Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 158 | 185 | 190 | 58 | 48 | 118 | 90 | 63 | 112 | 201 | 218 | 416 | 501 | 433 | 297 | 231 | 249 | 239 | 71 | 133 | 173 | 130 | 100 | 89 | 145 | 129 | 242 | 220 | 236 | 215 | 165 | 138 | 216 | 180 | 176 | 187 | 184 | 186 | 148 | 148 | 155 | 165 | 140 | 134 | 124 | 127 | 170 | 157 | 167 | 166 | 132 | 109 | 108 | 108 | 91 | 76 | 63 | 72 | 63 | 51 | 55 | 41 | 11 | 15 | 23 | 27 | 23 | 10 | 9 | 6 | 8 | 8 | 12 | 76 | 9 | - | - | 19 | 5 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 1 | 1 | 33 | 30 | 0 | 0 | 51 | 60 | 12 | 15 | 17 | 21 | 24 | 27 | 32 | 35 | 39 | 40 | 37 | 36 | 40 | 40 | 40 | 38 | 35 | 31 | 33 | 36 | 37 | 37 | 36 | 38 | 35 | 31 | 22 | 17 | 19 | 14 | 12 | 20 | 20 | 15 | 18 | 14 | 14 | 16 | 14 | 17 | 23 | 22 | 5 | - | - | - | - | 16 | 1 | - | 17 | 26 | 60 | 60 | 65 | 64 | 67 | 70 | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 158 | 185 | 190 | 58 | 48 | 118 | 90 | 63 | 113 | 235 | 248 | 416 | 501 | 484 | 357 | 242 | 264 | 256 | 91 | 157 | 200 | 162 | 135 | 127 | 184 | 166 | 278 | 260 | 276 | 254 | 203 | 173 | 247 | 213 | 212 | 224 | 221 | 222 | 187 | 183 | 185 | 187 | 157 | 153 | 137 | 139 | 190 | 177 | 182 | 184 | 145 | 123 | 124 | 122 | 107 | 99 | 85 | 77 | 63 | 51 | 55 | 41 | 27 | 16 | 23 | 43 | 50 | 70 | 70 | 70 | 72 | 75 | 82 | 76 | 9 | - | - | - | - |
Receivables |
Loading...
|
M | 39 | 79 | 73 | 72 | 30 | 66 | 133 | 88 | 106 | 161 | 241 | 75 | 68 | 171 | 180 | 128 | 37 | 146 | 170 | 90 | 54 | 162 | 110 | 75 | 70 | 143 | 79 | 42 | 48 | 73 | 68 | 59 | 29 | 105 | 77 | 66 | 38 | 74 | 70 | 55 | 37 | 40 | 56 | 52 | 30 | 31 | 55 | 42 | 31 | 46 | 49 | 43 | 36 | 38 | 30 | 29 | 29 | 35 | 44 | 31 | 23 | 36 | 49 | 26 | 22 | 50 | 38 | 19 | 18 | 30 | 32 | 9 | 12 | 24 | 29 | - | - | - | - |
Inventory |
Loading...
|
M | 133 | 152 | 245 | 171 | 230 | 285 | 419 | 397 | 331 | 333 | 354 | 277 | 233 | 182 | 218 | 133 | 147 | 157 | 248 | 192 | 181 | 165 | 161 | 115 | 112 | 107 | 93 | 83 | 57 | 51 | 61 | 47 | 53 | 62 | 59 | 46 | 50 | 48 | 54 | 51 | 41 | 46 | 49 | 42 | 32 | 37 | 33 | 35 | 32 | 31 | 32 | 34 | 35 | 27 | 34 | 31 | 30 | 32 | 25 | 29 | 31 | 35 | 43 | 43 | 46 | 45 | 44 | 22 | 16 | 21 | 24 | 17 | 17 | 16 | 14 | - | - | 8 | 11 |
Other Current Assets |
Loading...
|
M | 41 | 49 | 49 | 47 | 57 | 59 | 84 | 112 | 97 | 61 | 46 | 49 | 41 | 45 | 53 | 93 | 42 | 34 | 39 | 42 | 31 | 26 | 34 | 31 | 25 | 19 | 18 | 14 | 7 | 6 | 10 | 16 | 12 | 10 | 8 | 10 | 10 | 10 | 12 | 17 | 10 | 7 | 6 | 14 | 10 | 12 | 5 | 8 | 5 | 8 | 13 | 11 | 8 | 6 | 3 | 3 | 3 | 6 | 7 | 9 | 8 | 5 | 9 | 10 | 9 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 2 | 2 | - | - | 0 | 1 |
Current Assets |
Loading...
|
M | 372 | 465 | 557 | 348 | 364 | 528 | 726 | 660 | 647 | 790 | 889 | 816 | 843 | 881 | 808 | 596 | 490 | 594 | 548 | 481 | 467 | 514 | 439 | 348 | 391 | 435 | 468 | 399 | 388 | 384 | 342 | 296 | 360 | 389 | 377 | 368 | 340 | 375 | 344 | 326 | 295 | 301 | 287 | 279 | 228 | 238 | 297 | 277 | 266 | 284 | 253 | 223 | 216 | 207 | 184 | 171 | 157 | 159 | 146 | 127 | 124 | 124 | 133 | 102 | 106 | 147 | 133 | 113 | 106 | 125 | 129 | 103 | 113 | 118 | 54 | - | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 53 | 60 | 65 | 72 | 81 | 87 | 96 | 99 | 103 | 116 | 119 | 122 | 122 | 120 | 123 | 124 | 125 | 123 | 124 | 122 | 118 | 57 | 54 | 47 | 47 | 45 | 37 | 37 | 29 | 28 | 27 | 26 | 26 | 27 | 29 | 30 | 31 | 31 | 27 | 26 | 25 | 24 | 24 | 23 | 24 | 25 | 25 | 27 | 28 | 29 | 29 | 28 | 28 | 26 | 22 | 22 | 21 | 20 | 20 | 22 | 22 | 23 | 24 | 25 | 18 | 16 | 13 | 12 | 11 | 11 | 8 | 7 | 7 | 7 | 6 | - | - | - | - |
Goodwill |
Loading...
|
M | 170 | 175 | 168 | 171 | 170 | 168 | 160 | 165 | 170 | 173 | 122 | 124 | 123 | 126 | 123 | 120 | 118 | 119 | 118 | 121 | 118 | 119 | 119 | 118 | 123 | 121 | 41 | 41 | 41 | 41 | 41 | 41 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 5 | 5 | 5 | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 5 | 5 | 10 | 10 | 11 | 11 | 11 | 24 | 27 | 28 | 8 | 9 | 9 | 10 | 10 | 10 | 12 | 12 | 15 | 19 | 21 | 24 | 29 | 34 | 41 | 45 | 15 | 18 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 27 | 28 | 2 | 10 | 10 | 10 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 174 | 180 | 177 | 181 | 180 | 179 | 170 | 189 | 197 | 202 | 130 | 133 | 133 | 136 | 133 | 130 | 130 | 131 | 132 | 139 | 138 | 143 | 148 | 152 | 164 | 166 | 56 | 59 | 52 | 53 | 54 | 55 | 64 | 64 | 65 | 66 | 67 | 68 | 69 | 70 | 71 | 71 | 72 | 73 | 76 | 77 | 10 | 18 | 18 | 18 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 9 | 10 | 10 | 10 | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | - | 144 | 215 | 297 | 391 | 488 | 499 | 515 | 610 | 649 | 691 | 669 | 649 | 552 | 486 | 521 | 490 | 440 | 424 | 392 | 355 | 306 | 333 | 304 | 400 | 367 | 356 | 336 | 310 | 285 | 350 | 353 | 338 | 339 | 327 | 323 | 309 | 290 | 276 | 259 | 250 | 235 | 212 | 199 | 279 | 259 | 248 | 243 | 225 | 208 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 | 22 | 22 | 19 | 15 | 16 | - | 15 | 14 | - | - | - | 13 | - | - | - | 9 | - | - | - | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38 | 43 | 46 | 46 | 47 | 51 | - | 55 | 51 | - | - | - | 53 | - | - | - | 43 | - | - | - | 47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -115 | 8 | 8 | 7 | -206 | 8 | 38 | 59 | 39 | 39 | 32 | 29 | 26 | 19 | 19 | 31 | 34 | 30 | 32 | 25 | 23 | 15 | 16 | 16 | 15 | 15 | 14 | 14 | 13 | 13 | 10 | 10 | 10 | 9 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 9 | 19 | 19 | 19 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 12 | 12 | 16 | 18 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 254 | 268 | 275 | 286 | 300 | 307 | 312 | 410 | 390 | 395 | 321 | 318 | 315 | 309 | 309 | 325 | 331 | 327 | 326 | 320 | 312 | 253 | 250 | 248 | 259 | 257 | 143 | 146 | 126 | 124 | 117 | 121 | 131 | 132 | 113 | 116 | 117 | 118 | 117 | 117 | 117 | 116 | 117 | 117 | 119 | 119 | 54 | 57 | 60 | 48 | 49 | 50 | 49 | 48 | 44 | 42 | 41 | 41 | 37 | 38 | 39 | 40 | 41 | 45 | 40 | 22 | 13 | 12 | 11 | 11 | 8 | 7 | 7 | 7 | 6 | - | - | - | - |
Total Assets |
Loading...
|
M | 626 | 734 | 831 | 634 | 665 | 835 | 1,038 | 1,070 | 1,036 | 1,184 | 1,210 | 1,134 | 1,158 | 1,190 | 1,117 | 921 | 820 | 921 | 874 | 801 | 779 | 767 | 689 | 597 | 649 | 692 | 611 | 545 | 514 | 508 | 459 | 417 | 491 | 522 | 490 | 484 | 458 | 493 | 461 | 443 | 411 | 416 | 404 | 397 | 347 | 357 | 351 | 333 | 326 | 332 | 302 | 274 | 265 | 254 | 229 | 213 | 197 | 200 | 182 | 166 | 162 | 164 | 174 | 147 | 146 | 169 | 146 | 126 | 117 | 135 | 137 | 110 | 120 | 125 | 60 | - | - | 45 | 28 |
Accounts Payable |
Loading...
|
M | 103 | 178 | 211 | 139 | 74 | 184 | 233 | 192 | 173 | 251 | 259 | 167 | 151 | 166 | 162 | 96 | 77 | 116 | 108 | 87 | 85 | 137 | 103 | 67 | 69 | 116 | 89 | 66 | 63 | 67 | 58 | 44 | 39 | 62 | 56 | 46 | 36 | 60 | 46 | 49 | 34 | 41 | 47 | 54 | 30 | 43 | 38 | 45 | 44 | 48 | 41 | 33 | 44 | 39 | 36 | 32 | 29 | 31 | 28 | 21 | 19 | 20 | 32 | 24 | 28 | 45 | 46 | 27 | 18 | 28 | 28 | 10 | 22 | 24 | 28 | - | - | 20 | 7 |
Short-Term Debt |
Loading...
|
M | 5 | 5 | 5 | 5 | 27 | 5 | 90 | 35 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | - | - | - | - | 1 | 3 | 4 | 1 | 1 | 1 | 1 | 24 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 | 7 | 7 | 7 | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 10 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 13 | 12 | 11 | 11 | 7 | 10 | 8 | 4 | 5 | 5 | 5 | 2 | 5 | 6 | 5 | 2 | 6 | 8 | 5 | 3 | 4 | 4 | 1 | 1 | 3 | 3 | 2 | 2 | 2 | 4 | 3 | 3 | 4 | 5 | 2 | 3 | 4 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 2 | 2 | 2 | 4 | 4 | 3 | 3 | 3 | 3 | 1 | 1 | 2 | 1 | 2 | 1 | 0 | 2 | 2 | 1 | 1 | 2 | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 89 | 93 | 98 | 100 | 101 | 94 | 84 | 91 | 83 | 126 | 125 | 98 | 100 | 125 | 88 | 67 | 49 | 75 | 64 | 58 | 49 | 71 | 63 | 52 | 56 | 72 | 50 | 40 | 31 | 40 | 30 | 24 | 5 | 31 | 24 | 26 | 21 | 34 | 30 | 28 | 21 | 34 | 28 | 27 | 21 | 3 | 28 | 24 | 27 | 35 | 30 | 27 | 23 | 34 | 27 | 25 | 21 | 28 | 23 | 18 | 16 | 17 | 18 | 15 | 11 | 13 | 13 | 11 | 10 | 12 | 11 | 5 | 5 | 5 | 5 | - | - | 12 | 17 |
Current Liabilities |
Loading...
|
M | 207 | 287 | 325 | 257 | 214 | 296 | 420 | 332 | 276 | 396 | 401 | 283 | 264 | 308 | 265 | 173 | 138 | 203 | 184 | 153 | 145 | 214 | 171 | 121 | 131 | 198 | 146 | 113 | 100 | 113 | 90 | 70 | 70 | 97 | 84 | 75 | 60 | 99 | 79 | 80 | 60 | 81 | 77 | 84 | 54 | 77 | 68 | 71 | 74 | 85 | 73 | 62 | 71 | 76 | 65 | 58 | 52 | 62 | 55 | 42 | 38 | 40 | 52 | 40 | 40 | 59 | 60 | 40 | 28 | 40 | 42 | 26 | 34 | 37 | 43 | - | - | 32 | 25 |
Long-Term Debt |
Loading...
|
M | 169 | 202 | 204 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 58 | 60 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Non-Current Liabilities (Other) |
Loading...
|
M | 20 | 21 | 19 | 52 | 55 | 29 | 22 | 23 | 66 | 25 | 22 | 21 | 70 | 77 | 70 | 66 | 65 | 65 | 9 | 9 | 72 | 18 | 17 | 18 | 21 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 215 | 250 | 253 | 52 | 55 | 64 | 56 | 61 | 66 | 72 | 68 | 70 | 70 | 78 | 70 | 66 | 65 | 66 | 67 | 69 | 72 | 18 | 15 | 18 | 21 | 23 | 8 | 6 | 6 | 6 | 4 | 7 | 7 | 8 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 5 | 29 | 46 | 47 | 29 | 18 | 28 | 30 | 12 | 22 | 25 | 38 | - | - | - | - |
Total Liabilities |
Loading...
|
M | 422 | 537 | 579 | 309 | 269 | 360 | 477 | 393 | 341 | 468 | 469 | 353 | 334 | 385 | 335 | 239 | 203 | 269 | 251 | 221 | 216 | 232 | 185 | 139 | 153 | 221 | 154 | 119 | 106 | 119 | 94 | 77 | 78 | 104 | 87 | 79 | 63 | 103 | 83 | 84 | 64 | 86 | 82 | 88 | 59 | 81 | 72 | 75 | 78 | 89 | 77 | 66 | 75 | 79 | 69 | 62 | 56 | 66 | 59 | 46 | 42 | 44 | 62 | 44 | 40 | 59 | 60 | 40 | 28 | 40 | 42 | 26 | 34 | 37 | 81 | - | - | 32 | 26 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 272 | 264 | 257 | 248 | 239 | 229 | 223 | 216 | 216 | 210 | 205 | 195 | 184 | 176 | 196 | 189 | 185 | 175 | 173 | 164 | 152 | 191 | 190 | 183 | 174 | 165 | 162 | 151 | 145 | 224 | 162 | 237 | 252 | 248 | 249 | 246 | 242 | 238 | 227 | 222 | 216 | 204 | 200 | 197 | 192 | 189 | 184 | 177 | 174 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | 38 | 118 | 199 | 284 | 412 | 455 | 486 | 517 | 557 | 607 | 599 | 586 | 493 | 434 | 452 | 432 | 397 | 390 | 367 | 342 | 310 | 299 | 278 | 273 | 251 | 243 | 227 | 213 | 194 | 189 | 227 | 166 | 153 | 146 | 141 | 131 | 117 | 108 | 103 | 100 | 92 | 84 | 75 | 81 | 66 | 59 | 58 | 48 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -1 | 11 | 13 | 15 | 13 | 19 | 30 | 25 | 10 | 8 | 7 | 7 | 7 | 0 | 1 | 5 | 6 | 3 | 1 | -2 | -2 | -5 | -2 | -4 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166 | -162 | 0 | 0 | -3 | -3 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 31 | 33 | 34 | 31 | 32 | 33 | 33 | 35 | 43 | 43 | 45 | 47 | 49 | 50 | 58 | 59 | 60 | 62 | 63 | 64 | 65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 204 | 196 | 253 | 325 | 395 | 476 | 562 | 677 | 695 | 717 | 741 | 781 | 824 | 804 | 782 | 682 | 617 | 652 | 623 | 580 | 563 | 535 | 504 | 458 | 497 | 470 | 456 | 426 | 408 | 389 | 365 | 340 | 413 | 417 | 403 | 405 | 394 | 390 | 378 | 359 | 347 | 331 | 323 | 308 | 288 | 276 | 279 | 259 | 248 | 243 | 225 | 208 | 191 | 175 | 160 | 151 | 141 | 133 | 124 | 119 | 120 | 120 | 112 | 103 | 106 | 110 | 87 | 86 | 89 | 95 | 95 | 84 | 85 | 88 | -21 | - | - | 13 | 2 |
Shareholders' Equity and Liabilities |
|
M | 626 | 734 | 831 | 634 | 665 | 835 | 1,038 | 1,070 | 1,036 | 1,184 | 1,210 | 1,134 | 1,158 | 1,190 | 1,117 | 921 | 820 | 921 | 874 | 801 | 779 | 767 | 689 | 597 | 649 | 692 | 611 | 545 | 514 | 508 | 459 | 417 | 491 | 522 | 490 | 484 | 458 | 493 | 461 | 443 | 411 | 416 | 404 | 397 | 347 | 357 | 351 | 333 | 326 | 332 | 302 | 274 | 265 | 254 | 229 | 213 | 197 | 200 | 182 | 166 | 162 | 164 | 174 | 147 | 146 | 169 | 146 | 126 | 117 | 135 | 137 | 110 | 120 | 125 | 60 | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 28 | 28 | 28 | 28 | 27 | 27 | 27 | 27 | 27 | 27 | 28 | 28 | 29 | 29 | 29 | 28 | 28 | 29 | 29 | 29 | 29 | 29 | 29 | 28 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 28 | 29 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 29 | 29 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 27 | 26 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 26 | 26 | 25 | 25 | 26 | 24 | 24 | 24 | 26 | 26 | 23 | 23 | 14 | 13 | 10 | 10 | - | - |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 144 | 215 | 297 | 392 | 488 | 499 | 515 | 611 | 649 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 174 | 207 | 209 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 64 | 65 | - | - | - | - | 1 | 3 | 4 | 1 | 1 | 1 | 1 | 24 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | 27 | - | 90 | 35 | - | - | - | - | - | - | - | - | - | - | - | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email