InMode Ltd

NASDAQ INMD

Data sourced from iex and EODHD
Download Data

InMode Ltd Income Statement 2018 - 2024

This table shows the Income Statement for InMode Ltd going from 2018 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue
M 80 127 123 136 106 134 121 114 86 111 94 87 66 75 60 31 40 47 40 39 31 29 25 25 21
Cost of Revenue
M 16 20 20 22 18 21 19 19 15 17 14 13 10 11 9 5 6 6 5 5 4 4 4 4 4
Gross Profit
M 64 107 103 114 88 113 102 95 71 94 80 75 55 65 50 26 34 41 35 34 26 25 22 21 17
Operating Expenses
M 46 55 57 57 47 53 49 45 36 40 35 33 29 29 27 18 28 23 19 18 16 24 13 13 11
Selling, General, and Administrative Expenses (SG&A)
M 3 2 2 2 2 2 2 3 2 3 2 2 2 2 1 2 2 1 1 1 1 2 1 1 1
Research and Development (R&D) Expenses
M 4 3 3 4 3 3 3 3 3 3 2 2 2 2 2 2 3 2 1 2 1 1 1 1 1
Other Operating Expenses
M 40 49 51 51 42 47 43 40 31 34 31 29 25 25 24 15 23 20 17 16 14 21 11 11 10
Costs and Expenses
M 29 35 36 35 29 32 30 26 21 23 21 20 19 19 18 13 22 17 14 13 12 12 10 9 8
Operating Income
M 18 51 46 57 41 60 54 49 35 54 45 42 27 35 23 8 6 18 16 16 10 1 8 8 6
Interest Expense
M - - - - 3 4 0 1 0 0 0 0 0 1 1 1 1 1 0 0 0 0 0 0 0
Non-operating Income/Expense
M 8 9 5 4 3 4 0 -1 0 0 0 0 0 1 1 1 1 1 0 0 0 0 0 0 0
EBT
M 26 60 51 61 44 64 54 48 35 54 45 42 27 37 24 9 7 19 16 16 10 1 9 8 6
Income Tax Provision
M 2 5 5 6 4 26 5 4 4 2 0 1 0 1 0 0 0 0 0 0 0 1 0 0 0
Income after Tax
M 24 55 47 56 41 38 49 44 31 53 45 41 27 36 24 9 6 19 16 16 10 0 9 8 6
Non-Controlling Interest
M - - 0 9 0 0 0 0 -13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Net Income
M - - 47 47 41 38 49 44 44 53 45 41 27 36 24 9 6 19 16 16 10 0 9 8 -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 85,965,000.00 85,835,000.00 85,970,000.00 85,650,000.00 85,387,000.00 85,288,000.00 84,823,000.00 84,663,000.00 85,696,000.00 86,384,000.00 86,264,000.00 85,762,000.00 85,034,000.00 84,778,000.00 84,165,000.00 83,466,000.00 83,376,000.00 83,278,000.00 78,008,000.00 63,947,144.00 63,947,144.00 63,947,144.00 63,947,144.00 63,947,144.00 63,947,144.00
EBITDA
M 18 51 47 57 41 60 54 49 35 54 45 42 27 36 23 8 6 18 16 16 10 9 8 8 6
Depreciation and Amortization
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBIT
M 18 51 46 57 41 60 54 49 35 54 45 42 27 35 23 8 6 18 16 16 10 9 8 8 6
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 9.13 8.31 9.43 9.32 8.54 40.95 9.54 8.77 12.47 2.92 0.52 2.48 0.26 1.63 0.86 1.84 2.13 0.86 1.62 1.70 1.71 126.51 1.94 2.48 -2.40
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 79.62 84.02 83.64 83.79 82.79 84.28 84.52 83.31 82.81 84.76 85.19 85.43 84.62 85.94 84.27 84.74 84.71 87.14 87.39 87.43 86.02 86.31 85.57 84.36 83.11
Operating Income Margin
% 22.54 40.42 37.70 41.89 38.65 44.84 44.33 43.33 40.74 48.99 47.80 47.56 40.86 47.14 39.01 26.34 14.84 38.25 39.94 40.54 32.51 4.56 33.02 31.31 28.40
Net Income Margin
% - - 37.79 34.19 38.19 28.23 40.24 38.79 51.27 47.66 47.48 46.87 40.66 48.03 40.02 27.91 15.91 40.23 40.45 40.72 33.14 -0.76 33.98 30.26 -
EBITDA Ratio
% 22.74 40.52 37.80 42.03 38.83 45.01 44.47 43.47 40.91 49.11 47.95 47.71 41.03 47.28 39.19 26.69 15.08 38.44 40.13 40.73 32.71 32.54 33.23 31.48 28.57
EBIT Ratio
% 22.54 40.42 37.70 41.89 38.65 44.84 44.33 43.33 40.74 48.99 47.80 47.56 40.86 47.14 39.01 26.34 14.84 38.25 39.94 40.54 32.51 32.36 33.02 31.31 28.40
EBT Ratio
% 32.48 47.46 41.72 45.16 41.75 47.81 44.49 42.52 41.19 49.10 47.73 48.05 40.92 48.77 40.34 28.41 16.40 40.72 41.14 41.52 33.83 2.87 34.66 31.03 29.73

StockViz Staff

September 16, 2024

Any question? Send us an email