Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -18 | -16 | -14 | -11 | -9 | -8 | -27 | -26 | -25 | -24 | -2 | -2 | -2 | -1 | 0 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 1 | 1 | 295 | 295 | 295 | 295 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | - |
Operating Cash Flow |
Loading...
|
M | -13 | -11 | -13 | -11 | -8 | -7 | -5 | -3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 16 | 0 | -2,911 | -2,913 | -2,913 | -2,913 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | 16 | 0 | -2,911 | -2,913 | -2,913 | -2,913 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 18 | 20 | 13 | 11 | 13 | 17 | 18 | 19 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
Ending Cash |
Loading...
|
M | 29 | 18 | 20 | 13 | 11 | 13 | 17 | 18 | 19 | 18 | 0 | 0 | 0 | 0 | 0 |
Stock-Based Compensation |
Loading...
|
M | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 31 | 16 | 15 | 5 | 0 | 3 | 3 | 3 | 3 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 76 | 60 | 58 | 55 | 60 | 68 | 72 | 50 | 26 | 0 | -22 | -16 | -10 | -5 | - |
Free Cash Flow |
Loading...
|
M | -13 | -11 | -13 | -11 | -8 | -7 | -5 | -3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 |
StockViz Staff
September 19, 2024
Any question? Send us an email