Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2017-09-30 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 47 | 47 | 55 | 64 | 87 | 84 | 111 | 113 | 126 | 56 | 101 | 272 | 79 | 27 | - | - | - | 10 | 21 | 0 |
Short-Term Investments |
Loading...
|
M | 145 | 125 | 114 | 92 | 165 | 231 | 245 | 266 | 235 | 166 | 194 | 125 | 103 | 49 | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 192 | 173 | 170 | 156 | 251 | 315 | 356 | 379 | 361 | 223 | 295 | 398 | 183 | 76 | - | - | - | - | - | - |
Receivables |
Loading...
|
M | - | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | - | - | - | - | - | - |
Inventory |
Loading...
|
M | - | - | -2 | -2 | -1 | - | - | - | 3 | 0 | 2 | 1 | 2 | 2 | - | - | - | 315 | 193 | 286 |
Other Current Assets |
Loading...
|
M | 8 | 4 | 4 | 5 | 4 | 3 | 5 | 5 | 1 | 0 | 3 | 4 | 0 | 0 | - | - | - | 10 | 4 | 5 |
Current Assets |
Loading...
|
M | 200 | 177 | 174 | 161 | 256 | 320 | 362 | 384 | 365 | 228 | 300 | 403 | 185 | 79 | - | - | - | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 88 | 92 | 107 | 109 | 114 | 112 | 107 | 95 | 76 | 70 | 61 | 47 | 33 | 15 | - | - | - | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 12 | 9 | - | - | - | 8 | 16 | 37 |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | - | 248 | 277 | 303 | 330 | 358 | 387 | 396 | 423 | 448 | -92 | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 58 | 89 | 115 | 145 | 83 | 52 | 39 | 51 | 105 | 136 | 105 | 42 | 63 | 1 | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 203 | 215 | 229 | 237 | 248 | 283 | 284 | 317 | 340 | 302 | 299 | 168 | 167 | 50 | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 1 | 1 | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 149 | 184 | 224 | 256 | 200 | 167 | 150 | 149 | 185 | 209 | 169 | 93 | 101 | 28 | - | - | - | - | - | - |
Total Assets |
Loading...
|
M | 349 | 361 | 398 | 417 | 456 | 487 | 512 | 533 | 550 | 437 | 470 | 496 | 286 | 107 | - | - | - | 847 | 758 | 845 |
Accounts Payable |
Loading...
|
M | 3 | 3 | 6 | 4 | 3 | 5 | 6 | 4 | 10 | 8 | 12 | 13 | 9 | 8 | - | - | - | 126 | 56 | 43 |
Short-Term Debt |
Loading...
|
M | 2 | 2 | 2 | 1 | 10 | 7 | 5 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 5 | 4 | 4 | 7 | 7 | 7 | 8 | 8 | 6 | 5 | 7 | 6 | 3 | 4 | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 6 | 9 | 9 | 7 | 7 | 10 | 9 | 7 | 5 | 1 | 1 | 1 | 0 | 0 | - | - | - | 119 | 90 | 136 |
Current Liabilities |
Loading...
|
M | 16 | 18 | 20 | 19 | 28 | 30 | 27 | 22 | 22 | 16 | 20 | 21 | 13 | 12 | - | - | - | 254 | 290 | 317 |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 4 | 6 | 9 | 10 | 9 | 10 | 10 | 10 | 10 | - | - | - | 72 | 275 | 156 |
Non-Current Liabilities (Other) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 155 | 158 | 158 | 150 | 151 | 154 | 155 | 153 | 142 | 25 | 27 | 27 | 365 | 201 | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 171 | 176 | 178 | 170 | 179 | 184 | 182 | 175 | 164 | 41 | 47 | 48 | 378 | 213 | - | - | - | 341 | 576 | 485 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 832 | 829 | 824 | 821 | 818 | 815 | 785 | 783 | 782 | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -584 | -550 | -519 | -487 | -457 | -426 | -388 | -360 | -334 | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | -1 | -1 | -1 | -2 | -4 | -3 | -3 | -1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 46 | 48 | 46 | 42 | 41 | 39 | 37 | 31 | 15 | 15 | 15 | 15 | 15 | 12 | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 178 | 185 | 219 | 248 | 277 | 303 | 330 | 358 | 387 | 396 | 423 | 448 | -92 | -106 | - | - | - | 506 | 182 | 360 |
Shareholders' Equity and Liabilities |
|
M | 349 | 361 | 398 | 417 | 456 | 487 | 512 | 533 | 550 | 437 | 470 | 496 | 286 | 107 | - | - | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 62 | 60 | 59 | 59 | 59 | 58 | 58 | 58 | 57 | 54 | 54 | 54 | 55 | 42 | 42 | 42 | 42 | - | - | - |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 248 | 277 | 303 | 330 | 358 | 387 | 396 | 423 | 448 | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | 10 | 7 | 4 | 2 | - | 1 | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email