Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,367 | 1,481 | 1,585 | 1,434 | 1,381 | 1,493 | 1,452 | 1,458 | 1,377 | 1,392 | 1,335 | 1,277 | 1,185 | 1,190 | 1,197 | 1,190 | 1,145 | 1,078 | 1,076 | 1,062 | 1,002 | 1,062 | 1,060 | 1,035 | 985 | 1,014 | 1,089 | 984 | 946 | 983 | 962 | 957 | 924 | 951 | 953 | 946 | 915 | 964 | 965 | 978 | 948 | 945 | 949 | 932 | 919 | 933 | 992 | 918 | 882 | 918 | 906 | 911 | 870 | 873 | 856 | 856 | 837 | 841 | 830 | 827 | 789 | 805 | 843 | 835 | 783 | 777 | 746 | 739 | 681 | 686 | 723 | 659 | 607 | 623 | 591 | 567 | 557 | 544 | 545 | 538 | 521 | 534 | 503 | 504 | 489 | 495 | 485 | 483 | 493 | 499 | 489 | 485 | 475 | 505 | 513 | 469 | 465 | 468 | 457 | 453 | 442 | 453 | 433 | 418 | 394 | 403 | 392 | 386 | 376 | 381 | 381 | 370 | 364 | 357 | 379 | 348 | 328 | 330 | 320 | 314 | 302 | 298 | 295 | 289 | 281 | 277 | 275 | 273 | 259 | 260 | 260 | 262 | 260 | 262 | 261 | 258 | 244 | 245 | 253 | 227 | 213 | 211 | 208 | 200 | 190 | 183 | 176 | 173 | 158 | 159 | 156 | 151 | 139 | 145 |
Cost of Revenue |
Loading...
|
M | 1,046 | 1,132 | 1,215 | 1,096 | 1,055 | 1,122 | 1,087 | 1,106 | 1,029 | 1,041 | 994 | 940 | 874 | 876 | 873 | 865 | 854 | 821 | 816 | 803 | 758 | 803 | 803 | 791 | 749 | 769 | 828 | 747 | 718 | 746 | 725 | 724 | 696 | 725 | 725 | 724 | 697 | 740 | 744 | 763 | 742 | 742 | 739 | 722 | 720 | 725 | 772 | 712 | 689 | 717 | 703 | 710 | 676 | 679 | 661 | 659 | 651 | 656 | 680 | 623 | 596 | 608 | 651 | 644 | 598 | 596 | 566 | 563 | 515 | 521 | 542 | 496 | 452 | 470 | 436 | 424 | 415 | 400 | 402 | 397 | 384 | 402 | 371 | 373 | 360 | 365 | 354 | 354 | 361 | 371 | 360 | 356 | 339 | 365 | 370 | 336 | 336 | 341 | 330 | 329 | 323 | 332 | 311 | 302 | 286 | 295 | 284 | 281 | 275 | 281 | 280 | 275 | 272 | 267 | 282 | 262 | 247 | 250 | 242 | 239 | 228 | 227 | 224 | 220 | 215 | 211 | 210 | 213 | 197 | 197 | 195 | 199 | 197 | 200 | 198 | 196 | 186 | 187 | 194 | 172 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 322 | 349 | 370 | 338 | 326 | 371 | 365 | 352 | 349 | 351 | 341 | 337 | 311 | 314 | 324 | 325 | 292 | 257 | 260 | 259 | 244 | 258 | 256 | 244 | 235 | 245 | 261 | 237 | 228 | 237 | 237 | 233 | 229 | 226 | 228 | 222 | 219 | 224 | 220 | 215 | 206 | 204 | 210 | 210 | 198 | 208 | 220 | 206 | 192 | 202 | 202 | 201 | 195 | 193 | 195 | 197 | 186 | 185 | 150 | 203 | 193 | 197 | 192 | 191 | 184 | 181 | 180 | 175 | 167 | 165 | 181 | 163 | 155 | 154 | 155 | 143 | 142 | 144 | 143 | 141 | 137 | 132 | 132 | 131 | 130 | 130 | 131 | 129 | 132 | 128 | 129 | 129 | 136 | 140 | 143 | 133 | 129 | 128 | 127 | 124 | 120 | 121 | 122 | 116 | 108 | 108 | 109 | 105 | 102 | 100 | 100 | 96 | 92 | 90 | 97 | 86 | 81 | 80 | 78 | 75 | 73 | 71 | 71 | 69 | 66 | 66 | 65 | 60 | 61 | 63 | 65 | 64 | 63 | 62 | 63 | 62 | 58 | 58 | 60 | 55 | 213 | 211 | 208 | 200 | 190 | 183 | 176 | 173 | 158 | 159 | 156 | 151 | 139 | 145 |
Operating Expenses |
Loading...
|
M | 285 | 289 | 298 | 271 | 296 | 304 | 296 | 285 | 283 | 260 | 243 | 237 | 236 | 238 | 237 | 233 | 228 | 219 | 222 | 216 | 214 | 219 | 221 | 214 | 212 | 209 | 220 | 207 | 203 | 205 | 205 | 201 | 196 | 194 | 191 | 191 | 185 | 187 | 184 | 182 | 178 | 177 | 179 | 177 | 171 | 174 | 185 | 171 | 169 | 171 | 172 | 167 | 168 | 167 | 166 | 164 | 161 | 161 | 126 | 170 | 168 | 167 | 165 | 158 | 153 | 149 | 139 | 141 | 138 | 135 | 146 | 130 | 127 | 129 | 128 | 121 | 121 | 120 | 120 | 116 | 117 | 117 | 118 | 114 | 113 | 113 | 114 | 110 | 114 | 112 | 113 | 111 | 120 | 124 | 128 | 118 | 115 | 113 | 112 | 109 | 106 | 107 | 107 | 103 | 96 | 96 | 95 | 91 | 87 | 85 | 86 | 81 | 80 | 77 | 81 | 75 | 73 | 70 | 68 | 67 | 64 | 63 | 63 | 61 | 59 | 58 | 60 | 54 | 57 | 57 | 60 | 55 | 56 | 55 | 55 | 52 | 51 | 50 | 51 | 47 | 0 | 0 | 754 | 0 | 0 | 0 | 647 | 0 | 0 | 0 | 569 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | 290 | 816 | 271 | 269 | 276 | 268 | 257 | 255 | 260 | 249 | 239 | 237 | 238 | 237 | 235 | 228 | 222 | 222 | 216 | 216 | 219 | 221 | 215 | 212 | 209 | 220 | 208 | 203 | 206 | 205 | 199 | 196 | 194 | 193 | 191 | 186 | 187 | 184 | 183 | 178 | 177 | 179 | 178 | 175 | 175 | 184 | 153 | 169 | 172 | 172 | 170 | 169 | 167 | 167 | 165 | 163 | 161 | 127 | 170 | 169 | 156 | 154 | 128 | 153 | 150 | 146 | 142 | 140 | 137 | 144 | 132 | 129 | 131 | 130 | 122 | 122 | 122 | 122 | 118 | 118 | 119 | 120 | 117 | 116 | 116 | 116 | 113 | 116 | 115 | 115 | 114 | 112 | 113 | 118 | 108 | 105 | 103 | 102 | 99 | 95 | 96 | 95 | 91 | 85 | 86 | 85 | 81 | 78 | 76 | 78 | 73 | 72 | 69 | 74 | 68 | 66 | 64 | 63 | 61 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | -1 | 0 | -2 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -4 | 0 | 1 | 18 | -1 | 0 | 0 | -3 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -2 | 11 | 11 | 30 | 0 | -1 | -8 | -1 | -1 | -1 | 2 | -3 | -2 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -3 | 8 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -761 | -842 | -916 | -825 | -786 | -846 | -819 | -849 | -774 | -781 | -745 | -701 | -637 | -638 | -636 | -630 | -625 | -599 | -593 | -587 | -541 | -585 | -582 | -576 | -538 | -560 | -608 | -540 | -515 | -539 | -520 | -525 | -499 | -531 | -532 | -533 | -511 | -553 | -560 | -580 | -563 | -564 | -560 | -544 | -545 | -550 | -587 | -540 | -520 | -545 | -532 | -540 | -508 | -512 | -495 | -495 | -489 | -495 | -554 | -453 | -427 | -441 | -486 | -487 | -446 | -447 | -428 | -423 | -376 | -385 | -396 | -366 | -325 | -341 | -308 | -303 | -295 | -280 | -282 | -281 | -267 | -286 | -309 | -258 | -246 | -252 | -240 | -244 | -247 | -259 | -247 | -245 | -229 | -241 | -242 | -218 | -221 | -228 | -218 | -220 | -217 | -225 | -203 | -199 | -189 | -199 | -189 | -191 | -187 | -196 | -194 | -194 | -192 | -190 | -201 | -187 | -174 | -180 | -174 | -172 | -164 | -165 | -162 | -159 | -155 | -153 | -151 | -158 | -140 | -139 | -135 | -143 | -142 | -146 | -143 | -144 | -135 | -138 | -143 | -126 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 37 | 60 | 72 | 67 | 30 | 67 | 69 | 66 | 65 | 90 | 99 | 101 | 74 | 76 | 88 | 91 | 63 | 38 | 39 | 43 | 31 | 39 | 36 | 30 | 24 | 36 | 41 | 30 | 25 | 32 | 32 | 32 | 33 | 32 | 37 | 31 | 34 | 38 | 36 | 33 | 28 | 26 | 31 | 33 | 28 | 33 | 35 | 35 | 24 | 30 | 31 | 35 | 27 | 27 | 29 | 33 | 24 | 25 | 24 | 34 | 25 | 30 | 27 | 34 | 32 | 32 | 41 | 35 | 28 | 29 | 35 | 33 | 28 | 24 | 27 | 23 | 22 | 25 | 23 | 25 | 21 | 15 | 14 | 17 | 16 | 17 | 17 | 19 | 19 | 16 | 16 | 17 | 16 | 15 | 15 | 15 | 14 | 14 | 16 | 15 | 14 | 14 | 15 | 13 | 12 | 12 | 13 | 14 | 14 | 15 | 14 | 15 | 12 | 13 | 16 | 11 | 8 | 10 | 10 | 8 | 9 | 8 | 8 | 8 | 7 | 7 | 5 | 6 | 4 | 6 | 6 | 8 | 7 | 7 | 7 | 10 | 7 | 8 | 8 | 8 | 213 | 211 | -546 | 200 | 190 | 183 | -470 | 173 | 158 | 159 | -414 | 151 | 139 | 145 |
Interest Expense |
Loading...
|
M | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 9 | 10 | 10 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 13 | 12 | 12 | 11 | 12 | 11 | 11 | 12 | 13 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 17 | 16 | 17 | 16 | 13 | 12,978 | 12,121 | 11,626 | 11,645 | 11,494 | 10,872 | 11,861 | 11,935 | 12,006 | 13,046 | 12,184 | 12,226 | 12,327 | 0 | 12,591,618 | 12,912 | 13,047 | 52 | 13,037,225 | 13,712,365 | 13,870 | 13,850 | 12,838 | 12,511 | 12,732 | 13,007 | 13,533 | 14 | 12 | 10 | 10 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 10 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 5 | 4 | 4 | 2 | 24 | 25 | 24 | 24 | 26 | 2 | 7 | 2 | 1 | 1 | -3 | 2 | 0 | -1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | -1 | 1 | 1 | 3 | 0 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | -42 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 2 | 1 | 1 | -22 | 11 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 10 | 2 | 2 | -4 | 2 | 1 | 2 | -4 | 2 | 1 | 2 | 7 | 3 | 4 | 3 | 13 | 4 | 4 | 3 | 4 | 3 | 3 | 5 | 3 | 5 | 3 | 3 | 3 | 4 | 6 | 3 | 3 | 3 | 3 | 3 | -13 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 0 | -2 | -1 | 3 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 43 | 58 | 69 | 64 | 54 | 92 | 93 | 90 | 91 | 87 | 93 | 95 | 69 | 71 | 76 | 82 | 53 | 23 | 27 | 32 | 19 | 28 | 24 | 18 | 12 | 25 | 30 | 19 | 14 | 22 | 21 | 21 | 22 | 20 | 25 | 21 | 23 | 26 | 25 | 22 | 17 | 15 | 20 | -25 | 13 | 18 | 21 | 21 | 10 | 16 | 16 | 20 | 12 | 12 | 14 | 18 | 9 | 9 | 8 | 8 | 12 | 18 | 15 | 23 | 21 | 21 | 24 | 31 | 17 | 18 | 31 | 22 | 16 | 13 | 15 | 11 | 9 | 19 | 17 | 13 | 11 | 3 | 252 | 6 | 6 | 5 | 6 | 6 | 5 | 7 | 6 | 10 | 5 | 7 | 7 | 9 | 10 | 8 | 9 | 8 | 7 | 7 | -8 | 5 | 5 | 5 | 7 | 8 | 9 | 9 | 9 | 10 | 7 | 8 | 10 | 7 | 3 | 6 | 7 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 0 | 2 | 4 | 5 | 5 | 4 | 6 | 6 | 1 | 4 | 9 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 11 | 14 | 16 | 16 | 13 | 22 | 23 | 23 | 22 | 20 | 22 | 23 | 17 | 17 | 18 | 20 | 13 | 5 | 7 | 8 | 4 | 6 | 6 | -6 | 3 | -20 | 10 | 7 | 5 | 8 | 7 | 9 | 8 | 7 | 8 | 7 | 8 | 11 | 8 | 9 | 6 | 6 | 5 | -11 | 5 | 7 | 7 | 8 | 3 | 6 | 6 | 8 | 4 | 4 | 5 | 7 | 3 | 3 | 3 | 3 | 4 | 7 | 5 | 7 | 8 | 8 | 10 | 12 | 3 | 7 | 6 | 8 | 6 | 5 | 6 | 4 | 3 | 7 | 7 | 5 | 4 | 1 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 4 | 2 | 3 | 2 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | -3 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 3 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 32 | 43 | 53 | 48 | 41 | 69 | 70 | 68 | 69 | 66 | 72 | 72 | 52 | 54 | 58 | 63 | 40 | 18 | 21 | 24 | 15 | 22 | 18 | 24 | 9 | 45 | 19 | 12 | 9 | 14 | 14 | 13 | 14 | 13 | 16 | 14 | 14 | 15 | 18 | 14 | 10 | 10 | 16 | -14 | 8 | 12 | 13 | 13 | 7 | 11 | 11 | 13 | 8 | 8 | 8 | 12 | 6 | 6 | 5 | 5 | 8 | 11 | 10 | 16 | 13 | 13 | 14 | 20 | 14 | 11 | 25 | 14 | 9 | 8 | 9 | 7 | 5 | 12 | 11 | 8 | 7 | 2 | 248 | 4 | 3 | 3 | 4 | 4 | 3 | 5 | 4 | 6 | 3 | 4 | 4 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | -5 | 3 | 3 | 3 | 5 | 5 | 6 | 5 | 6 | 6 | 4 | 5 | 6 | 5 | 2 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 0 | 2 | 2 | 3 | 3 | 2 | 4 | 4 | 0 | 3 | 6 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | -8 | -8 | -8 | -11 | -5 | -6 | -5 | -5 | -8 | -11 | -10 | -16 | -13 | -13 | -14 | -20 | -14 | -11 | -12 | -14 | -9 | -8 | -9 | -7 | -5 | -5 | -11 | -8 | -7 | -2 | -9 | -3 | -3 | -3 | -4 | -4 | -3 | -4 | -4 | -6 | -3 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 48 | 41 | 69 | 70 | 68 | 69 | 66 | 72 | 72 | 52 | 54 | 58 | 63 | 40 | 18 | 21 | 24 | 15 | 22 | 18 | 24 | 9 | 45 | 19 | 12 | 9 | 14 | 14 | 13 | 14 | 13 | 16 | 14 | 14 | 15 | 18 | 14 | 10 | 10 | 16 | -14 | 8 | 12 | 13 | 13 | 7 | 11 | 11 | 13 | 8 | 8 | 8 | 11 | 5 | 6 | 5 | 5 | 8 | 11 | 10 | 16 | 13 | 13 | 14 | 20 | 14 | 11 | 12 | 14 | 9 | 8 | 9 | 7 | 5 | 5 | 11 | 8 | 7 | 2 | 9 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 6 | 3 | 4 | 4 | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 18,994,376.00 | 18,994,376.00 | 18,585,530.00 | 18,994,376.00 | 18,994,376.00 | 19,005,885.00 | 19,015,176.00 | 18,994,376.00 | 18,994,376.00 | 19,019,833.00 | 18,979,894.00 | 18,994,376.00 | 20,204,154.00 | 20,259,776.00 | 20,233,916.00 | 20,259,776.00 | 20,259,776.00 | 26,336,869.00 | 20,113,462.00 | 20,259,776.00 | 20,259,776.00 | 20,259,776.00 | 20,262,637.00 | 20,259,776.00 | 20,259,776.00 | 20,259,776.00 | 21,524,444.00 | 20,259,776.00 | 20,259,776.00 | 20,259,776.00 | 20,261,429.00 | 20,259,776.00 | 20,259,776.00 | 20,259,776.00 | 20,293,750.00 | 20,259,776.00 | 20,259,776.00 | 20,259,776.00 | 22,283,544.00 | 22,759,776.00 | 22,759,776.00 | 22,759,776.00 | 22,885,294.00 | 24,210,325.00 | 24,259,776.00 | 24,100,000.00 | 24,138,182.00 | 24,183,333.00 | 24,118,519.00 | 24,644,186.00 | 24,447,457.00 | 24,443,259.00 | 24,443,259.00 | 24,466,204.00 | 24,500,000.00 | 24,450,907.00 | 24,504,786.00 | 24,512,259.00 | 24,500,000.00 | 24,512,259.00 | 24,515,259.00 | 24,512,259.00 | 24,500,000.00 | 24,512,261.00 | 24,512,261.00 | 24,512,261.00 | 24,500,000.00 | 24,377,647.00 | 24,557,716.00 | 24,277,359.00 | 24,800,000.00 | 24,284,156.00 | 36,837,087.00 | 24,282,459.00 | 24,400,000.00 | 24,539,685.00 | 24,217,776.00 | 24,000,000.00 | 24,000,000.00 | 23,683,363.00 | 23,430,088.00 | 24,035,810.00 | 23,000,000.00 | 22,314,238.00 | 23,034,349.00 | 23,107,505.00 | 23,500,000.00 | 22,302,100.00 | 23,071,127.00 | 27,854,217.00 | 22,600,000.00 | 22,776,288.00 | 22,502,186.00 | 22,289,960.00 | 22,800,000.00 | 22,417,340.00 | 22,614,803.00 | 22,272,727.00 | 22,900,000.00 | 22,173,913.00 | 22,777,778.00 | 22,777,778.00 | 22,400,000.00 | 22,857,143.00 | 22,000,000.00 | 21,538,462.00 | 22,100,000.00 | 22,272,727.00 | 22,083,333.00 | 20,400,000.00 | 22,700,000.00 | 20,344,828.00 | 19,130,435.00 | 19,583,333.00 | 21,600,000.00 | 19,565,217.00 | 18,333,333.00 | 19,000,000.00 | 21,800,000.00 | 20,000,000.00 | 19,500,000.00 | 20,285,714.00 | 17,647,059.00 | 17,647,059.00 | 17,857,143.00 | 17,857,143.00 | 18,181,818.00 | 18,181,818.00 | 20,000,000.00 | 18,750,000.00 | 17,368,421.00 | 18,333,333.00 | 18,666,667.00 | 17,692,308.00 | 18,421,053.00 | 19,444,444.00 | 20,000,000.00 | 17,333,333.00 | 17,916,667.00 | 19,545,455.00 | 17,869,000.00 | 17,551,000.00 | 17,548,000.00 | 17,548,000.00 | 17,548,000.00 | 17,548,000.00 | 17,548,000.00 | 17,548,000.00 | 17,548,000.00 | 17,548,000.00 | 14,583,000.00 | 14,583,000.00 | 14,583,000.00 | 14,583,000.00 |
EBITDA |
Loading...
|
M | 66 | 91 | 75 | 69 | 59 | 96 | 98 | 96 | 95 | 121 | 93 | 129 | 105 | 107 | 88 | 120 | 92 | 64 | 38 | 71 | 28 | 41 | 36 | 58 | 53 | 65 | 42 | 58 | 54 | 59 | 33 | 61 | 33 | 58 | 36 | 32 | 59 | 63 | 37 | 33 | 28 | 27 | 32 | 34 | 24 | 34 | 35 | 57 | 24 | 30 | 52 | 54 | 48 | 47 | 50 | 54 | 46 | 46 | 68 | 34 | 45 | 47 | 44 | 50 | 48 | 46 | 56 | 40 | 41 | 43 | 54 | 46 | 41 | 37 | 45 | 34 | 34 | 39 | 40 | 36 | 31 | 26 | 70 | 26 | 25 | 26 | 25 | 28 | 27 | 22 | 24 | 23 | 35 | 24 | 22 | 22 | 18 | 22 | 23 | 22 | 21 | 22 | 40 | 22 | 20 | 21 | 22 | 22 | 22 | 23 | 20 | 21 | 18 | 20 | 22 | 16 | 14 | 15 | 14 | 11 | 14 | 12 | 12 | 12 | 11 | 11 | 9 | 9 | 9 | 10 | 8 | 12 | 10 | 10 | 9 | 14 | 12 | 12 | 8 | 10 | 213 | 211 | -546 | 200 | 190 | 183 | -470 | 173 | 158 | 159 | -414 | 151 | 139 | 145 |
Depreciation and Amortization |
Loading...
|
M | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 30 | 29 | 26 | 31 | 30 | 30 | 30 | 29 | 29 | 28 | 29 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 27 | 27 | 27 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 23 | 22 | 22 | 22 | 21 | 21 | 21 | 21 | 21 | 22 | 22 | 21 | 20 | 19 | 19 | 18 | 17 | 17 | 16 | 16 | 15 | 14 | 15 | 16 | 15 | 15 | 15 | 14 | 14 | 14 | 17 | 17 | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 11 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 37 | 63 | 45 | 40 | 30 | 67 | 69 | 66 | 65 | 92 | 67 | 99 | 74 | 77 | 58 | 91 | 63 | 36 | 10 | 43 | 0 | 13 | 8 | 30 | 24 | 37 | 14 | 31 | 26 | 31 | 6 | 34 | 7 | 32 | 10 | 6 | 34 | 38 | 12 | 8 | 4 | 3 | 8 | 10 | 1 | 10 | 11 | 34 | 2 | 8 | 31 | 32 | 27 | 27 | 29 | 33 | 24 | 25 | 47 | 13 | 25 | 28 | 26 | 32 | 31 | 30 | 40 | 25 | 27 | 28 | 39 | 32 | 26 | 22 | 30 | 20 | 20 | 23 | 23 | 22 | 17 | 12 | 56 | 13 | 12 | 14 | 13 | 16 | 15 | 11 | 13 | 12 | 24 | 13 | 12 | 11 | 8 | 11 | 13 | 12 | 11 | 12 | 27 | 10 | 9 | 10 | 12 | 12 | 12 | 13 | 12 | 13 | 10 | 12 | 15 | 9 | 7 | 9 | 8 | 5 | 8 | 6 | 6 | 7 | 5 | 6 | 4 | 5 | 3 | 5 | 4 | 7 | 6 | 6 | 5 | 10 | 9 | 9 | 5 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 25.13 | 24.57 | 23.31 | 24.57 | 24.98 | 24.47 | 24.71 | 25.11 | 24.58 | 23.55 | 23.24 | 23.96 | 24.10 | 23.90 | 24.20 | 23.82 | 24.44 | 23.11 | 23.73 | 26.13 | 21.86 | 21.30 | 23.97 | -32.56 | 23.85 | -77.81 | 34.71 | 39.22 | 35.13 | 35.75 | 31.65 | 40.20 | 36.00 | 35.93 | 34.30 | 34.57 | 36.77 | 42.32 | 30.17 | 38.41 | 37.93 | 37.52 | 23.81 | 43.23 | 36.50 | 37.42 | 35.46 | 36.98 | 32.85 | 35.21 | 33.52 | 37.65 | 35.61 | 35.27 | 39.11 | 36.37 | 35.47 | 36.23 | 37.51 | 37.54 | 36.16 | 38.75 | 31.12 | 29.86 | 38.14 | 38.72 | 40.45 | 36.89 | 18.94 | 38.04 | 20.42 | 36.28 | 39.72 | 39.15 | 38.35 | 37.75 | 38.18 | 37.85 | 37.93 | 38.72 | 36.23 | 35.28 | 1.59 | 35.90 | 37.22 | 35.53 | 32.48 | 37.34 | 38.35 | 36.73 | 31.10 | 39.09 | 38.35 | 37.19 | 36.91 | 39.44 | 38.49 | 37.97 | 38.64 | 37.80 | 37.88 | 36.92 | 38.55 | 37.25 | 36.54 | 39.13 | 36.99 | 38.75 | 38.04 | 38.37 | 38.46 | 39.18 | 38.03 | 38.16 | 37.25 | 35.71 | 33.33 | 36.67 | 36.76 | 36.11 | 36.07 | 37.70 | 37.93 | 34.78 | 35.90 | 35.90 | 33.33 | 35.48 | 33.33 | 34.78 | 38.89 | 34.00 | 37.78 | 34.29 | 36.36 | 38.60 | 60.00 | 39.53 | 38.46 | 37.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 23.54 | 23.55 | 23.33 | 23.58 | 23.61 | 24.85 | 25.12 | 24.13 | 25.31 | 25.19 | 25.56 | 26.42 | 26.21 | 26.39 | 27.10 | 27.30 | 25.46 | 23.88 | 24.19 | 24.38 | 24.39 | 24.34 | 24.20 | 23.57 | 23.89 | 24.13 | 23.98 | 24.09 | 24.11 | 24.12 | 24.65 | 24.33 | 24.74 | 23.72 | 23.93 | 23.49 | 23.89 | 23.27 | 22.84 | 21.99 | 21.75 | 21.53 | 22.16 | 22.57 | 21.59 | 22.28 | 22.18 | 22.44 | 21.83 | 21.97 | 22.35 | 22.10 | 22.36 | 22.17 | 22.77 | 23.00 | 22.21 | 22.03 | 18.05 | 24.60 | 24.42 | 24.49 | 22.74 | 22.87 | 23.57 | 23.25 | 24.07 | 23.72 | 24.45 | 24.04 | 25.03 | 24.75 | 25.47 | 24.63 | 26.21 | 25.26 | 25.49 | 26.54 | 26.28 | 26.20 | 26.39 | 24.69 | 26.16 | 26.01 | 26.52 | 26.29 | 27.02 | 26.75 | 26.86 | 25.64 | 26.39 | 26.54 | 28.72 | 27.68 | 27.86 | 28.43 | 27.81 | 27.24 | 27.81 | 27.33 | 27.02 | 26.72 | 28.22 | 27.77 | 27.45 | 26.82 | 27.68 | 27.17 | 26.99 | 26.27 | 26.35 | 25.89 | 25.34 | 25.24 | 25.58 | 24.78 | 24.73 | 24.17 | 24.33 | 23.99 | 24.34 | 23.77 | 24.01 | 23.86 | 23.54 | 23.75 | 23.64 | 22.04 | 23.73 | 24.24 | 25.07 | 24.27 | 24.19 | 23.60 | 24.03 | 24.10 | 23.73 | 23.51 | 23.50 | 24.05 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 2.71 | 4.03 | 4.52 | 4.69 | 2.17 | 4.51 | 4.76 | 4.56 | 4.73 | 6.50 | 7.39 | 7.87 | 6.27 | 6.42 | 7.33 | 7.69 | 5.53 | 3.57 | 3.59 | 4.08 | 3.07 | 3.72 | 3.36 | 2.88 | 2.39 | 3.54 | 3.77 | 3.01 | 2.65 | 3.27 | 3.32 | 3.33 | 3.58 | 3.33 | 3.87 | 3.29 | 3.67 | 3.89 | 3.73 | 3.41 | 2.93 | 2.77 | 3.32 | 3.53 | 3.02 | 3.59 | 3.52 | 3.78 | 2.70 | 3.31 | 3.37 | 3.82 | 3.06 | 3.04 | 3.36 | 3.86 | 2.92 | 2.94 | 2.91 | 4.09 | 3.20 | 3.72 | 3.15 | 4.02 | 4.07 | 4.06 | 5.50 | 4.70 | 4.16 | 4.29 | 4.83 | 5.08 | 4.58 | 3.91 | 4.54 | 3.99 | 3.86 | 4.51 | 4.28 | 4.73 | 4.00 | 2.86 | 2.70 | 3.34 | 3.34 | 3.43 | 3.51 | 3.94 | 3.76 | 3.18 | 3.23 | 3.57 | 3.39 | 3.06 | 2.88 | 3.20 | 3.03 | 3.07 | 3.41 | 3.27 | 3.17 | 3.13 | 3.42 | 3.14 | 2.97 | 2.98 | 3.42 | 3.65 | 3.75 | 3.94 | 3.68 | 4.02 | 3.38 | 3.72 | 4.25 | 3.28 | 2.50 | 2.97 | 3.00 | 2.64 | 3.02 | 2.79 | 2.74 | 2.70 | 2.42 | 2.64 | 1.96 | 2.13 | 1.55 | 2.16 | 2.11 | 3.13 | 2.81 | 2.67 | 2.76 | 3.87 | 2.75 | 3.23 | 3.28 | 3.49 | 100.00 | 100.00 | -262.70 | 100.00 | 100.00 | 100.00 | -266.55 | 100.00 | 100.00 | 100.00 | -265.87 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 3.37 | 2.94 | 4.65 | 4.83 | 4.65 | 4.98 | 4.76 | 5.37 | 5.63 | 4.41 | 4.52 | 4.83 | 5.28 | 3.52 | 1.64 | 1.94 | 2.21 | 1.50 | 2.09 | 1.74 | 2.37 | 0.94 | 4.45 | 1.78 | 1.17 | 0.97 | 1.41 | 1.47 | 1.32 | 1.55 | 1.36 | 1.70 | 1.46 | 1.56 | 1.56 | 1.82 | 1.41 | 1.10 | 1.01 | 1.64 | -1.55 | 0.88 | 1.24 | 1.34 | 1.42 | 0.74 | 1.15 | 1.21 | 1.40 | 0.89 | 0.88 | 0.96 | 1.34 | 0.61 | 0.72 | 0.63 | 0.57 | 0.98 | 1.38 | 1.24 | 1.91 | 1.66 | 1.63 | 1.91 | 2.67 | 1.98 | 1.63 | 1.59 | 2.10 | 1.56 | 1.25 | 1.59 | 1.17 | 0.98 | 0.93 | 1.98 | 1.54 | 1.39 | 0.45 | 1.70 | 0.67 | 0.51 | 0.52 | 0.77 | 0.74 | 0.67 | 0.82 | 0.88 | 1.22 | 0.66 | 0.88 | 0.82 | 1.19 | 1.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 4.85 | 6.17 | 4.70 | 4.83 | 4.26 | 6.46 | 6.78 | 6.57 | 6.91 | 8.72 | 6.99 | 10.13 | 8.83 | 8.95 | 7.38 | 10.06 | 8.06 | 5.95 | 3.57 | 6.65 | 2.82 | 3.83 | 3.41 | 5.63 | 5.35 | 6.39 | 3.89 | 5.93 | 5.67 | 5.96 | 3.43 | 6.36 | 3.58 | 6.11 | 3.74 | 3.38 | 6.48 | 6.56 | 3.84 | 3.38 | 3.00 | 2.85 | 3.40 | 3.61 | 2.66 | 3.64 | 3.52 | 6.22 | 2.69 | 3.30 | 5.75 | 5.89 | 5.51 | 5.44 | 5.81 | 6.28 | 5.51 | 5.51 | 8.15 | 4.09 | 5.67 | 5.85 | 5.23 | 5.94 | 6.07 | 5.94 | 7.52 | 5.47 | 6.02 | 6.26 | 7.53 | 7.03 | 6.80 | 5.94 | 7.57 | 5.99 | 6.16 | 7.25 | 7.30 | 6.77 | 5.90 | 4.92 | 13.85 | 5.14 | 5.07 | 5.33 | 5.21 | 5.76 | 5.53 | 4.44 | 4.99 | 4.75 | 7.35 | 4.74 | 4.34 | 4.58 | 3.94 | 4.61 | 5.01 | 4.84 | 4.79 | 4.90 | 9.15 | 5.29 | 4.98 | 5.21 | 5.51 | 5.69 | 5.72 | 5.93 | 5.33 | 5.72 | 5.00 | 5.46 | 5.80 | 4.66 | 4.15 | 4.45 | 4.34 | 3.38 | 4.48 | 3.89 | 3.93 | 4.11 | 3.74 | 4.12 | 3.30 | 3.45 | 3.29 | 3.66 | 3.15 | 4.39 | 3.88 | 3.85 | 3.34 | 5.39 | 4.93 | 4.99 | 3.20 | 4.28 | 100.00 | 100.00 | -262.70 | 100.00 | 100.00 | 100.00 | -266.55 | 100.00 | 100.00 | 100.00 | -265.87 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 2.71 | 4.23 | 2.87 | 2.82 | 2.17 | 4.51 | 4.76 | 4.56 | 4.73 | 6.62 | 5.03 | 7.73 | 6.27 | 6.44 | 4.88 | 7.63 | 5.53 | 3.31 | 0.88 | 4.01 | 0.05 | 1.21 | 0.73 | 2.88 | 2.48 | 3.63 | 1.30 | 3.11 | 2.73 | 3.20 | 0.59 | 3.55 | 0.72 | 3.38 | 1.00 | 0.65 | 3.68 | 3.94 | 1.27 | 0.86 | 0.45 | 0.32 | 0.89 | 1.04 | 0.10 | 1.10 | 1.14 | 3.73 | 0.20 | 0.90 | 3.37 | 3.53 | 3.06 | 3.04 | 3.36 | 3.86 | 2.92 | 2.94 | 5.66 | 1.62 | 3.20 | 3.49 | 3.07 | 3.85 | 3.91 | 3.82 | 5.35 | 3.38 | 3.94 | 4.05 | 5.38 | 4.79 | 4.36 | 3.58 | 5.14 | 3.55 | 3.63 | 4.20 | 4.28 | 4.13 | 3.20 | 2.33 | 11.19 | 2.61 | 2.51 | 2.86 | 2.72 | 3.30 | 3.11 | 2.12 | 2.64 | 2.50 | 5.14 | 2.53 | 2.25 | 2.27 | 1.65 | 2.41 | 2.82 | 2.58 | 2.49 | 2.56 | 6.30 | 2.49 | 2.19 | 2.58 | 2.93 | 3.18 | 3.19 | 3.52 | 3.02 | 3.48 | 2.80 | 3.27 | 3.90 | 2.65 | 2.16 | 2.57 | 2.53 | 1.56 | 2.62 | 2.08 | 2.17 | 2.35 | 1.89 | 2.21 | 1.49 | 1.65 | 1.31 | 1.89 | 1.38 | 2.75 | 2.23 | 2.29 | 1.84 | 3.91 | 3.49 | 3.60 | 2.13 | 2.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 3.12 | 3.88 | 4.33 | 4.46 | 3.91 | 6.15 | 6.42 | 6.21 | 6.61 | 6.22 | 7.00 | 7.41 | 5.81 | 5.94 | 6.38 | 6.92 | 4.66 | 2.13 | 2.55 | 3.00 | 1.92 | 2.65 | 2.29 | 1.78 | 1.24 | 2.50 | 2.72 | 1.93 | 1.49 | 2.19 | 2.16 | 2.21 | 2.43 | 2.13 | 2.59 | 2.23 | 2.47 | 2.70 | 2.61 | 2.30 | 1.78 | 1.61 | 2.15 | -2.73 | 1.39 | 1.98 | 2.07 | 2.26 | 1.10 | 1.78 | 1.82 | 2.24 | 1.38 | 1.35 | 1.62 | 2.14 | 1.04 | 1.12 | 1.00 | 0.92 | 1.54 | 2.26 | 1.80 | 2.73 | 2.68 | 2.67 | 3.20 | 4.24 | 2.45 | 2.63 | 4.34 | 3.30 | 2.58 | 2.05 | 2.58 | 1.88 | 1.59 | 3.41 | 3.19 | 2.49 | 2.17 | 0.52 | 50.06 | 1.11 | 1.13 | 0.99 | 1.14 | 1.22 | 1.08 | 1.44 | 1.28 | 2.01 | 1.08 | 1.41 | 1.29 | 1.97 | 2.23 | 1.69 | 1.93 | 1.81 | 1.49 | 1.43 | -1.92 | 1.22 | 1.32 | 1.14 | 1.86 | 2.07 | 2.45 | 2.26 | 2.39 | 2.62 | 1.95 | 2.13 | 2.69 | 2.01 | 1.01 | 1.82 | 2.12 | 2.29 | 2.02 | 2.05 | 1.96 | 1.59 | 1.39 | 1.41 | 0.98 | 1.14 | 0.12 | 0.89 | 1.38 | 1.91 | 1.73 | 1.33 | 2.11 | 2.21 | 0.41 | 1.76 | 3.59 | 3.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email