Income Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2002-06-30 | 2001-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2 | 1 | 0 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 4 | 5 | 4 | 2 | 0 |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 7 | 2 | 1 | 1 |
Gross Profit |
Loading...
|
M | 1 | 1 | 0 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 1 | 1 | 0 |
Operating Expenses |
Loading...
|
M | 5 | 4 | 7 | 5 | 6 | 4 | 9 | 8 | 5 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 6 | 0 | 3 | 3 | 2 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 4 | 3 | 6 | 3 | 5 | 3 | 3 | 4 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 3 | 1 | 1 | 1 | 1 | 2 | 5 | 4 | 3 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Other Operating Expenses |
Loading...
|
M | -2 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 4 | 3 | 7 | 4 | 6 | 3 | 6 | 6 | 3 | -4 | -3 | -4 | -3 | -3 | -3 | -4 | -9 | -8 | -7 | -6 | -4 | -2 |
Operating Income |
Loading...
|
M | -4 | -3 | -7 | -3 | -5 | -3 | -8 | -8 | -4 | -3 | -3 | -3 | -3 | -2 | -3 | -4 | -5 | -4 | -3 | -2 | -2 | -2 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
EBT |
Loading...
|
M | -4 | -3 | -8 | -3 | -5 | -3 | -7 | -7 | -3 | -3 | -4 | -2 | -3 | -2 | -3 | -3 | -4 | -4 | -2 | -1 | -2 | -2 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -3 | -3 | -8 | -3 | -5 | -3 | -7 | -7 | -3 | -3 | -4 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -1 | -1 | -2 | -2 |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | -4 | -3 | -8 | -3 | -5 | -3 | -7 | -7 | -3 | -2 | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 227,798,346.00 | 227,579,684.00 | 221,062,229.00 | 176,393,354.00 | 3,618,513.00 | 3,341,514.00 | 2,646,653.00 | 1,910,900.00 | 1,873,398.00 | 1,055,594.00 | 319,714.00 | 310,514.00 | 284,385.00 | 236,984.00 | 122,995.00 | 94,935.00 | 88,595.00 | 83,618.00 | 82,597.00 | 73,249.00 | 71,504.00 | 68,180.00 |
EBITDA |
Loading...
|
M | -4 | -3 | -7 | -3 | -5 | -3 | -6 | -7 | -3 | -1 | -2 | -2 | -3 | -2 | -3 | -4 | -4 | -5 | -1 | -1 | -2 | -2 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -4 | -3 | -7 | -3 | -5 | -3 | -6 | -7 | -3 | -2 | -3 | -2 | -3 | -2 | -3 | -4 | -5 | -5 | -2 | -1 | -2 | -2 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 8.31 | 9.22 | -0.16 | 0.77 | -0.26 | -3.20 | -0.36 | -4.83 | 0.00 | -29.67 | -8.60 | -48.60 | 7.61 | 12.02 | -2.94 | 8.38 | 7.93 | 19.80 | 18.36 | 22.26 | -0.01 | 0.03 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 72.54 | 68.41 | 64.97 | 72.65 | 72.05 | 52.77 | 36.92 | 43.04 | 49.19 | 68.14 | -29.05 | 19.00 | -1.26 | 40.37 | 67.00 | 7.47 | 9.86 | 35.61 | -45.24 | 35.97 | 31.22 | -66.75 |
Operating Income Margin |
Loading...
|
% | -197.75 | -407.40 | -4,934.79 | -115.82 | -193.55 | -167.59 | -574.31 | -803.54 | -417.46 | -259.63 | -2,164.35 | -735.61 | -1,350.44 | -490.26 | -566.78 | -1,362.97 | -108.28 | -109.21 | -52.50 | -57.09 | -96.10 | -392.78 |
Net Income Margin |
Loading...
|
% | -209.81 | -373.01 | -5,751.61 | -116.23 | -195.04 | -163.38 | -487.33 | -706.12 | -343.98 | -238.96 | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -197.59 | -398.99 | -4,898.53 | -114.07 | -193.32 | -167.25 | -458.34 | -649.42 | -258.36 | -121.76 | -1,470.79 | -470.78 | -1,301.93 | -473.18 | -536.76 | -1,333.83 | -104.59 | -122.47 | -29.67 | -35.59 | -87.58 | -383.15 |
EBIT Ratio |
Loading...
|
% | -200.28 | -407.40 | -4,934.79 | -115.82 | -193.55 | -167.52 | -458.69 | -649.81 | -258.73 | -187.32 | -1,961.17 | -486.94 | -1,311.21 | -481.70 | -566.78 | -1,362.97 | -108.28 | -126.82 | -33.55 | -40.58 | -96.10 | -392.78 |
EBT Ratio |
Loading...
|
% | -209.81 | -373.01 | -5,751.61 | -116.23 | -194.05 | -163.38 | -487.33 | -706.12 | -268.54 | -243.70 | -2,363.27 | -511.68 | -1,312.95 | -468.98 | -486.54 | -1,093.94 | -83.87 | -88.95 | -33.55 | -40.65 | -85.73 | -318.29 |
StockViz Staff
September 16, 2024
Any question? Send us an email