Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 20 | 29 | 23 | 22 | 18 | 20 | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 5 | 3 | 2 | 1 | 0 | 1 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 14 | 22 | 18 | 17 | 12 | 14 | 10 | 12 | 10 | 16 | 4 | 7 | 3 | 2 | 3 | - |
Other Operating Expenses |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 20 | 28 | 23 | 22 | 18 | 20 | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -20 | -28 | -23 | -22 | -18 | -20 | -16 | -18 | -17 | -21 | -7 | -9 | -4 | -3 | -3 | - |
Interest Expense |
Loading...
|
M | - | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Non-operating Income/Expense |
Loading...
|
M | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | -29 | 0 | 0 | 0 | - |
EBT |
Loading...
|
M | -19 | -26 | -22 | -21 | -17 | -19 | -16 | -18 | -17 | -21 | -4 | -38 | -4 | -3 | -3 | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - |
Income after Tax |
Loading...
|
M | -19 | -26 | -22 | -21 | -17 | -20 | -16 | -18 | -17 | -21 | -5 | -38 | - | -3 | -3 | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | -20 | 2 | - | - | - |
Net Income |
Loading...
|
M | - | - | -22 | -21 | -17 | -20 | -16 | -18 | -17 | -22 | -7 | -21 | -6 | - | -4 | -4 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 65,880,914.00 | 65,880,914.00 | 50,168,303.00 | 28,815,267.00 | 28,815,267.00 | 28,815,267.00 | 28,815,267.00 | 28,815,267.00 | 28,815,267.00 | 25,727,244.00 | 25,727,244.00 | 11,548,198.00 | 11,548,198.00 | 11,548,198.00 | 11,548,198.00 | - |
EBITDA |
Loading...
|
M | -20 | -28 | -22 | -20 | -17 | -20 | -15 | -18 | -17 | -21 | -4 | -38 | -4 | -3 | -3 | - |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 0 | 0 | -49 | 3 | -29 | - | 0 | 0 | - |
EBIT |
Loading...
|
M | -20 | -28 | -23 | -21 | -18 | -20 | -16 | -18 | -17 | 28 | -7 | -9 | -4 | -3 | -3 | -2 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -2.18 | -1.37 | 1.98 | -2.58 | -2.44 | -5.17 | -0.74 | -0.57 | -0.39 | -0.32 | -1.50 | -0.19 | - | -0.43 | -0.20 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - |
Gross Profit Margin |
Loading...
|
% | - | 81.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | -2,539.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | -2,520.90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | -2,539.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | -2,326.94 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 8, 2024
Any question? Send us an email