | 4.23 | 4.56 | 4.35 | 4.68 | 5.05 | 4.98 | 4.89 | 4.65 | 4.37 | 5.23 | 4.60 | 5.03 | 2.15 | 4.15 | 3.94 | 4.61 | 4.92 | 4.96 | 4.54 | 3.83 | 2.64 | 4.89 | - |
Asset Coverage Ratio |
Loading...
|
R | - | 8.72 | 12.68 | 46.23 | - | 13.24 | 13.36 | 4.96 | 21.68 | 9.68 | 12.72 | 15.29 | 16.75 | 17.87 | 9.22 | 10.55 | 7.33 | 6.38 | 1.75 | 2.09 | 2.13 | 2.10 | 1.92 | 2.15 | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 4.79 | 4.64 | 3.90 | 4.18 | 4.84 | 4.15 | 3.82 | 3.53 | 5.00 | 5.02 | 5.40 | 5.28 | 5.05 | 4.23 | 4.72 | 5.09 | 4.96 | 2.11 | 5.29 | 4.79 | 3.74 | 3.84 | 3.09 | 3.12 | 2.30 | 1.49 | 4.99 | - |
Average Collection Period |
Loading...
|
R | 38.38 | 41.10 | 46.62 | 44.90 | 41.60 | 43.17 | 40.03 | 41.95 | 39.97 | 37.24 | 38.05 | 40.59 | 43.30 | 46.72 | 38.59 | 40.12 | 37.58 | 94.49 | 44.00 | 47.98 | 45.70 | 42.83 | 43.47 | 45.76 | 54.85 | 76.46 | 39.70 | - |
Book Value Per Share |
|
R | 22.04 | 17.29 | 16.40 | 13.43 | 11.55 | 10.40 | 10.99 | 10.39 | 4.71 | 4.76 | 4.04 | 3.51 | 4.47 | 7.05 | 9.25 | 9.79 | 10.22 | 10.06 | 0.41 | 3.71 | 17.40 | 6.39 | 12.93 | 12.56 | 13.50 | 15.32 | 2.80 | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.74 | 1.35 | 0.48 | 0.39 | 0.58 | 0.52 | 0.57 | 0.49 | 0.48 | 0.39 | 0.09 | 0.41 | 0.56 | 0.20 | 0.71 | 1.59 | 0.30 | 0.32 | 0.33 | 0.46 | 0.60 | 0.81 | 1.52 | 1.70 | 1.24 | 1.13 | 1.11 | 0.89 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 6,995.55 | - | - | 0.13 | - | 64.55 | 4.13 | 1.23 | - | - | - | - | - | - | - | - | - | - | - | - | 510.43 | 0.72 | 0.04 | - | - | 0.47 | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 49.47 | -4.33 | 30.50 | 90.00 | 17.05 | 4.00 | 12.57 | 23.05 | 10.73 | 8.93 | 1.21 | -5.27 | -6.39 | -4.56 | 1.45 | 0.26 | 9.62 | - | -0.67 | -0.01 | - | - | - | - | - | - | 0.10 | 14.45 |
Cash Interest Coverage Ratio |
Loading...
|
R | 55.88 | 5.43 | 37.90 | 95.88 | 20.37 | 6.42 | 15.84 | 26.68 | 14.15 | 10.60 | 1.56 | -4.20 | -5.21 | -4.26 | 2.50 | 2.25 | 10.09 | - | -0.54 | 0.27 | - | - | - | - | - | - | 5.25 | 18.95 |
Cash Per Share |
|
R | 3.71 | 1.19 | 1.10 | 2.54 | 0.89 | 1.24 | 1.31 | 1.54 | 2.29 | 2.56 | 1.34 | 1.24 | 2.45 | 2.28 | 4.48 | 4.31 | 4.63 | 1.83 | 0.72 | 0.58 | 2.61 | 0.82 | 0.08 | 0.02 | 0.08 | 0.74 | 0.93 | - |
Cash Ratio |
Loading...
|
R | 0.19 | 0.06 | 0.07 | 0.22 | 0.10 | 0.16 | 0.19 | 0.25 | 0.46 | 0.49 | 0.21 | 0.18 | 0.36 | 0.38 | 0.64 | 0.48 | 0.51 | 0.19 | 0.07 | 0.10 | 0.22 | 0.17 | 0.02 | 0.00 | 0.02 | 0.13 | 0.20 | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.16 | 0.02 | 0.05 | 0.14 | 0.09 | 0.03 | 0.05 | 0.06 | 0.05 | 0.06 | 0.01 | -0.04 | -0.07 | -0.06 | 0.04 | 0.05 | 0.17 | 0.05 | -0.04 | 0.01 | 0.05 | 0.07 | 0.01 | 0.04 | -0.01 | 0.02 | 0.03 | - |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.34 | 0.05 | 0.11 | 0.27 | 0.16 | 0.06 | 0.09 | 0.11 | 0.11 | 0.14 | 0.03 | -0.14 | -0.18 | -0.13 | 0.09 | 0.10 | 0.38 | 0.12 | -0.97 | 0.04 | 0.15 | 0.21 | 0.02 | 0.09 | -0.02 | 0.03 | 0.08 | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.26 | 0.03 | 0.08 | 0.24 | 0.15 | 0.05 | 0.08 | 0.10 | 0.10 | 0.12 | 0.02 | -0.12 | -0.14 | -0.11 | 0.07 | 0.08 | 0.27 | 0.08 | -0.49 | 0.02 | 0.07 | 0.10 | 0.01 | 0.06 | -0.01 | 0.02 | 0.07 | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | 21.86 | 39.96 | 21.20 | 12.52 | - | 55.83 | -0.99 | -59.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 25 | 16 | 18 | 18 | 8 | 39 | 6 | -96 | 1 | 1 | 1 | 0 | -2 | 8 | 9 | 7 | 21 | 23 | 93 | 116 | 10 | 327 | 12 | 28 | 22 | 30 | -8 | 2 |
Cash to Debt Ratio |
Loading...
|
R | - | 0.25 | 0.43 | 4.75 | - | 0.89 | 0.96 | 0.45 | 4.82 | 2.32 | 1.51 | 1.79 | 3.39 | 2.92 | 2.24 | 2.18 | 1.52 | 0.51 | 0.13 | 0.10 | 0.16 | 0.13 | 0.01 | 0.00 | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.68 | 0.67 | 0.63 | 0.66 | 0.67 | 0.62 | 0.55 | 0.53 | 0.83 | 0.84 | 0.80 | 0.89 | 0.89 | 0.82 | 0.82 | 0.83 | 0.83 | 0.76 | 0.84 | 0.72 | 0.62 | 0.61 | 0.44 | 0.44 | 0.39 | 0.36 | 0.80 | - |
Current Liabilities Ratio |
Loading...
|
R | 0.41 | 0.43 | 0.41 | 0.43 | 0.43 | 0.39 | 0.35 | 0.34 | 0.48 | 0.48 | 0.55 | 0.63 | 0.55 | 0.42 | 0.37 | 0.42 | 0.38 | 0.40 | 0.93 | 0.40 | 0.25 | 0.27 | 0.21 | 0.35 | 0.19 | 0.21 | 0.58 | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.83 | 0.74 | 0.79 | 0.88 | 0.99 | 0.83 | 0.82 | 0.79 | 0.86 | 0.85 | 0.84 | 0.94 | 0.85 | 0.83 | 0.73 | 0.78 | 0.68 | 0.68 | 0.96 | 0.53 | 0.39 | 0.41 | 0.43 | 0.69 | 0.41 | 0.54 | 0.89 | - |
Current Ratio |
Loading...
|
R | 1.68 | 1.55 | 1.55 | 1.53 | 1.53 | 1.60 | 1.54 | 1.58 | 1.75 | 1.75 | 1.46 | 1.41 | 1.64 | 1.97 | 2.22 | 1.95 | 2.16 | 1.91 | 0.91 | 1.82 | 2.48 | 2.26 | 2.10 | 1.26 | 2.10 | 1.69 | 1.38 | - |
Days in Inventory |
Loading...
|
R | 10.02 | 9.52 | 13.11 | 6.46 | 4.40 | 5.30 | 4.63 | 4.20 | 6.52 | 8.13 | 10.21 | 10.69 | 7.80 | 11.40 | 7.78 | 3.96 | 5.30 | 24.48 | 4.38 | 5.25 | 10.10 | 10.18 | 11.08 | 9.04 | 11.93 | 13.12 | 12.92 | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 18.07 | 19.02 | 20.06 | 9.44 | 8.77 | 10.54 | 9.20 | 8.47 | 10.76 | 13.65 | 17.20 | 13.88 | 6.92 | 11.45 | 6.66 | 6.84 | 7.45 | 26.28 | 8.61 | 6.61 | 6.02 | 6.88 | 5.76 | 4.48 | 5.72 | 7.68 | 20.09 | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 26.17 | 36.53 | 40.04 | 35.37 | 34.78 | 37.81 | 34.44 | 41.67 | 36.22 | 32.85 | 34.70 | 36.57 | 40.59 | 34.68 | 23.13 | 70.06 | 36.20 | 144.42 | 60.00 | 54.62 | 22.82 | 41.16 | 43.27 | 53.73 | 51.90 | 82.56 | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 75.14 | 82.19 | 88.23 | 86.98 | 83.17 | 86.30 | 80.01 | 83.96 | 78.07 | 72.30 | 73.32 | 74.63 | 78.57 | 83.47 | 69.75 | 79.33 | 72.54 | 169.49 | 87.88 | 92.56 | 79.24 | 74.20 | 73.52 | 80.35 | 95.39 | 138.24 | 74.66 | - |
Debt to Asset Ratio |
Loading...
|
R | - | 0.11 | 0.07 | 0.02 | - | 0.07 | 0.07 | 0.19 | 0.05 | 0.10 | 0.08 | 0.06 | 0.06 | 0.05 | 0.11 | 0.09 | 0.13 | 0.15 | 0.54 | 0.40 | 0.34 | 0.35 | 0.28 | 0.24 | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | 0.21 | 0.13 | 0.04 | - | 0.12 | 0.11 | 0.25 | 0.09 | 0.19 | 0.18 | 0.16 | 0.14 | 0.10 | 0.18 | 0.17 | 0.23 | 0.27 | 0.93 | 0.62 | 0.48 | 0.49 | 0.35 | 0.32 | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | 1.21 | 0.50 | 0.16 | - | 0.84 | 1.00 | 2.18 | 0.55 | 2.06 | 7.31 | 5.72 | -0.52 | -0.40 | 2.77 | 1.05 | 2.42 | 4.55 | -25.40 | 6.71 | 3.55 | 3.48 | 2.58 | 2.52 | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | 0.27 | 0.16 | 0.04 | - | 0.13 | 0.12 | 0.33 | 0.10 | 0.23 | 0.22 | 0.20 | 0.16 | 0.11 | 0.22 | 0.20 | 0.30 | 0.36 | 14.12 | 1.62 | 0.93 | 0.98 | 0.54 | 0.48 | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | 2.85 | 0.81 | 0.27 | - | -2.08 | 2.20 | 0.61 | 0.62 | 3.83 | -3.85 | -0.89 | -0.28 | -0.35 | -2.43 | 43.34 | -10.38 | -6.82 | -1.75 | -1.85 | 12.16 | -0.91 | 9.99 | 11.53 | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | 0.50 | 0.32 | 0.06 | - | 0.21 | 0.19 | 0.48 | 0.13 | 0.29 | 0.31 | 0.24 | 0.19 | 0.12 | 0.23 | 0.22 | 0.38 | 0.46 | -6.82 | -4.36 | -1.94 | -1.75 | -0.66 | -0.50 | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 4,922.18 | - | - | 0.07 | - | -75.13 | 2.48 | 5.95 | - | - | - | - | - | - | - | - | - | - | - | - | 265.32 | -3.66 | 0.12 | - | - | 0.00 | - | - |
Dividend Payout Ratio |
Loading...
|
% | 0.02 | - | - | 1,424.95 | - | -1.33 | 40.30 | 16.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | 0.38 | -27.30 | 807.19 | - | - | -34,150.00 | - | - |
Dividend Per Share |
|
R | 0.00 | - | - | 28.10 | - | 0.01 | 0.25 | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | 0.01 | 1.87 | 5.67 | - | - | 0.90 | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 1.07 | 0.51 | 1.09 | 0.89 | 1.63 | 1.04 | 0.81 | 1.78 | 1.37 | 0.72 | -0.06 | -0.08 | -3.33 | -1.69 | 0.09 | 0.72 | 0.35 | 0.29 | -1.00 | 0.46 | 1.02 | 0.86 | 1.15 | 1.04 | 2.01 | 0.54 | 1.44 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.15 | 0.06 | 0.11 | 0.09 | 0.09 | 0.06 | 0.05 | 0.07 | 0.07 | 0.04 | 0.00 | 0.00 | -0.15 | -0.16 | 0.01 | 0.06 | 0.02 | 0.02 | -0.06 | 0.04 | 0.07 | 0.07 | 0.08 | 0.06 | 0.11 | 0.03 | 0.16 | - |
EBITDA Coverage Ratio |
Loading...
|
R | 64.21 | 27.23 | 108.00 | 87.00 | 27.00 | 18.53 | 20.95 | 35.86 | 22.76 | 8.33 | 1.51 | 1.04 | -8.93 | -9.10 | 2.29 | 4.33 | 3.24 | - | -0.31 | 1.49 | - | - | - | - | - | - | 31.10 | 31.50 |
EBITDA Per Share |
|
R | 8.66 | 3.91 | 5.12 | 3.30 | 2.41 | 1.66 | 1.37 | 1.56 | 0.86 | 0.54 | 0.12 | 0.12 | -1.40 | -1.96 | 0.72 | 1.88 | 1.26 | 0.80 | -0.23 | 0.89 | 4.55 | 1.80 | 2.72 | 2.39 | 3.25 | 0.92 | 1.38 | 1.40 |
Equity Multiplier |
Loading...
|
R | 2.18 | 2.59 | 2.22 | 1.98 | 1.81 | 1.91 | 1.79 | 1.77 | 2.24 | 2.29 | 2.87 | 3.10 | 2.78 | 2.02 | 2.03 | 2.17 | 2.30 | 2.43 | 26.25 | 4.06 | 2.71 | 2.84 | 1.96 | 2.01 | 1.84 | 1.66 | 2.84 | - |
Equity to Assets Ratio |
Loading...
|
R | 0.46 | 0.39 | 0.45 | 0.51 | 0.55 | 0.52 | 0.56 | 0.57 | 0.45 | 0.44 | 0.35 | 0.32 | 0.36 | 0.50 | 0.49 | 0.46 | 0.44 | 0.41 | 0.04 | 0.25 | 0.37 | 0.35 | 0.51 | 0.50 | 0.54 | 0.60 | 0.35 | - |
Free Cash Flow Margin |
Loading...
|
R | 0.06 | -0.01 | 0.02 | 0.06 | 0.03 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.00 | -0.02 | -0.03 | -0.03 | 0.01 | 0.00 | 0.06 | 0.04 | -0.02 | 0.00 | 0.02 | 0.03 | -0.01 | 0.01 | -0.02 | 0.01 | 0.00 | 0.03 |
Free Cash Flow Per Share |
|
R | 6.67 | -0.62 | 1.45 | 3.41 | 1.52 | 0.36 | 0.82 | 1.01 | 0.41 | 0.57 | 0.10 | -0.61 | -1.00 | -0.98 | 0.46 | 0.11 | 3.73 | 1.14 | -0.49 | -0.01 | 1.99 | 1.04 | -0.42 | 0.37 | -0.57 | 0.20 | 0.00 | 0.64 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 138 | -11 | 31 | 73 | 34 | 7 | 19 | 26 | 10 | 12 | 3 | -7 | -12 | -11 | 11 | 3 | 50 | 18 | 9 | 25 | 31 | 41 | -17 | 15 | -20 | 4 | 0 | 3 |
Gross Profit Per Share |
|
R | 21.78 | 15.26 | 13.66 | 10.81 | 8.54 | 7.07 | 6.52 | 5.91 | 4.64 | 4.50 | 4.33 | 3.84 | 2.49 | 3.92 | 7.64 | 8.78 | 9.62 | 3.83 | 3.24 | 4.50 | 13.48 | 5.56 | 7.52 | 7.42 | 6.33 | 4.08 | 3.58 | 3.62 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 3.23 | 2.89 | 3.67 | 4.04 | 7.09 | 5.90 | 5.71 | 8.09 | 8.55 | 8.16 | 6.43 | 8.96 | 4.49 | 2.85 | 4.49 | 5.12 | 6.56 | 2.19 | 5.04 | 3.88 | 3.93 | 3.60 | 4.37 | 4.88 | 4.63 | 3.44 | 3.93 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.48 | 0.37 | 0.42 | 0.44 | 0.43 | 0.38 | 0.36 | 0.35 | 0.45 | 0.42 | 0.38 | 0.36 | 0.20 | 0.28 | 0.41 | 0.42 | 0.43 | 0.17 | 0.32 | 0.36 | 0.39 | 0.42 | 0.56 | 0.57 | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 251 | 205 | 159 | 118 | - | 98 | 81 | 33 | 81 | 62 | 42 | 33 | 63 | 82 | 119 | 126 | 158 | 136 | -257 | 146 | 266 | 244 | 236 | -2 | 174 | 71 | - | - |
Interest Coverage Ratio |
Loading...
|
R | 53.54 | 18.67 | 85.60 | 62.63 | 22.05 | 13.84 | 14.13 | 29.78 | 19.67 | 6.20 | -0.53 | -0.30 | -11.72 | -10.80 | 0.46 | 2.86 | 1.33 | - | -0.89 | 0.90 | - | - | - | - | - | - | 29.50 | 30.00 |
Interest Expense To Sales |
Loading...
|
% | 0.12 | 0.14 | 0.07 | 0.07 | 0.18 | 0.22 | 0.17 | 0.13 | 0.14 | 0.23 | 0.25 | 0.38 | 0.47 | 0.67 | 0.68 | 0.80 | 0.65 | 0.00 | 2.57 | 1.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.20 |
Inventory Turnover Ratio |
Loading...
|
R | 20.20 | 19.19 | 18.20 | 38.67 | 41.62 | 34.61 | 39.66 | 43.11 | 33.91 | 26.75 | 21.23 | 26.29 | 52.78 | 31.86 | 54.80 | 53.39 | 48.98 | 13.89 | 42.38 | 55.18 | 60.63 | 53.01 | 63.40 | 81.40 | 63.84 | 47.52 | 18.17 | - |
Invested Capital |
Loading...
|
M | 601 | 550 | 469 | 329 | - | 258 | 274 | 305 | 119 | 115 | 84 | 71 | 82 | 120 | 171 | 188 | 218 | 225 | 255 | 394 | 546 | 529 | 818 | 760 | 701 | 398 | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 1.07 | 1.51 | 1.15 | 0.97 | 0.80 | 0.90 | 0.78 | 0.76 | 1.24 | 1.29 | 1.87 | 2.10 | 1.78 | 1.02 | 1.03 | 1.17 | 1.30 | 1.43 | 25.25 | 3.06 | 1.71 | 1.84 | 0.96 | 1.01 | 0.84 | 0.66 | 1.84 | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | 0.23 | 0.11 | 0.00 | 0.00 | 0.13 | 0.12 | 0.13 | 0.10 | 0.12 | 0.16 | 0.00 | 0.16 | 0.10 | 0.20 | 0.18 | 0.30 | 0.36 | 0.00 | 1.32 | 0.93 | 0.98 | 0.54 | 0.30 | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | 0.09 | 0.05 | 0.00 | 0.00 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.06 | 0.00 | 0.06 | 0.05 | 0.10 | 0.08 | 0.13 | 0.15 | 0.00 | 0.32 | 0.34 | 0.34 | 0.28 | 0.15 | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 189,632,000.00 | 80,200,000.00 | 88,100,000.00 | 96,100,000.00 | 100,700,000.00 | 64,300,000.00 | 47,300,000.00 | 40,500,000.00 | 63,744,000.00 | 54,821,000.00 | 27,259,000.00 | 35,829,000.00 | 45,668,000.00 | 65,456,000.00 | 85,393,000.00 | 91,489,000.00 | 93,920,000.00 | 65,536,000.00 | -48,713,000.00 | -18,442,000.00 | -11,894,000.00 | -29,477,000.00 | -52,345,000.00 | -66,489,000.00 | -56,644,000.00 | -16,714,000.00 | 5,300,000.00 | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -0.08 | 1.37 | 0.42 | -0.47 | -0.36 | 0.10 | 0.04 | -0.11 | -2.11 | -3.75 | -3.71 | -4.50 | 1.23 | 0.77 | -3.43 | -1.24 | -1.26 | 2.25 | -22.18 | 6.06 | 2.98 | 3.02 | 2.55 | 2.52 | 2.01 | 4.36 | -0.32 | - |
Net Income Before Taxes |
Loading...
|
R | 143,328,122.62 | 45,830,497.51 | 82,376,480.35 | 50,513,071.43 | 39,859,880.24 | 24,824,460.43 | 18,523,529.41 | 23,780,314.31 | 17,183,431.95 | 6,045,179.28 | -3,038,198.35 | -11,633,082.49 | -37,547,000.00 | -32,131,029.97 | -11,329,933.83 | 2,612,536.68 | 4,373,260.49 | -13,808,459.42 | -126,754,904.69 | -113,780,000.00 | 28,609,000.00 | -443,283,792.21 | 54,381,000.00 | 42,799,000.00 | 83,455,000.00 | 12,638,000.00 | 6,100,000.00 | 6,269,444.44 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 133,612,354.55 | 61,968,679.25 | 87,392,226.15 | 57,317,647.06 | 42,728,678.30 | -20,134,979.42 | 21,340,425.53 | 170,682,352.94 | 17,764,204.55 | 8,718,066.67 | 2,216,808.86 | 1,858,601.45 | -20,415,075.72 | -28,172,766.36 | 10,802,896.28 | 7,405,161.49 | -19,070,447.83 | 7,244,657.06 | -8,885,349.52 | 37,836,711.13 | 49,907,071.55 | 44,146,598.15 | 58,626,346.89 | 47,784,512.82 | 64,758,115.00 | -75,103.34 | 3,772,786.89 | 3,718,032.79 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.28 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.19 | 0.19 | 0.36 | 0.36 | 0.25 | 0.26 | 0.35 | 0.41 | 0.45 | 0.40 | 0.45 | 0.36 | -0.08 | 0.33 | 0.37 | 0.34 | 0.23 | 0.09 | 0.20 | 0.15 | 0.22 | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.32 | 0.33 | 0.37 | 0.34 | 0.33 | 0.38 | 0.45 | 0.47 | 0.17 | 0.16 | 0.20 | 0.11 | 0.11 | 0.18 | 0.18 | 0.17 | 0.17 | 0.24 | 0.16 | 0.28 | 0.38 | 0.39 | 0.56 | 0.56 | 0.61 | 0.64 | 0.20 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.17 | 0.26 | 0.21 | 0.12 | 0.01 | 0.17 | 0.18 | 0.21 | 0.14 | 0.15 | 0.16 | 0.06 | 0.15 | 0.17 | 0.27 | 0.22 | 0.32 | 0.32 | 0.04 | 0.47 | 0.61 | 0.59 | 0.57 | 0.31 | 0.59 | 0.46 | 0.11 | - |
Operating Cash Flow Per Share |
|
R | 7.54 | 0.78 | 1.80 | 3.64 | 1.82 | 0.58 | 1.04 | 1.16 | 0.53 | 0.68 | 0.13 | -0.49 | -0.82 | -0.92 | 0.79 | 0.98 | 3.91 | 1.23 | -0.39 | 0.16 | 2.56 | 1.34 | 0.21 | 1.07 | -0.20 | 0.42 | 0.23 | 0.84 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.38 | 0.04 | 0.12 | 0.32 | 0.20 | 0.07 | 0.15 | 0.19 | 0.11 | 0.13 | 0.02 | -0.07 | -0.12 | -0.15 | 0.11 | 0.11 | 0.43 | 0.13 | -0.04 | 0.03 | 0.22 | 0.28 | 0.04 | 0.12 | -0.04 | 0.08 | 0.05 | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | 0.16 | 0.71 | 6.80 | - | 0.41 | 0.76 | 0.34 | 1.12 | 0.62 | 0.14 | -0.70 | -1.13 | -1.17 | 0.39 | 0.50 | 1.29 | 0.34 | -0.07 | 0.03 | 0.16 | 0.21 | 0.03 | 0.18 | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 6.47 | 0.75 | 2.47 | 6.44 | 3.59 | 1.39 | 2.75 | 3.59 | 2.00 | 2.46 | 0.40 | -1.62 | -2.46 | -2.87 | 1.70 | 1.80 | 6.59 | 4.50 | -1.39 | 0.44 | 2.71 | 3.62 | 0.51 | 2.58 | -0.68 | 2.16 | 1.14 | 3.74 |
Operating Expense Ratio |
Loading...
|
% | 11.98 | 12.13 | 13.17 | 14.94 | 13.02 | 14.13 | 14.83 | 14.66 | 14.18 | 14.73 | 13.45 | 12.81 | 14.82 | 18.56 | 17.31 | 14.92 | 15.50 | 12.81 | 19.12 | 18.17 | 10.61 | 12.18 | 13.41 | 14.04 | 11.89 | 17.49 | 11.04 | 10.06 |
Operating Income Per Share |
|
R | 7.83 | 2.68 | 4.06 | 2.38 | 1.97 | 1.23 | 0.94 | 1.16 | 0.86 | 0.41 | 0.03 | -0.03 | -2.44 | -2.01 | -0.40 | 0.65 | 0.43 | 0.33 | -2.15 | -2.20 | 3.48 | 1.05 | 1.97 | 1.61 | 2.77 | 0.66 | 1.31 | 1.36 |
Operating Income to Total Debt |
Loading...
|
R | - | 0.57 | 1.59 | 4.44 | - | 0.88 | 0.69 | 0.34 | 1.81 | 0.37 | 0.03 | -0.04 | -3.37 | -2.58 | -0.20 | 0.33 | 0.14 | 0.09 | -0.38 | -0.37 | 0.22 | 0.17 | 0.28 | 0.27 | - | - | - | - |
Payables Turnover |
Loading...
|
R | 13.95 | 9.99 | 9.12 | 10.32 | 10.49 | 9.65 | 10.60 | 8.76 | 10.08 | 11.11 | 10.52 | 9.98 | 8.99 | 10.52 | 15.78 | 5.21 | 10.08 | 2.53 | 6.08 | 6.68 | 16.00 | 8.87 | 8.43 | 6.79 | 7.03 | 4.42 | - | - |
Pre-Tax Margin |
Loading...
|
% | 6.20 | 2.58 | 5.57 | 4.21 | 3.89 | 3.00 | 2.45 | 4.01 | 2.79 | 1.44 | -0.13 | -0.11 | -5.54 | -7.27 | 0.31 | 2.28 | 0.87 | 1.88 | -2.29 | 1.46 | 3.70 | 3.59 | 4.77 | 3.83 | 9.21 | 3.28 | 6.39 | 5.92 |
Quick Ratio |
Loading...
|
R | 1.44 | 1.31 | 1.33 | 1.43 | 1.42 | 1.47 | 1.43 | 1.48 | 1.62 | 1.58 | 1.26 | 1.27 | 1.55 | 1.82 | 2.12 | 1.86 | 2.05 | 1.73 | 0.85 | 1.72 | 2.36 | 2.14 | 1.99 | 1.21 | 2.02 | 1.63 | 1.17 | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.66 | 0.56 | 0.50 | 0.38 | 0.27 | 0.15 | 0.20 | 0.15 | -0.87 | -1.19 | -1.76 | -2.00 | -1.45 | -0.55 | -0.18 | -0.08 | -0.08 | -0.05 | -25.31 | -1.90 | -0.54 | -0.65 | 0.21 | 0.16 | 0.13 | 0.04 | 0.93 | - |
Retention Ratio |
Loading...
|
% | 99.98 | - | - | -1,324.95 | - | 101.33 | 59.70 | 83.20 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | 99.62 | 127.30 | -707.19 | - | - | 34,250.00 | - | - |
Return on Assets (ROA) |
Loading...
|
% | 11.03 | 3.72 | 8.70 | 7.42 | 7.46 | -3.36 | 3.16 | 30.64 | 7.28 | 2.65 | -1.99 | -7.17 | -20.91 | -15.65 | -4.40 | 0.21 | -1.25 | -2.18 | -30.68 | -21.49 | 2.81 | -37.88 | 2.78 | 2.07 | 5.60 | -0.01 | 10.34 | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | 25.38 | 10.51 | 18.81 | 15.75 | 16.64 | 10.21 | 7.27 | 10.68 | 13.48 | 7.01 | -0.83 | -0.87 | -32.56 | -28.05 | 1.24 | 10.11 | 3.57 | 3.50 | -81.23 | 5.94 | 9.81 | 10.03 | 9.87 | 9.61 | 13.64 | 3.22 | 39.07 | - |
Return on Common Equity |
Loading...
|
% | - | 15,800.91 | 30,299.09 | 18,908.64 | 15,090.91 | -6,454.55 | 6,090.91 | 54,909.09 | 7,500.00 | 2,420.00 | -1,963.19 | -7,663.64 | -24,475.97 | -20,844.16 | -7,675.32 | 444.16 | -2,864.94 | -5,305.84 | -30,709.62 | -30,380.54 | 4,970.80 | -66,508.76 | 7,019.56 | 5,185.29 | 12,430.75 | -16.88 | - | - |
Return on Equity (ROE) |
Loading...
|
% | 24.06 | 9.62 | 19.27 | 14.68 | 13.48 | -6.44 | 5.66 | 54.10 | 16.27 | 6.05 | -5.72 | -22.20 | -58.16 | -31.59 | -8.92 | 0.46 | -2.87 | -5.28 | -805.55 | -87.22 | 7.64 | -107.44 | 5.43 | 4.17 | 10.30 | -0.02 | 29.37 | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 78.75 | 31.52 | 85.02 | 73.76 | 129.18 | -55.91 | 54.47 | 769.43 | 141.23 | 52.26 | -34.31 | -182.13 | -470.22 | -161.75 | -48.51 | 2.66 | -19.97 | -30.37 | -507.07 | -278.34 | 38.77 | -443.92 | 40.81 | 34.47 | 101.56 | -0.22 | 90.24 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | -2,544.80 | 2,401.43 | 13,144.72 | 1,795.43 | - | -10,208.57 | -4,556.76 | -18,846.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | -2,544.80 | 2,401.43 | 10,245.97 | 1,795.43 | - | -10,208.57 | -159.19 | -18,846.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 8.65 | 3.00 | 7.10 | 6.03 | 6.06 | -2.73 | 2.65 | 25.65 | 5.36 | 1.95 | -1.59 | -5.68 | -15.50 | -11.13 | -3.03 | 0.15 | -0.86 | -1.60 | -33.36 | -16.21 | 2.06 | -28.30 | 2.26 | 1.90 | 4.65 | -0.01 | 8.49 | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | 48.96 | -46.41 | -426.28 | -177.13 | - | 35.12 | -5,022.13 | 373.60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 4.56 | 1.60 | 4.34 | 3.49 | 3.08 | -1.62 | 1.65 | 17.36 | 2.88 | 1.04 | -0.72 | -2.59 | -7.83 | -6.97 | -1.77 | 0.08 | -0.49 | -1.95 | -11.58 | -8.77 | 1.41 | -18.53 | 1.70 | 1.27 | 4.64 | -0.01 | 4.00 | 3.65 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 35.93 | 17.65 | 39.70 | 21.88 | 19.64 | -10.21 | 8.45 | 79.63 | 20.77 | 7.66 | -8.04 | -26.66 | -66.68 | -34.29 | -9.49 | 0.50 | -3.64 | -6.78 | 389.17 | 235.57 | -15.93 | 192.49 | -6.57 | -4.36 | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | 7.55 | 16.68 | 14.12 | - | -5.68 | 5.04 | 40.76 | 14.78 | 4.91 | -4.69 | -18.55 | -50.05 | -28.44 | -7.33 | 0.39 | -2.21 | -3.88 | -53.29 | -33.35 | 3.96 | -54.30 | 3.52 | 2.81 | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 17.29 | 19.64 | 19.60 | 21.12 | 41.91 | 34.52 | 32.96 | 44.33 | 49.12 | 50.29 | 47.49 | 70.39 | 60.08 | 23.21 | 27.33 | 31.79 | 40.41 | 15.61 | 43.77 | 31.74 | 27.49 | 23.96 | 24.07 | 27.25 | 21.87 | 16.50 | 22.54 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 15.45 | 132.93 | 40.54 | 15.53 | 27.83 | 71.87 | 36.35 | 27.84 | 49.88 | 40.67 | 253.12 | -61.88 | -40.64 | -34.89 | 58.90 | 55.64 | 15.17 | 22.24 | -71.71 | 225.90 | 36.86 | 27.65 | 196.11 | 38.70 | -147.82 | 46.39 | 88.00 | 26.75 |
Sales to Total Assets Ratio |
Loading...
|
R | 2.42 | 2.32 | 2.00 | 2.12 | 2.42 | 2.08 | 1.91 | 1.77 | 2.53 | 2.55 | 2.76 | 2.77 | 2.67 | 2.25 | 2.48 | 2.56 | 2.53 | 1.12 | 2.65 | 2.45 | 1.99 | 2.04 | 1.64 | 1.64 | 1.21 | 0.77 | 2.58 | - |
Sales to Working Capital Ratio |
Loading...
|
R | 8.78 | 9.74 | 8.90 | 9.22 | 10.46 | 8.92 | 9.98 | 9.09 | 7.09 | 7.11 | 10.88 | 10.61 | 7.66 | 5.53 | 5.48 | 6.34 | 5.66 | 3.08 | -32.96 | 7.53 | 5.44 | 6.04 | 7.16 | 18.25 | 5.90 | 5.15 | 11.85 | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 12.56 | 12.12 | 13.16 | 14.35 | 13.05 | 14.13 | 14.85 | 14.45 | 14.19 | 14.75 | 13.47 | 12.85 | 14.40 | 18.44 | 16.27 | 14.34 | 15.42 | 12.81 | 13.92 | 11.16 | 10.61 | 11.81 | 12.64 | 13.25 | 10.99 | 12.25 | 11.04 | 10.06 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.04 | 0.05 | 0.04 | 0.04 | - | 0.00 | 0.00 | 0.20 | 0.00 | 0.12 | 0.06 | 0.20 | 0.00 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 14.12 | 0.30 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.01 | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.02 | - | 0.00 | 0.00 | 0.11 | 0.00 | 0.05 | 0.02 | 0.06 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.54 | 0.07 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.01 | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.21 | 0.22 | 0.34 | 0.38 | 0.33 | 0.37 | 0.38 | 0.35 | 0.35 | 0.25 | 0.30 | 0.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | 1.57 | -0.47 | 4.61 | 4.32 | 2.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | 0.21 | 0.13 | 0.04 | - | 0.12 | 0.11 | 0.25 | 0.09 | 0.19 | 0.18 | 0.16 | 0.14 | 0.10 | 0.18 | 0.17 | 0.23 | 0.27 | 0.93 | 0.62 | 0.48 | 0.49 | 0.35 | 0.32 | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.49 | 0.58 | 0.52 | 0.49 | 0.44 | 0.47 | 0.43 | 0.43 | 0.55 | 0.56 | 0.65 | 0.68 | 0.64 | 0.50 | 0.51 | 0.54 | 0.56 | 0.59 | 0.96 | 0.75 | 0.63 | 0.65 | 0.49 | 0.50 | 0.46 | 0.40 | 0.65 | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.68 | 0.55 | 0.55 | 0.53 | 0.53 | 0.60 | 0.54 | 0.58 | 0.75 | 0.75 | 0.46 | 0.41 | 0.64 | 0.97 | 1.22 | 0.95 | 1.16 | 0.91 | -0.09 | 0.82 | 1.48 | 1.26 | 1.10 | 0.26 | 1.10 | 0.69 | 0.38 | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.11 | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.14 | 0.14 | 0.09 | 0.09 | 0.13 | 0.18 | 0.18 | 0.16 | 0.18 | 0.32 | -0.03 | 0.13 | 0.18 | 0.17 | 0.14 | 0.05 | 0.17 | 0.19 | 0.08 | - |
Working Capital Turnover Ratio |
Loading...
|
R | 8.78 | 9.74 | 8.90 | 9.22 | 10.46 | 8.92 | 9.98 | 9.09 | 7.09 | 7.11 | 10.88 | 10.61 | 7.66 | 5.53 | 5.48 | 6.34 | 5.66 | 3.08 | -32.96 | 7.53 | 5.44 | 6.04 | 7.16 | 18.25 | 5.90 | 5.15 | 11.85 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email