Balance Sheet | Trend | Unit | 2023-12-31 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2002-06-30 | 2001-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 15 | 17 | 17 | 18 | - | 22 | - | 23 | 25 | 25 | - | 26 | 3 | 3 | - | 5 | 5 | 5 | 0 | 4 | 5 | 5 | 7 | 1 | 4 | 4 | 4 | 2 | 3 | 2 | 3 | 6 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Short-Term Investments |
Loading...
|
M | 1 | 2 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 3 | 1 | 3 | 5 |
Cash and Short-Term Investments |
Loading...
|
M | 16 | 19 | 17 | 19 | - | 22 | - | 23 | 25 | 25 | - | 26 | 3 | 3 | - | 5 | 5 | 5 | 0 | 4 | 5 | 5 | 0 | 1 | 4 | 4 | - | - | - | 2 | 3 | 6 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 3 | 4 | 1 | 3 | 5 |
Receivables |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Inventory |
Loading...
|
M | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 |
Other Current Assets |
Loading...
|
M | 0 | 0 | 2 | 0 | - | 1 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets |
Loading...
|
M | 19 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 26 | 26 | 26 | 27 | 4 | 4 | 4 | 6 | 7 | 7 | 0 | 6 | 7 | 7 | 10 | 6 | 8 | 8 | 8 | 6 | 6 | 9 | 5 | 8 | 2 | 2 | 1 | 2 | 0 | 2 | 3 | 5 | 6 | 3 | 4 | 6 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 20 | 20 | 21 | 21 | 23 | 23 | 24 | 24 | 26 | 26 | 29 | 29 | 6 | 6 | 7 | 7 | 7 | 7 | 5 | 5 | 11 | 12 | 5 | 5 | 7 | 7 | 4 | 4 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 0 | 0 | - | 2 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 1 | 2 | - | 2 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1 | 1 | 1 | 1 | - | 1 | - | 1 | 1 | 1 | - | 2 | 2 | 2 | - | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 1 | 2 | 2 | 3 | - | 1 | - | 1 | 1 | 1 | - | 2 | 2 | 2 | - | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | - | - | - | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
Total Assets |
Loading...
|
M | 20 | 22 | 22 | 23 | - | 25 | - | 25 | 27 | 27 | - | 29 | 6 | 6 | - | 8 | 9 | 9 | 0 | 8 | 9 | 9 | 13 | 6 | 8 | 8 | 8 | 4 | 6 | 10 | 5 | 8 | 3 | 4 | 3 | 4 | 0 | 2 | 3 | 7 | 8 | 5 | 7 | 8 |
Accounts Payable |
Loading...
|
M | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Short-Term Debt |
Loading...
|
M | 0 | 0 | - | 0 | - | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | - | - | - | - | - | - | 0 | 0 | - | - | - | 0 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 0 | 1 | - | 1 | - | - | - | - | 1 | 1 | - | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | 0 | - | - |
Other Current Liabilities |
Loading...
|
M | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | - | 1 | 1 | 0 | - | - | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 1 | 1 | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 2 | 2 | 2 | 2 | - | 2 | - | 1 | 1 | 1 | - | 1 | 1 | 1 | - | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 3 | 3 | 3 | 3 | - | 3 | - | 3 | 3 | 3 | - | 4 | 1 | 1 | - | 1 | 4 | 4 | 0 | 3 | 3 | 3 | 0 | 3 | 2 | 2 | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 18 | 20 | 20 | 21 | - | 23 | - | 24 | 26 | 26 | - | 29 | 6 | 6 | - | 7 | 7 | 7 | 0 | 7 | 8 | 8 | 12 | 5 | 7 | 7 | 7 | 3 | 4 | 6 | 3 | 7 | 0 | 2 | 2 | 3 | 0 | 1 | 2 | 5 | 7 | 4 | 6 | 7 |
Shareholders' Equity and Liabilities |
|
M | 20 | 22 | 22 | 23 | - | 25 | - | 25 | 27 | 27 | - | 29 | 6 | 6 | - | 8 | 9 | 9 | 0 | 8 | 9 | 9 | 0 | 6 | 8 | 8 | - | - | - | 10 | 5 | 8 | 3 | 4 | 3 | 4 | 0 | 1 | 2 | 5 | 7 | 4 | 7 | 8 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 228 | 228 | 228 | 228 | - | 228 | - | 228 | - | 227 | - | 227 | - | 178 | - | 177 | 3 | 1 | 5 | 223 | 139 | 0 | 1 | 3 | 2 | 11 | - | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity (Tangible) |
|
M | - | 108 | - | 110 | - | 112 | - | 113 | - | 114 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 5 | 0 | 4 | 5 | 5 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email