Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 1.41 | 1.67 | 0.88 | 1.75 | 1.66 | 1.54 | 1.51 | 1.63 | 1.85 | 1.93 | 2.30 | 2.51 | 2.69 | 2.81 | 2.91 | 2.94 | 2.96 | 3.04 | 2.82 | 2.79 | 2.89 | 2.97 | 2.97 | 2.91 | 2.76 | 2.64 | 2.73 | 2.88 | 3.04 | 3.21 | 3.26 | 3.16 | 3.12 | 3.11 | 2.93 | 3.07 | 2.98 | 2.99 | 3.09 | 2.98 | 2.87 | 2.93 | 2.75 | 2.91 | 2.92 | 2.58 | 2.67 | 2.59 | 2.78 | 2.83 | 2.89 | 2.81 | 2.77 | 2.97 | 3.07 | 3.11 | 3.07 | 3.01 | 3.34 | 3.36 | 3.33 | 3.10 | 2.49 | 2.11 | 1.85 | 1.89 | 1.89 | 2.03 | 2.44 | 2.32 | 2.26 | 2.05 | 1.61 | 1.54 | 1.52 | 1.91 | 1.91 | 1.91 | 8.01 | 8.01 | 8.01 | 8.01 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 3.69 | 3.75 | 2.53 | 4.05 | 3.96 | 3.30 | 2.65 | 2.59 | 3.08 | 3.51 | 3.60 | 3.71 | 3.03 | 3.22 | 3.15 | 3.00 | 3.18 | 2.97 | 2.83 | 3.01 | 3.04 | 2.73 | 2.71 | 2.76 | 3.10 | 3.20 | 3.36 | 3.33 | 2.86 | 3.12 | 2.88 | 2.73 | 2.66 | 2.29 | 2.34 | 2.39 | 2.46 | 2.46 | 2.70 | 2.75 | 2.73 | 2.87 | 2.91 | 2.92 | 2.96 | 2.85 | 2.74 | 2.78 | 2.75 | 2.71 | 2.74 | 2.91 | 3.10 | 3.16 | 3.14 | 2.81 | 2.47 | 2.27 | 2.18 | 2.21 | 2.36 | 2.40 | 2.26 | 2.20 | 2.18 | 2.08 | 2.09 | 2.10 | 2.42 | 2.63 | 2.60 | 2.44 | 2.02 | 1.50 | 1.11 | - | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | 3.58 | 3.52 | 3.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.30 | 11.96 | 11.96 | 11.96 | 11.61 | - | 488.53 | 342.96 | 273.78 | 304.10 | 287.80 | 352.11 | 432.59 | 338.75 | 393.48 | 433.68 | 474.93 | 641.64 | 649.91 | 661.39 | 680.93 | 675.31 | - | - | - | - | 12.88 | 12.88 | 12.88 | 12.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.44 | 0.76 | 0.42 | 0.61 | 0.54 | 0.56 | 0.54 | 0.60 | 0.64 | 0.64 | 0.68 | 0.68 | 0.66 | 0.65 | 0.65 | 0.63 | 0.65 | 0.68 | 0.70 | 0.73 | 0.75 | 0.77 | 0.75 | 0.73 | 0.72 | 0.72 | 0.70 | 0.71 | 0.72 | 0.69 | 0.68 | 0.64 | 0.62 | 0.62 | 0.58 | 0.59 | 0.59 | 0.60 | 0.59 | 0.59 | 0.60 | 0.61 | 0.60 | 0.62 | 0.63 | 0.63 | 0.68 | 0.69 | 0.72 | 0.77 | 0.79 | 0.81 | 0.84 | 0.88 | 0.91 | 0.92 | 0.87 | 0.80 | 0.82 | 0.86 | 0.90 | 0.92 | 0.94 | 0.90 | 0.87 | 0.85 | 0.79 | 0.77 | 0.74 | 0.73 | 0.70 | 0.76 | 0.80 | 0.88 | 1.34 | 1.65 | 1.65 | 1.65 | 3.80 | 3.80 | 3.80 | 3.80 |
Average Collection Period |
Loading...
|
R | 16.91 | 32.41 | 38.40 | 99.31 | 111.85 | 118.81 | 125.07 | 119.18 | 98.97 | 83.80 | 79.65 | 75.58 | 96.16 | 98.38 | 99.61 | 106.86 | 94.06 | 91.72 | 94.71 | 86.53 | 84.63 | 88.09 | 88.42 | 85.25 | 77.86 | 73.03 | 67.31 | 66.89 | 76.15 | 75.29 | 83.74 | 89.71 | 90.13 | 94.54 | 93.08 | 91.98 | 91.69 | 92.33 | 85.45 | 82.06 | 81.76 | 79.52 | 81.62 | 80.56 | 77.97 | 77.96 | 77.58 | 79.51 | 81.66 | 83.48 | 82.46 | 75.15 | 67.85 | 64.86 | 65.61 | 78.98 | 93.65 | 102.62 | 104.95 | 103.95 | 99.02 | 98.89 | 102.24 | 102.25 | 97.77 | 95.86 | 96.61 | 95.34 | 88.80 | 82.70 | 83.34 | 99.65 | 114.23 | 138.23 | 174.39 | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 7.22 | 7.05 | 9.12 | 16.04 | 19.32 | 22.15 | 24.45 | 25.95 | 26.68 | 27.33 | 27.68 | 27.87 | 26.95 | 25.32 | 24.03 | 22.62 | 21.63 | 21.07 | 20.05 | 19.03 | 18.03 | 17.43 | 16.83 | 16.36 | 16.02 | 15.34 | 14.75 | 14.08 | 13.43 | 13.33 | 13.36 | 13.43 | 13.72 | 13.48 | 13.18 | 12.97 | 12.60 | 12.22 | 11.78 | 11.38 | 11.03 | 10.66 | 10.36 | 10.10 | 9.75 | 9.43 | 9.12 | 8.68 | 8.24 | 7.78 | 7.26 | 6.76 | 6.33 | 5.95 | 5.60 | 5.29 | 5.05 | 4.90 | 4.77 | 4.66 | 4.51 | 4.39 | 4.30 | 4.09 | 3.94 | 3.79 | 3.63 | 3.68 | 3.69 | 3.67 | 4.27 | 2.92 | 2.70 | 2.23 | -1.65 | - | - | - | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.08 | 0.09 | 0.33 | 0.94 | 1.00 | 1.04 | 1.05 | 0.89 | 1.44 | 2.10 | 2.15 | 2.33 | 2.64 | 2.66 | 2.84 | 3.54 | 3.34 | 3.02 | 3.00 | 2.97 | 2.75 | 3.12 | 3.17 | 2.54 | 3.33 | 2.77 | 2.55 | 2.65 | 1.67 | 1.68 | 1.61 | 1.45 | 1.21 | 1.70 | 2.20 | 2.48 | 2.90 | 2.43 | 2.05 | 1.91 | 1.65 | 1.42 | 1.76 | 1.48 | 1.44 | 1.61 | 1.44 | 1.88 | 2.20 | 2.85 | 3.45 | 3.29 | 3.60 | 3.07 | 2.36 | 2.17 | 1.92 | 1.73 | 1.66 | 1.72 | 4.14 | 5.51 | 6.16 | 6.80 | 4.83 | 4.25 | 4.75 | 4.50 | 4.24 | 3.76 | 3.13 | 5.48 | 6.14 | 7.90 | 10.47 | 4.30 | 4.30 | 2.87 | 0.82 | 1.22 | 1.22 | 2.45 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | - | - | -11.43 | -18.43 | 2.28 | -14.93 | -8.15 | -31.12 | -2.33 | 125.40 | 126.67 | 143.71 | 556.28 | 428.89 | 410.39 | 419.63 | -11.04 | -1.67 | 18.66 | 23.70 | 24.73 | 18.38 | 17.61 | 18.48 | 1,987.58 | 1,987.12 | 1,999.04 | 1,996.93 | 75.48 | 68.79 | 72.10 | 86.89 | 30.13 | 67.55 | 53.57 | 32.32 | 18.00 | 28.25 | 25.73 | 49.90 | 60.78 | 154.78 | 161.39 | 134.64 | 138.29 | 102.51 | 125.38 | 127.50 | 123.92 | 26.14 | -0.24 | 43.83 | 82.75 | 194.59 | 204.42 | 164.32 | 133.41 | 265.99 | 251.64 | 253.00 | 246.39 | -7.50 | -9.42 | -5.09 | -4.05 | -3.36 | -0.63 | -1.58 | -0.86 | -2.84 | -3.20 | -2.93 | -9.08 | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | - | - | - | -8.80 | -16.25 | 4.16 | -13.30 | -7.51 | -21.38 | 24.98 | 159.08 | 160.36 | 175.68 | 666.82 | 532.94 | 517.85 | 520.92 | -4.76 | 8.44 | 33.50 | 38.04 | 42.10 | 34.41 | 25.80 | 27.27 | 2,242.84 | 2,240.00 | 2,253.25 | 2,250.07 | 80.93 | 74.01 | 81.09 | 99.93 | 41.58 | 83.68 | 66.71 | 50.07 | 37.26 | 45.46 | 44.58 | 63.82 | 74.61 | 181.92 | 185.16 | 156.98 | 158.75 | 115.17 | 141.62 | 143.97 | 141.84 | 40.42 | 10.55 | 62.99 | 108.31 | 229.14 | 239.26 | 190.11 | 150.74 | 286.74 | 272.22 | 275.60 | 269.66 | -0.58 | -3.03 | -2.70 | -2.42 | -1.98 | 0.58 | -0.51 | 0.11 | -1.36 | -1.50 | -0.71 | -5.18 | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 5.60 | 6.64 | 6.84 | 2.86 | 2.92 | 3.52 | 4.31 | 5.45 | 8.56 | 11.83 | 13.72 | 14.37 | 12.71 | 10.60 | 8.94 | 6.95 | 6.06 | 5.37 | 4.41 | 4.68 | 4.31 | 4.05 | 4.03 | 5.24 | 6.37 | 7.20 | 8.01 | 7.40 | 6.73 | 6.48 | 6.08 | 6.06 | 6.36 | 6.04 | 6.06 | 5.83 | 5.51 | 5.28 | 5.14 | 5.09 | 5.01 | 4.80 | 4.55 | 4.86 | 5.11 | 5.50 | 5.85 | 5.53 | 5.12 | 4.62 | 4.16 | 3.84 | 3.58 | 3.20 | 2.88 | 2.63 | 2.43 | 2.37 | 2.07 | 1.56 | 1.20 | 0.89 | 0.75 | 0.88 | 0.84 | 0.70 | 0.50 | 0.34 | 0.32 | 0.35 | 1.62 | 1.72 | 2.18 | 3.02 | 0.73 | - | - | - | - | - | - | - |
Cash Ratio |
Loading...
|
R | 0.76 | 0.64 | 0.58 | 0.27 | 0.26 | 0.30 | 0.33 | 0.41 | 0.73 | 1.11 | 1.33 | 1.47 | 1.44 | 1.42 | 1.36 | 1.17 | 1.06 | 0.91 | 0.76 | 0.82 | 0.78 | 0.76 | 0.77 | 1.03 | 1.34 | 1.65 | 1.97 | 2.01 | 2.02 | 2.20 | 2.19 | 2.26 | 2.38 | 2.38 | 2.39 | 2.33 | 2.18 | 2.05 | 2.09 | 2.08 | 2.01 | 1.93 | 1.83 | 2.00 | 2.15 | 2.15 | 2.23 | 2.06 | 1.94 | 1.76 | 1.62 | 1.52 | 1.41 | 1.33 | 1.26 | 1.20 | 1.18 | 1.24 | 1.21 | 0.97 | 0.76 | 0.54 | 0.40 | 0.45 | 0.42 | 0.36 | 0.28 | 0.23 | 0.24 | 0.25 | 0.72 | 0.72 | 0.86 | 1.12 | 0.41 | 0.61 | 0.61 | 0.61 | 0.18 | 0.18 | 0.18 | 0.18 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.00 | 0.00 | -0.07 | 0.01 | -0.02 | -0.01 | -0.04 | -0.05 | -0.04 | -0.01 | 0.01 | 0.04 | 0.05 | 0.05 | 0.07 | 0.04 | 0.03 | 0.04 | 0.00 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 | 0.05 | 0.06 | 0.04 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.04 | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.05 | 0.05 | 0.03 | 0.00 | -0.03 | -0.03 | -0.02 | -0.02 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.02 | -0.02 | 0.20 | 0.20 | 0.20 | 0.20 | - | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.01 | -0.01 | -0.22 | 0.02 | -0.04 | -0.02 | -0.06 | -0.08 | -0.06 | -0.01 | 0.01 | 0.06 | 0.07 | 0.08 | 0.10 | 0.05 | 0.04 | 0.05 | 0.00 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 | 0.07 | 0.06 | 0.07 | 0.05 | 0.03 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | 0.07 | 0.06 | 0.06 | 0.04 | 0.03 | 0.06 | 0.08 | 0.09 | 0.10 | 0.07 | 0.08 | 0.09 | 0.06 | 0.07 | 0.04 | 0.00 | -0.06 | -0.05 | -0.04 | -0.04 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.03 | -0.02 | 0.67 | 0.67 | 0.67 | 0.67 | - | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.00 | 0.00 | -0.11 | 0.02 | -0.03 | -0.02 | -0.05 | -0.07 | -0.05 | -0.01 | 0.01 | 0.06 | 0.06 | 0.07 | 0.09 | 0.05 | 0.04 | 0.05 | 0.00 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 | 0.07 | 0.06 | 0.07 | 0.04 | 0.03 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.06 | 0.08 | 0.09 | 0.10 | 0.07 | 0.08 | 0.09 | 0.06 | 0.07 | 0.04 | 0.00 | -0.06 | -0.05 | -0.04 | -0.04 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.03 | -0.02 | 0.67 | 0.67 | 0.67 | 0.67 | - | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.25 | 1.51 | 0.78 | 0.87 | -0.03 | 0.35 | 0.70 | 0.50 | 0.44 | 0.52 | 0.52 | 0.49 | 0.94 | 0.94 | 0.94 | 0.94 | 0.16 | 0.16 | 0.16 | 0.16 | 0.87 | 0.87 | 0.87 | 0.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 36 | -2 | 13 | 58 | 30 | 43 | 38 | -38 | -18 | -26 | -11 | -7 | 4 | 3 | 0 | 21 | 9 | 12 | 19 | 16 | 18 | 22 | 36 | 32 | 26 | 24 | 8 | 14 | 18 | 14 | 14 | 12 | 14 | 14 | 14 | 16 | 13 | 12 | 11 | 5 | 4 | 5 | 0 | 6 | 9 | 8 | 8 | 2 | 2 | 7 | 10 | 9 | 9 | 9 | 11 | 12 | 8 | 2 | -1 | 2 | 0 | 1 | -12 | -15 | -11 | -8 | 2 | 1 | 0 | 0 | 2 | 1 | 1 | 0 | - | - | - | - | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 0.91 | 0.90 | 0.91 | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.09 | 2.37 | 2.37 | 2.37 | 2.65 | - | 97.16 | 88.66 | 77.96 | 104.76 | 126.27 | 148.21 | 173.36 | 129.31 | 140.59 | 155.97 | 178.88 | 248.38 | 257.53 | 266.90 | 275.93 | 264.90 | - | - | - | - | 4.97 | 4.97 | 4.97 | 4.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.59 | 0.63 | 0.67 | 0.61 | 0.62 | 0.64 | 0.65 | 0.66 | 0.69 | 0.71 | 0.73 | 0.73 | 0.71 | 0.68 | 0.65 | 0.63 | 0.62 | 0.62 | 0.62 | 0.63 | 0.62 | 0.62 | 0.61 | 0.65 | 0.68 | 0.72 | 0.75 | 0.75 | 0.74 | 0.74 | 0.73 | 0.74 | 0.75 | 0.75 | 0.76 | 0.75 | 0.75 | 0.74 | 0.73 | 0.72 | 0.71 | 0.70 | 0.68 | 0.72 | 0.75 | 0.79 | 0.84 | 0.84 | 0.83 | 0.83 | 0.82 | 0.81 | 0.81 | 0.80 | 0.80 | 0.80 | 0.79 | 0.78 | 0.77 | 0.76 | 0.74 | 0.74 | 0.76 | 0.80 | 0.85 | 0.90 | 0.91 | 0.92 | 0.92 | 0.93 | 0.94 | 0.93 | 0.93 | 0.92 | 0.90 | - | - | - | - | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.33 | 0.39 | 0.39 | 0.37 | 0.35 | 0.33 | 0.33 | 0.31 | 0.30 | 0.29 | 0.27 | 0.24 | 0.23 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.27 | 0.30 | 0.33 | 0.34 | 0.33 | 0.32 | 0.29 | 0.27 | 0.28 | 0.28 | 0.39 | 0.44 | 0.51 | 0.71 | 0.71 | 0.71 | 0.71 | 0.92 | 0.92 | 0.92 | 0.92 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.49 | 0.53 | 0.56 | 0.83 | 0.84 | 0.84 | 0.85 | 0.84 | 0.83 | 0.82 | 0.81 | 0.80 | 0.78 | 0.75 | 0.74 | 0.72 | 0.71 | 0.71 | 0.75 | 0.80 | 0.85 | 0.89 | 0.89 | 0.89 | 0.91 | 0.93 | 0.95 | 0.95 | 0.94 | 0.93 | 0.92 | 0.93 | 0.94 | 0.95 | 0.96 | 0.95 | 0.95 | 0.95 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.94 | 0.93 | 0.93 | 0.92 | 0.91 | 0.89 | 0.88 | 0.91 | 0.93 | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.88 | 0.85 | 0.77 | 0.77 | 1.00 | 1.00 | 1.00 | 0.99 | 0.99 | 0.99 | 0.99 |
Current Ratio |
Loading...
|
R | 1.79 | 1.62 | 1.71 | 1.64 | 1.80 | 1.96 | 2.01 | 2.14 | 2.36 | 2.57 | 2.79 | 3.00 | 3.14 | 3.23 | 3.24 | 3.23 | 3.15 | 3.07 | 2.94 | 2.84 | 2.77 | 2.71 | 2.66 | 2.81 | 2.98 | 3.21 | 3.51 | 3.66 | 3.83 | 4.14 | 4.29 | 4.47 | 4.63 | 4.78 | 4.72 | 4.69 | 4.49 | 4.29 | 4.27 | 4.11 | 3.92 | 3.74 | 3.58 | 3.74 | 3.89 | 3.74 | 3.81 | 3.58 | 3.50 | 3.36 | 3.21 | 3.05 | 2.89 | 2.88 | 2.83 | 2.79 | 2.81 | 2.88 | 3.02 | 2.99 | 2.88 | 2.72 | 2.56 | 2.48 | 2.56 | 2.84 | 2.99 | 3.21 | 3.49 | 3.36 | 3.38 | 2.91 | 2.56 | 2.20 | 1.25 | - | - | - | - | - | - | - |
Days in Inventory |
Loading...
|
R | 46.60 | 64.58 | 120.48 | 331.42 | 410.16 | 410.28 | 407.22 | 359.13 | 291.56 | 255.19 | 232.07 | 224.01 | 259.56 | 265.36 | 267.89 | 296.22 | 270.35 | 276.85 | 286.70 | 269.36 | 255.63 | 235.45 | 224.81 | 205.45 | 191.68 | 166.35 | 157.39 | 145.36 | 134.10 | 140.63 | 145.65 | 149.92 | 146.21 | 145.48 | 147.88 | 146.46 | 153.39 | 149.19 | 153.39 | 148.93 | 145.89 | 140.15 | 141.59 | 129.74 | 124.69 | 118.89 | 105.44 | 110.63 | 110.49 | 115.51 | 113.85 | 112.60 | 105.49 | 98.53 | 102.35 | 101.14 | 115.03 | 133.66 | 139.08 | 149.81 | 159.90 | 176.92 | 180.13 | 190.62 | 176.78 | 145.77 | 139.42 | 127.23 | 129.08 | 131.77 | 129.99 | 128.47 | 122.94 | 121.01 | 95.13 | 54.11 | 54.11 | 54.11 | 60.92 | 60.92 | 60.92 | 60.92 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 71.34 | 97.98 | 200.57 | 539.38 | 662.08 | 656.49 | 653.24 | 579.85 | 483.48 | 437.66 | 395.79 | 372.54 | 380.38 | 379.68 | 385.11 | 440.75 | 444.95 | 467.61 | 487.65 | 452.55 | 426.30 | 387.37 | 367.84 | 336.64 | 320.96 | 284.21 | 271.52 | 252.96 | 225.65 | 231.33 | 238.39 | 247.32 | 246.46 | 247.10 | 249.04 | 241.81 | 248.21 | 238.06 | 247.86 | 245.80 | 241.29 | 230.03 | 224.47 | 202.84 | 198.60 | 194.73 | 175.88 | 175.73 | 172.42 | 178.04 | 176.24 | 185.57 | 181.82 | 174.69 | 182.43 | 172.92 | 187.22 | 212.28 | 222.75 | 242.64 | 262.34 | 294.01 | 305.54 | 335.53 | 320.85 | 272.40 | 256.19 | 232.77 | 237.06 | 243.44 | 242.03 | 235.25 | 223.73 | 218.62 | 173.48 | 102.85 | 102.85 | 102.85 | 113.88 | 113.88 | 113.88 | 113.88 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 55.22 | 114.59 | 173.36 | 290.80 | 322.27 | 353.23 | 361.16 | 340.89 | 307.38 | 298.14 | 274.54 | 258.50 | 276.91 | 262.11 | 257.37 | 253.04 | 223.29 | 227.22 | 249.00 | 256.98 | 257.51 | 254.36 | 252.62 | 258.50 | 266.90 | 275.69 | 272.46 | 253.90 | 239.43 | 220.08 | 212.72 | 222.52 | 225.74 | 224.68 | 240.28 | 226.37 | 230.04 | 229.36 | 219.08 | 223.52 | 237.89 | 233.51 | 242.92 | 231.47 | 226.47 | 244.26 | 238.03 | 241.63 | 221.41 | 222.30 | 214.69 | 215.52 | 214.61 | 193.60 | 183.48 | 176.67 | 174.12 | 173.72 | 163.06 | 162.28 | 162.52 | 180.51 | 214.90 | 264.98 | 299.68 | 296.14 | 296.85 | 280.54 | 243.74 | 263.31 | 269.47 | 310.87 | 359.82 | 386.00 | 373.26 | 262.61 | 262.61 | 262.61 | 67.62 | 67.62 | 67.62 | 67.62 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 16.59 | 40.24 | 45.99 | 105.24 | 108.72 | 124.84 | 140.19 | 146.39 | 133.68 | 121.13 | 117.50 | 107.35 | 130.53 | 127.63 | 130.33 | 144.10 | 133.96 | 137.35 | 144.56 | 128.90 | 127.48 | 135.79 | 137.19 | 134.32 | 124.79 | 121.50 | 113.00 | 114.74 | 130.38 | 124.42 | 139.53 | 151.72 | 156.08 | 165.76 | 161.47 | 156.83 | 151.79 | 152.07 | 138.92 | 135.45 | 136.22 | 131.66 | 130.36 | 129.41 | 126.97 | 130.65 | 134.80 | 132.38 | 134.25 | 135.71 | 134.30 | 126.30 | 117.83 | 115.55 | 116.63 | 138.25 | 157.32 | 166.26 | 170.86 | 167.85 | 157.20 | 154.94 | 164.93 | 171.15 | 172.44 | 178.62 | 177.96 | 176.41 | 163.82 | 152.50 | 155.05 | 184.86 | 213.66 | 260.96 | 329.82 | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.28 | 0.28 | 0.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.07 | 0.07 | 0.07 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.46 | 0.51 | 0.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | - | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.08 | 0.08 | 0.08 | 0.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.78 | -1.17 | -1.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.41 | 3.26 | 3.26 | 3.26 | 2.11 | - | 0.04 | 0.07 | 0.18 | 0.15 | 0.15 | 0.14 | 0.06 | 0.72 | 0.72 | 0.72 | 0.71 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | - | - | - | - | -4.74 | -4.74 | -4.74 | -4.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.85 | 1.05 | 0.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | - | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.09 | 0.09 | 0.09 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -2.15 | -2.56 | -1.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.82 | 5.86 | 5.86 | 5.86 | 2.90 | - | 0.29 | 0.21 | 0.31 | 0.25 | 0.20 | 0.18 | 0.10 | 1.61 | 1.60 | 1.61 | 1.59 | 0.08 | 0.09 | 0.10 | 0.10 | 0.07 | - | - | - | - | -4.30 | -4.30 | -4.30 | -4.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 5.86 | 12.65 | 2.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | - | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.13 | 0.13 | 0.13 | 0.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -1.00 | -1.18 | -0.91 | -0.92 | -0.83 | -0.64 | -0.49 | -0.23 | -0.07 | 0.00 | 0.12 | 0.20 | 0.35 | 0.30 | 0.30 | 0.22 | 0.09 | 0.18 | 0.27 | 0.36 | 0.42 | 0.51 | 0.51 | 0.50 | 0.45 | 0.50 | 0.54 | 0.64 | 0.67 | 0.54 | 0.58 | 0.49 | 0.52 | 0.53 | 0.42 | 0.47 | 0.47 | 0.49 | 0.43 | 0.34 | 0.33 | 0.35 | 0.21 | 0.32 | 0.33 | 0.24 | 0.46 | 0.37 | 0.37 | 0.47 | 0.41 | 0.35 | 0.34 | 0.37 | 0.40 | 0.37 | 0.23 | 0.07 | 0.08 | 0.09 | 0.04 | -0.03 | 0.08 | -0.04 | -0.08 | -0.14 | -0.44 | -0.13 | -0.12 | -0.12 | -0.05 | -0.27 | -0.19 | 0.04 | 0.13 | - | - | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.08 | -0.10 | -0.07 | -0.10 | -0.09 | -0.06 | -0.05 | -0.02 | -0.01 | 0.00 | 0.01 | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.02 | -0.01 | 0.00 | -0.02 | -0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Coverage Ratio |
Loading...
|
R | - | - | - | -57.70 | -50.54 | -33.60 | -22.70 | -9.73 | 1.99 | 23.87 | 51.54 | 51.61 | 99.63 | -90.04 | -114.20 | -100.18 | -150.30 | 23.72 | 45.43 | 65.52 | 66.86 | 77.26 | 68.63 | 36.84 | 34.54 | 2,111.76 | 2,101.24 | 2,113.16 | 2,113.39 | 30.85 | 29.60 | 74.55 | 132.42 | 124.90 | 139.81 | 97.44 | 72.87 | 84.13 | 79.89 | 84.78 | 76.44 | 93.47 | 48.67 | 42.56 | 43.65 | 13.49 | 102.38 | 111.08 | 98.88 | 104.02 | 55.71 | 34.67 | 51.26 | 95.71 | 174.69 | 177.91 | 143.18 | 91.34 | 171.94 | 170.18 | 168.92 | 167.98 | 2.58 | -2.89 | 0.28 | 0.92 | -1.81 | -0.41 | -0.02 | 0.28 | 0.64 | 1.45 | 2.41 | 4.66 | 7.91 | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -1.67 | -2.13 | -1.91 | -2.39 | -2.40 | -1.84 | -1.47 | -0.59 | 0.04 | 0.27 | 0.82 | 1.16 | 1.82 | 1.59 | 1.61 | 1.28 | 0.70 | 1.08 | 1.20 | 1.15 | 1.22 | 1.24 | 1.20 | 1.04 | 0.93 | 0.86 | 0.76 | 0.78 | 0.78 | 0.64 | 0.67 | 0.58 | 0.61 | 0.63 | 0.53 | 0.56 | 0.55 | 0.55 | 0.48 | 0.38 | 0.37 | 0.38 | 0.27 | 0.38 | 0.40 | 0.32 | 0.53 | 0.47 | 0.48 | 0.57 | 0.49 | 0.42 | 0.39 | 0.38 | 0.40 | 0.38 | 0.26 | 0.13 | 0.15 | 0.16 | 0.10 | 0.06 | 0.08 | -0.01 | 0.02 | 0.01 | -0.14 | -0.03 | 0.00 | 0.02 | 0.03 | -0.05 | -0.02 | 0.05 | 0.06 | - | - | - | - | - | - | - |
Equity Multiplier |
Loading...
|
R | 3.07 | 3.73 | 3.29 | 1.81 | 1.72 | 1.67 | 1.64 | 1.59 | 1.56 | 1.54 | 1.49 | 1.44 | 1.42 | 1.40 | 1.38 | 1.37 | 1.38 | 1.40 | 1.40 | 1.39 | 1.37 | 1.35 | 1.36 | 1.35 | 1.35 | 1.34 | 1.30 | 1.28 | 1.26 | 1.24 | 1.23 | 1.22 | 1.21 | 1.20 | 1.21 | 1.21 | 1.22 | 1.23 | 1.22 | 1.23 | 1.25 | 1.25 | 1.26 | 1.26 | 1.26 | 1.29 | 1.31 | 1.33 | 1.34 | 1.35 | 1.38 | 1.40 | 1.42 | 1.42 | 1.43 | 1.45 | 1.44 | 1.43 | 1.40 | 1.42 | 1.43 | 1.43 | 1.48 | 1.51 | 1.52 | 1.50 | 1.47 | 1.41 | 1.37 | 1.39 | 1.39 | 0.31 | -0.02 | -0.73 | 0.27 | 3.42 | 3.42 | 3.42 | 12.63 | 12.63 | 12.63 | 12.63 |
Equity to Assets Ratio |
Loading...
|
R | 0.33 | 0.27 | 0.30 | 0.55 | 0.58 | 0.60 | 0.61 | 0.63 | 0.64 | 0.65 | 0.67 | 0.69 | 0.71 | 0.72 | 0.73 | 0.73 | 0.72 | 0.72 | 0.71 | 0.72 | 0.73 | 0.74 | 0.74 | 0.74 | 0.74 | 0.75 | 0.77 | 0.78 | 0.79 | 0.80 | 0.81 | 0.82 | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.82 | 0.82 | 0.81 | 0.80 | 0.80 | 0.79 | 0.79 | 0.79 | 0.78 | 0.77 | 0.75 | 0.75 | 0.74 | 0.73 | 0.72 | 0.70 | 0.70 | 0.70 | 0.69 | 0.70 | 0.70 | 0.72 | 0.71 | 0.70 | 0.70 | 0.68 | 0.67 | 0.66 | 0.67 | 0.68 | 0.71 | 0.73 | 0.72 | 0.72 | 0.46 | 0.36 | 0.18 | -0.03 | 0.29 | 0.29 | 0.29 | 0.08 | 0.08 | 0.08 | 0.08 |
Free Cash Flow Margin |
Loading...
|
R | 0.01 | 0.00 | -0.30 | -0.06 | -0.18 | -0.12 | -0.17 | -0.20 | -0.14 | -0.04 | -0.01 | 0.09 | 0.09 | 0.12 | 0.15 | 0.06 | 0.04 | 0.04 | -0.03 | 0.03 | 0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.10 | 0.13 | 0.11 | 0.16 | 0.11 | 0.08 | 0.11 | 0.03 | 0.08 | 0.08 | 0.06 | 0.04 | 0.04 | 0.03 | 0.05 | 0.07 | 0.07 | 0.09 | 0.07 | 0.07 | 0.08 | 0.10 | 0.10 | 0.08 | 0.04 | 0.01 | 0.06 | 0.09 | 0.11 | 0.12 | 0.08 | 0.12 | 0.13 | 0.09 | 0.07 | 0.00 | -0.07 | -0.14 | -0.11 | -0.09 | -0.09 | -0.02 | -0.07 | -0.04 | -0.05 | -0.04 | 0.04 | -0.08 | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | 0.05 | -0.03 | -2.02 | 0.26 | -0.85 | -0.95 | -1.54 | -2.13 | -1.67 | -0.55 | 0.07 | 1.48 | 1.60 | 1.75 | 1.97 | 0.85 | 0.72 | 0.83 | -0.30 | 0.30 | 0.56 | 0.34 | 0.29 | 0.39 | 0.44 | 0.46 | 0.72 | 0.85 | 0.74 | 0.93 | 0.55 | 0.35 | 0.51 | 0.14 | 0.40 | 0.38 | 0.33 | 0.22 | 0.17 | 0.14 | 0.22 | 0.30 | 0.26 | 0.35 | 0.25 | 0.28 | 0.37 | 0.47 | 0.44 | 0.38 | 0.16 | 0.04 | 0.22 | 0.35 | 0.40 | 0.44 | 0.30 | 0.35 | 0.39 | 0.26 | 0.21 | 0.04 | -0.19 | -0.40 | -0.31 | -0.26 | -0.23 | -0.05 | -0.13 | -0.07 | -0.11 | -0.10 | 0.00 | -0.26 | - | - | - | - | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | - | -3 | -87 | -85 | -149 | -194 | -147 | -36 | 36 | 204 | 217 | 233 | 264 | 105 | 91 | 105 | -30 | 37 | 68 | 41 | 35 | 49 | 55 | 58 | 87 | 98 | 86 | 108 | 67 | 45 | 63 | 20 | 49 | 47 | 41 | 27 | 21 | 17 | 26 | 35 | 30 | 40 | 28 | 32 | 42 | 53 | 50 | 43 | 19 | 5 | 25 | 37 | 42 | 46 | 31 | 36 | 40 | 26 | 22 | 5 | -16 | -34 | -24 | -18 | -16 | 3 | -4 | 1 | -3 | -1 | 4 | -4 | - | - | - | - | - | - | - | - |
Gross Profit Per Share |
|
R | 1.10 | 1.82 | 1.73 | 2.30 | 2.56 | 3.22 | 3.60 | 4.37 | 4.86 | 4.92 | 5.63 | 5.91 | 6.24 | 5.88 | 5.49 | 4.94 | 4.39 | 4.74 | 4.89 | 4.88 | 4.90 | 4.86 | 4.56 | 4.26 | 4.00 | 3.77 | 3.40 | 3.24 | 3.09 | 2.84 | 2.69 | 2.54 | 2.49 | 2.41 | 2.23 | 2.22 | 2.15 | 2.14 | 2.00 | 1.90 | 1.91 | 1.89 | 1.76 | 1.79 | 1.70 | 1.60 | 1.73 | 1.69 | 1.63 | 1.73 | 1.65 | 1.52 | 1.46 | 1.38 | 1.29 | 1.21 | 1.05 | 0.90 | 0.88 | 0.93 | 0.93 | 0.93 | 0.96 | 0.88 | 0.87 | 0.83 | 0.70 | 0.72 | 0.69 | 0.70 | 0.77 | 0.75 | 0.62 | 0.49 | 0.28 | 0.00 | 0.00 | - | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.59 | 0.84 | 0.73 | 0.74 | 0.76 | 0.91 | 0.93 | 1.08 | 1.16 | 1.15 | 1.33 | 1.39 | 1.46 | 1.36 | 1.26 | 1.13 | 1.02 | 1.11 | 1.59 | 1.94 | 2.32 | 2.68 | 2.72 | 2.79 | 2.77 | 2.90 | 3.01 | 3.08 | 3.15 | 3.01 | 2.92 | 2.78 | 2.69 | 2.53 | 2.25 | 2.27 | 2.28 | 2.36 | 2.37 | 2.30 | 2.37 | 2.35 | 2.14 | 2.13 | 1.92 | 1.73 | 1.80 | 1.68 | 1.60 | 1.69 | 1.65 | 1.59 | 1.59 | 1.59 | 1.57 | 1.50 | 1.31 | 1.10 | 1.03 | 1.03 | 1.01 | 1.04 | 1.26 | 1.34 | 1.49 | 1.52 | 1.48 | 1.81 | 1.89 | 2.08 | 2.14 | 1.86 | 1.94 | 2.05 | 1.73 | - | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.05 | 0.07 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 | 0.11 | 0.12 | 0.12 | 0.14 | 0.15 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.18 | 0.19 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.13 | 0.14 | 0.15 | 0.16 | 0.19 | 0.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 159 | 173 | 226 | 652 | 858 | 1,100 | 1,261 | 1,527 | 1,761 | 1,969 | 2,148 | 2,204 | 2,094 | 1,865 | 1,682 | 1,504 | 1,410 | 1,382 | 997 | 639 | 316 | - | 236 | 555 | 837 | 1,124 | 1,158 | 1,090 | 1,033 | 1,011 | 1,033 | 1,074 | 1,141 | 1,156 | 1,139 | 847 | 555 | 275 | - | - | - | - | 135 | 135 | 135 | 135 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68 | 139 | 212 | 216 | 148 | 76 | 3 | - | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | - | - | - | -68.73 | -58.87 | -40.35 | -28.59 | -10.75 | -6.09 | 4.24 | 23.35 | 23.45 | 71.86 | -204.24 | -219.40 | -208.05 | -252.95 | 17.51 | 34.07 | 49.90 | 51.26 | 59.15 | 51.50 | 26.14 | 24.53 | 1,815.46 | 1,808.88 | 1,819.71 | 1,820.14 | 23.88 | 22.81 | 59.84 | 104.16 | 99.74 | 111.35 | 76.37 | 57.30 | 65.48 | 59.78 | 62.76 | 55.29 | 67.97 | 7.49 | 3.64 | 6.85 | -16.23 | 83.82 | 90.81 | 81.52 | 86.99 | 46.58 | 28.27 | 41.61 | 79.28 | 143.96 | 145.43 | 114.02 | 69.29 | 139.60 | 139.11 | 139.64 | 139.11 | -0.23 | -4.64 | -0.76 | 0.11 | -2.83 | -1.32 | -0.88 | -0.53 | -0.26 | 0.91 | 1.86 | 4.08 | 8.91 | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | - | - | - | 0.47 | 0.57 | 1.83 | 1.91 | 3.33 | 3.14 | 1.72 | 1.55 | 2.60 | 2.61 | 2.60 | 3.09 | 0.61 | 0.73 | 0.86 | 0.39 | 0.34 | 0.36 | 0.29 | 0.31 | 0.59 | 0.65 | 0.59 | 0.74 | 0.50 | 0.51 | 0.55 | 0.75 | 0.69 | 0.46 | 0.59 | 0.23 | 0.28 | 0.29 | 0.16 | 0.15 | 0.12 | 0.12 | 0.10 | 0.08 | 0.13 | 0.14 | 0.23 | 0.23 | 0.19 | 0.22 | 0.22 | 0.26 | 0.38 | 0.35 | 0.25 | 0.20 | 0.11 | 0.17 | 0.42 | 0.41 | 0.44 | 0.54 | 0.71 | 1.05 | 1.62 | 2.38 | 3.13 | 3.59 | 3.82 | 4.24 | 4.27 | 3.69 | 2.87 | 1.50 | 0.29 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 0.86 | 1.62 | 0.57 | 0.76 | 0.60 | 0.61 | 0.62 | 0.69 | 0.79 | 0.84 | 1.05 | 1.10 | 1.08 | 1.08 | 1.04 | 0.95 | 0.94 | 0.91 | 0.80 | 0.85 | 0.90 | 0.96 | 1.07 | 1.14 | 1.19 | 1.32 | 1.44 | 1.52 | 1.66 | 1.63 | 1.56 | 1.51 | 1.52 | 1.52 | 1.50 | 1.53 | 1.49 | 1.54 | 1.47 | 1.49 | 1.52 | 1.60 | 1.64 | 1.83 | 1.86 | 1.90 | 2.10 | 2.10 | 2.13 | 2.08 | 2.11 | 2.01 | 2.05 | 2.12 | 2.01 | 2.11 | 1.98 | 1.79 | 1.69 | 1.52 | 1.42 | 1.31 | 1.24 | 1.12 | 1.18 | 1.40 | 1.51 | 1.59 | 1.57 | 1.52 | 1.54 | 1.57 | 1.65 | 1.69 | 2.52 | 3.55 | 3.55 | 3.55 | 3.21 | 3.21 | 3.21 | 3.21 |
Invested Capital |
Loading...
|
M | 424 | 452 | 511 | 2,113 | 2,503 | 2,792 | 3,043 | 3,149 | 3,234 | 3,367 | 3,461 | 3,504 | 3,402 | 3,190 | 3,027 | 2,865 | 2,764 | 2,715 | 1,990 | 1,294 | 640 | - | 495 | 963 | 1,399 | 1,814 | 1,715 | 1,618 | 1,529 | 1,559 | 1,588 | 1,625 | 1,687 | 1,641 | 1,610 | 1,203 | 794 | 395 | - | - | - | - | 305 | 305 | 305 | 305 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 93 | 185 | 280 | 304 | 211 | 119 | 24 | - | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 2.07 | 2.73 | 2.29 | 0.81 | 0.72 | 0.67 | 0.64 | 0.59 | 0.56 | 0.54 | 0.49 | 0.44 | 0.42 | 0.40 | 0.38 | 0.37 | 0.38 | 0.40 | 0.40 | 0.39 | 0.37 | 0.35 | 0.36 | 0.35 | 0.35 | 0.34 | 0.30 | 0.28 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.21 | 0.21 | 0.22 | 0.23 | 0.22 | 0.23 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.29 | 0.31 | 0.33 | 0.34 | 0.35 | 0.38 | 0.40 | 0.42 | 0.42 | 0.43 | 0.45 | 0.44 | 0.43 | 0.40 | 0.42 | 0.43 | 0.43 | 0.48 | 0.51 | 0.52 | 0.50 | 0.47 | 0.41 | 0.37 | 0.39 | 0.39 | -0.69 | -1.02 | -1.73 | -0.73 | 2.42 | 2.42 | 2.42 | 11.63 | 11.63 | 11.63 | 11.63 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.83 | 1.03 | 0.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.10 | 0.10 | 0.10 | 0.07 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | 0.05 | 0.05 | 0.05 | 0.05 | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.06 | 0.06 | 0.06 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.27 | 0.27 | 0.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.07 | 0.07 | 0.07 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | 0.03 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value |
Loading...
|
R | -50,190,000.00 | -71,721,000.00 | -21,741,000.00 | 138,110,000.00 | 194,892,750.00 | 247,541,750.00 | 285,855,250.00 | 328,440,500.00 | 377,613,000.00 | 428,514,000.00 | 472,039,000.00 | 485,329,500.00 | 458,876,000.00 | 403,073,750.00 | 360,475,250.00 | 316,593,250.00 | 292,138,000.00 | 283,160,500.00 | 272,476,750.00 | 261,598,750.00 | 249,097,500.00 | 246,035,250.00 | 228,718,500.00 | 243,751,750.00 | 261,387,250.00 | 272,460,000.00 | 285,255,750.00 | 268,732,750.00 | 253,285,750.00 | 253,306,500.00 | 258,382,250.00 | 268,887,250.00 | 286,621,750.00 | 285,334,250.00 | 282,100,500.00 | 274,818,000.00 | 263,003,500.00 | 251,290,000.00 | 237,022,750.00 | 223,165,500.00 | 210,369,000.00 | 195,018,750.00 | 180,410,250.00 | 185,282,250.00 | 188,020,250.00 | 192,921,250.00 | 202,507,750.00 | 190,418,500.00 | 179,274,000.00 | 167,433,750.00 | 150,494,750.00 | 135,369,500.00 | 123,238,500.00 | 113,112,500.00 | 104,475,500.00 | 97,234,250.00 | 90,317,250.00 | 85,490,000.00 | 82,333,000.00 | 78,283,000.00 | 72,402,750.00 | 68,509,500.00 | 70,446,250.00 | 71,111,750.00 | 75,179,250.00 | 78,155,500.00 | 77,275,000.00 | 80,777,500.00 | 81,513,500.00 | 81,657,250.00 | 80,750,250.00 | 52,189,558.75 | 43,976,411.67 | 26,872,117.50 | -26,845,765.00 | - | - | - | - | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -0.19 | -0.28 | -0.26 | 0.16 | 0.03 | 1.50 | 2.34 | 1.63 | -16.45 | -26.02 | -31.06 | -30.86 | -13.30 | -1.34 | 0.82 | 1.44 | 0.69 | -4.05 | -3.11 | -3.57 | -3.28 | -3.42 | -3.54 | -5.04 | -9.89 | -11.18 | -12.65 | -11.94 | -9.86 | -13.57 | -12.79 | -13.44 | -12.90 | -10.84 | -12.07 | -11.51 | -11.17 | -10.65 | -13.05 | -14.20 | -14.33 | -13.37 | -2.22 | -1.30 | -1.25 | -12.36 | -20.47 | -20.61 | -19.62 | -8.05 | -8.74 | -9.44 | -9.33 | -8.59 | -7.38 | -7.38 | 1.07 | 13.29 | 14.16 | 16.31 | 10.20 | 0.28 | 0.68 | 4.85 | 4.85 | 4.24 | 17.74 | 13.69 | 13.91 | 14.31 | -31.68 | -34.67 | -47.18 | -72.33 | -12.89 | - | - | - | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 8,715,000.00 | -56,991,000.00 | -78,607,000.00 | -78,252,750.00 | -76,006,000.00 | -65,420,750.00 | -54,293,500.00 | -20,186,250.00 | -4,494,250.00 | 7,071,250.00 | 21,252,500.00 | 35,290,250.00 | 53,597,000.00 | 46,978,750.00 | 49,485,250.00 | 29,540,500.00 | 13,761,500.00 | 24,708,250.00 | 26,001,250.00 | 24,540,500.00 | 26,560,250.00 | 27,155,500.00 | 25,214,000.00 | 22,434,250.00 | 20,162,250.00 | 19,091,500.00 | 18,572,250.00 | 18,942,500.00 | 19,318,250.00 | 15,340,250.00 | 16,819,250.00 | 14,466,500.00 | 15,398,750.00 | 15,742,750.00 | 12,300,750.00 | 13,240,000.00 | 12,930,250.00 | 13,102,250.00 | 11,109,750.00 | 8,327,000.00 | 7,835,000.00 | 8,103,750.00 | 4,734,750.00 | 7,670,250.00 | 8,394,500.00 | 6,401,750.00 | 12,389,250.00 | 10,528,500.00 | 10,764,000.00 | 13,385,250.00 | 11,549,250.00 | 9,610,500.00 | 8,807,250.00 | 8,493,500.00 | 8,723,750.00 | 7,844,000.00 | 4,812,500.00 | 1,339,000.00 | 1,743,500.00 | 2,207,500.00 | 928,000.00 | 281,250.00 | 750,750.00 | -1,105,750.00 | -92,000.00 | 125,500.00 | -3,329,500.00 | -430,250.00 | 322,000.00 | 960,216.08 | 1,413,417.58 | -922,899.41 | -645,532.55 | 497,269.02 | 661,366.02 | 1,681,000.00 | 960,000.00 | 840,500.00 | 978,333.33 | 0.00 | 482,000.00 | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -46,560,759.04 | -66,215,156.08 | -53,372,967.42 | -76,527,861.64 | -69,786,163.87 | -53,917,207.00 | -42,103,905.96 | -9,011,859.37 | 2,453,775.72 | 8,890,352.78 | 21,015,848.63 | 27,422,206.13 | 43,266,329.99 | 36,258,044.96 | 36,053,569.10 | 29,943,219.62 | 16,877,395.23 | 27,146,542.98 | 30,139,273.19 | 29,337,816.43 | 29,427,122.66 | 28,736,002.32 | 22,299,127.82 | 18,567,797.71 | 17,867,537.30 | 15,896,495.34 | 17,865,582.18 | 17,075,077.44 | 15,376,282.22 | 12,156,086.01 | 13,495,255.30 | 11,935,537.99 | 12,803,380.95 | 13,192,593.82 | 11,176,966.64 | 11,595,657.23 | 12,010,584.84 | 11,977,470.67 | 10,308,995.39 | 8,419,945.93 | 8,583,130.35 | 9,584,123.15 | 7,314,942.22 | 9,169,930.82 | 8,490,837.78 | 6,162,694.07 | 10,276,674.65 | 10,208,546.63 | 10,309,060.61 | 11,901,924.48 | 10,797,517.11 | 8,711,813.92 | 7,939,087.97 | 7,602,533.60 | 7,054,070.57 | 5,962,271.76 | 4,003,439.09 | 2,041,567.62 | 2,080,907.65 | 2,313,056.36 | 1,684,236.95 | 922,589.42 | 5,646,671.15 | 4,063,086.93 | 3,707,992.74 | 3,078,719.48 | -3,277,312.31 | -642,249.37 | -8,979.97 | 580,135.20 | 629,623.81 | -1,447,658.94 | -1,008,467.00 | 388,585.93 | 690,524.90 | - | - | - | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.26 | 0.24 | 0.28 | 0.24 | 0.28 | 0.31 | 0.32 | 0.35 | 0.39 | 0.43 | 0.46 | 0.48 | 0.48 | 0.46 | 0.45 | 0.43 | 0.42 | 0.42 | 0.41 | 0.40 | 0.39 | 0.39 | 0.38 | 0.41 | 0.45 | 0.49 | 0.54 | 0.54 | 0.55 | 0.55 | 0.56 | 0.57 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.57 | 0.56 | 0.54 | 0.53 | 0.51 | 0.49 | 0.52 | 0.56 | 0.58 | 0.62 | 0.60 | 0.59 | 0.58 | 0.56 | 0.54 | 0.53 | 0.52 | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.48 | 0.46 | 0.46 | 0.47 | 0.51 | 0.57 | 0.59 | 0.63 | 0.66 | 0.65 | 0.66 | 0.54 | 0.49 | 0.41 | 0.18 | - | - | - | - | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.41 | 0.37 | 0.33 | 0.39 | 0.38 | 0.36 | 0.35 | 0.34 | 0.31 | 0.29 | 0.27 | 0.27 | 0.29 | 0.32 | 0.35 | 0.37 | 0.38 | 0.38 | 0.38 | 0.37 | 0.38 | 0.38 | 0.39 | 0.35 | 0.32 | 0.28 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.25 | 0.25 | 0.26 | 0.27 | 0.28 | 0.29 | 0.30 | 0.32 | 0.28 | 0.25 | 0.21 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.26 | 0.26 | 0.24 | 0.20 | 0.15 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.10 | - | - | - | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.51 | 0.47 | 0.44 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.17 | 0.18 | 0.19 | 0.20 | 0.22 | 0.25 | 0.26 | 0.28 | 0.29 | 0.29 | 0.25 | 0.20 | 0.15 | 0.11 | 0.11 | 0.11 | 0.09 | 0.07 | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.09 | 0.11 | 0.12 | 0.27 | 0.44 | 0.60 | 0.76 | 0.74 | 0.72 | 0.70 | 0.63 | 0.63 | 0.62 | 0.56 | 0.59 | 0.56 | 0.46 | - | - | - | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 0.05 | -0.04 | -2.00 | 0.35 | -0.76 | -0.84 | -1.41 | -2.01 | -1.47 | -0.28 | 0.35 | 1.78 | 1.91 | 2.03 | 2.26 | 1.20 | 1.04 | 1.14 | 0.00 | 0.58 | 0.82 | 0.62 | 0.57 | 0.60 | 0.69 | 0.67 | 0.89 | 1.02 | 0.85 | 1.02 | 0.64 | 0.42 | 0.57 | 0.22 | 0.50 | 0.50 | 0.46 | 0.34 | 0.26 | 0.22 | 0.29 | 0.36 | 0.33 | 0.41 | 0.31 | 0.34 | 0.43 | 0.55 | 0.53 | 0.50 | 0.31 | 0.17 | 0.37 | 0.47 | 0.49 | 0.52 | 0.36 | 0.40 | 0.43 | 0.30 | 0.33 | 0.19 | -0.02 | -0.21 | -0.18 | -0.16 | -0.13 | 0.04 | -0.04 | 0.01 | -0.04 | -0.03 | 0.07 | -0.15 | - | - | - | - | - | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.01 | 0.00 | -0.17 | 0.01 | -0.09 | -0.07 | -0.13 | -0.18 | -0.14 | -0.02 | 0.06 | 0.18 | 0.18 | 0.23 | 0.32 | 0.18 | 0.15 | 0.17 | 0.00 | 0.10 | 0.14 | 0.11 | 0.10 | 0.11 | 0.13 | 0.14 | 0.22 | 0.28 | 0.22 | 0.32 | 0.23 | 0.17 | 0.23 | 0.09 | 0.17 | 0.17 | 0.16 | 0.09 | 0.09 | 0.07 | 0.10 | 0.13 | 0.12 | 0.15 | 0.11 | 0.13 | 0.15 | 0.19 | 0.18 | 0.17 | 0.11 | 0.06 | 0.15 | 0.20 | 0.22 | 0.24 | 0.16 | 0.20 | 0.26 | 0.20 | 0.21 | 0.12 | -0.01 | -0.08 | -0.07 | -0.05 | -0.03 | 0.03 | -0.04 | -0.01 | -0.03 | -0.03 | 0.07 | -0.06 | 0.28 | 0.28 | 0.28 | 0.28 | - | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.01 | -0.01 | -0.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.49 | 0.16 | 0.16 | 0.16 | 0.81 | - | 19.05 | 12.56 | 8.89 | 11.92 | 17.70 | 24.20 | 20.12 | 15.37 | 6.96 | 1.62 | 6.66 | 9.17 | 21.54 | 25.16 | 35.04 | 58.02 | - | - | - | - | 1.04 | 1.04 | 1.04 | 1.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 0.99 | -0.39 | -29.82 | -4.67 | -16.76 | -10.79 | -16.12 | -19.03 | -12.62 | -1.50 | 1.48 | 10.89 | 11.60 | 14.52 | 17.78 | 9.07 | 7.17 | 7.43 | 0.00 | 5.89 | 8.52 | 6.41 | 6.30 | 7.20 | 8.41 | 8.95 | 12.83 | 15.26 | 12.25 | 17.58 | 12.58 | 9.35 | 12.22 | 4.56 | 10.14 | 10.04 | 9.36 | 6.02 | 5.82 | 5.01 | 6.55 | 8.29 | 8.69 | 10.51 | 8.00 | 8.94 | 9.35 | 12.20 | 11.79 | 10.83 | 6.96 | 4.35 | 9.47 | 12.22 | 13.04 | 14.50 | 9.76 | 13.28 | 14.68 | 10.51 | 11.51 | 5.30 | -0.44 | -7.69 | -6.50 | -5.03 | -4.10 | 2.45 | -2.98 | 0.01 | -1.69 | -1.15 | 6.77 | -4.59 | 23.66 | 23.66 | 23.66 | 23.66 | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 57.88 | 40.82 | 57.74 | 56.43 | 57.45 | 50.27 | 47.76 | 41.68 | 37.21 | 35.62 | 35.44 | 35.64 | 35.55 | 38.69 | 38.45 | 39.47 | 40.70 | 38.18 | 39.41 | 40.52 | 41.23 | 41.40 | 41.19 | 41.49 | 41.65 | 40.99 | 41.36 | 39.76 | 38.77 | 39.80 | 38.22 | 39.18 | 38.37 | 37.29 | 38.50 | 37.46 | 36.93 | 36.80 | 37.55 | 38.32 | 39.24 | 38.51 | 40.25 | 37.98 | 36.39 | 36.07 | 31.44 | 32.23 | 30.69 | 29.77 | 30.25 | 29.94 | 29.31 | 27.67 | 25.69 | 25.22 | 26.92 | 29.60 | 29.46 | 29.30 | 30.57 | 31.62 | 31.63 | 34.13 | 35.73 | 37.15 | 41.36 | 38.85 | 38.22 | 37.60 | 36.19 | 37.50 | 27.03 | 16.55 | 26.36 | 16.27 | 17.55 | 16.85 | 6.19 | 11.64 | 14.91 | 32.61 |
Operating Income Per Share |
|
R | -1.87 | -2.54 | -2.14 | -2.78 | -2.73 | -2.20 | -1.85 | -0.86 | -0.29 | -0.02 | 0.52 | 0.87 | 1.52 | 1.28 | 1.30 | 0.96 | 0.38 | 0.76 | 0.87 | 0.83 | 0.90 | 0.92 | 0.86 | 0.74 | 0.66 | 0.63 | 0.60 | 0.64 | 0.66 | 0.51 | 0.54 | 0.45 | 0.49 | 0.51 | 0.42 | 0.45 | 0.44 | 0.44 | 0.37 | 0.28 | 0.27 | 0.28 | 0.16 | 0.27 | 0.29 | 0.22 | 0.44 | 0.37 | 0.38 | 0.48 | 0.42 | 0.35 | 0.32 | 0.32 | 0.33 | 0.30 | 0.18 | 0.05 | 0.07 | 0.08 | 0.03 | 0.00 | 0.01 | -0.07 | -0.04 | -0.03 | -0.17 | -0.06 | -0.03 | -0.01 | 0.02 | -0.06 | -0.03 | 0.01 | 0.02 | 0.00 | 0.00 | - | - | - | - | - |
Operating Income to Total Debt |
Loading...
|
R | -0.30 | -0.34 | -0.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.08 | 0.21 | 0.21 | 0.21 | 0.34 | - | 17.43 | 12.67 | 8.80 | 10.85 | 10.49 | 15.51 | 16.91 | 12.72 | 16.02 | 15.08 | 17.11 | 20.14 | 17.39 | 15.10 | 15.27 | 18.19 | - | - | - | - | -0.35 | -0.35 | -0.35 | -0.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 1.11 | 1.38 | 0.65 | 1.33 | 1.23 | 1.08 | 1.04 | 1.09 | 1.20 | 1.23 | 1.40 | 1.47 | 1.39 | 1.46 | 1.52 | 1.54 | 1.69 | 1.66 | 1.47 | 1.43 | 1.43 | 1.45 | 1.46 | 1.43 | 1.38 | 1.34 | 1.36 | 1.45 | 1.55 | 1.67 | 1.72 | 1.67 | 1.64 | 1.65 | 1.55 | 1.63 | 1.60 | 1.61 | 1.67 | 1.64 | 1.56 | 1.60 | 1.55 | 1.63 | 1.66 | 1.52 | 1.55 | 1.52 | 1.67 | 1.67 | 1.72 | 1.72 | 1.73 | 1.90 | 2.01 | 2.07 | 2.10 | 2.11 | 2.30 | 2.30 | 2.30 | 2.14 | 1.75 | 1.49 | 1.26 | 1.28 | 1.28 | 1.32 | 1.59 | 1.49 | 1.46 | 1.36 | 1.07 | 1.01 | 1.07 | 1.39 | 1.39 | 1.39 | 5.40 | 5.40 | 5.40 | 5.40 |
Pre-Tax Margin |
Loading...
|
% | -36.49 | -23.79 | -31.96 | -32.26 | -31.01 | -20.32 | -16.86 | -8.42 | -2.37 | 0.15 | 3.32 | 5.92 | 12.41 | 9.25 | 9.52 | 8.30 | 2.52 | 7.49 | 8.46 | 8.30 | 9.28 | 9.86 | 9.69 | 9.07 | 8.16 | 8.44 | 8.88 | 10.04 | 10.47 | 8.31 | 8.90 | 8.07 | 8.95 | 9.57 | 8.78 | 9.49 | 9.36 | 9.43 | 8.36 | 6.63 | 6.41 | 6.77 | 3.64 | 5.88 | 6.74 | 4.75 | 9.84 | 8.63 | 8.90 | 11.35 | 10.09 | 8.73 | 8.22 | 8.30 | 8.79 | 8.16 | 4.45 | 0.40 | 1.11 | 1.38 | -0.49 | -2.31 | -1.71 | -4.45 | -4.46 | -5.91 | -10.83 | -5.87 | -5.04 | -3.49 | -2.15 | -5.28 | -2.64 | 0.46 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quick Ratio |
Loading...
|
R | 1.15 | 1.09 | 0.96 | 0.72 | 0.74 | 0.87 | 0.95 | 1.11 | 1.38 | 1.68 | 1.96 | 2.18 | 2.37 | 2.41 | 2.38 | 2.24 | 2.04 | 1.91 | 1.78 | 1.78 | 1.79 | 1.83 | 1.83 | 2.07 | 2.29 | 2.58 | 2.91 | 3.05 | 3.24 | 3.50 | 3.61 | 3.78 | 3.96 | 4.09 | 4.06 | 4.03 | 3.83 | 3.67 | 3.63 | 3.48 | 3.32 | 3.17 | 3.03 | 3.23 | 3.38 | 3.27 | 3.37 | 3.15 | 3.06 | 2.90 | 2.75 | 2.57 | 2.41 | 2.38 | 2.30 | 2.27 | 2.26 | 2.26 | 2.32 | 2.20 | 1.98 | 1.74 | 1.60 | 1.55 | 1.75 | 2.18 | 2.39 | 2.65 | 2.91 | 2.80 | 2.85 | 2.44 | 2.14 | 1.82 | 0.92 | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 23.34 | 9.06 | 20.00 | 17.11 | 17.21 | 14.31 | 13.69 | 12.25 | 10.79 | 10.61 | 10.44 | 10.49 | 11.11 | 12.43 | 12.56 | 13.11 | 13.27 | 12.21 | 12.46 | 12.91 | 13.34 | 13.42 | 13.48 | 13.66 | 13.37 | 13.36 | 13.44 | 12.85 | 12.39 | 12.38 | 12.25 | 12.49 | 12.52 | 12.78 | 13.14 | 13.01 | 12.95 | 12.62 | 13.38 | 13.41 | 13.39 | 13.08 | 12.10 | 10.71 | 9.81 | 8.65 | 8.10 | 8.30 | 8.01 | 7.84 | 7.65 | 7.43 | 7.00 | 6.13 | 5.29 | 4.66 | 4.79 | 5.17 | 5.25 | 5.58 | 5.75 | 5.91 | 5.84 | 6.36 | 6.83 | 7.72 | 9.20 | 9.31 | 9.85 | 9.04 | 8.29 | 8.49 | 8.32 | 10.96 | 10.38 | 9.26 | 9.48 | 6.94 | 7.56 | 8.69 | 7.39 | 7.08 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.47 | -0.54 | -0.16 | 0.33 | 0.46 | 0.55 | 0.61 | 0.66 | 0.69 | 0.71 | 0.72 | 0.74 | 0.74 | 0.73 | 0.72 | 0.70 | 0.69 | 0.69 | 0.69 | 0.69 | 0.68 | 0.66 | 0.64 | 0.62 | 0.60 | 0.59 | 0.59 | 0.59 | 0.58 | 0.55 | 0.51 | 0.47 | 0.42 | 0.40 | 0.38 | 0.36 | 0.35 | 0.34 | 0.32 | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.26 | 0.26 | 0.24 | 0.21 | 0.19 | 0.15 | 0.12 | 0.08 | 0.05 | 0.01 | -0.04 | -0.07 | -0.10 | -0.11 | -0.12 | -0.13 | -0.15 | -0.15 | -0.21 | -0.25 | -0.28 | -0.31 | -0.27 | -0.26 | -0.27 | -0.28 | 0.06 | 0.19 | 0.44 | 1.17 | - | - | - | - | - | - | - |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 1.37 | -8.67 | -9.53 | -11.84 | -9.67 | -7.36 | -5.50 | -1.23 | -0.28 | 0.62 | 1.56 | 2.47 | 4.12 | 3.41 | 3.67 | 2.60 | 1.23 | 2.51 | 2.79 | 2.93 | 3.14 | 3.20 | 2.55 | 2.30 | 2.22 | 2.23 | 2.74 | 2.89 | 2.82 | 2.23 | 2.48 | 2.07 | 2.15 | 2.21 | 1.76 | 1.90 | 2.01 | 2.07 | 1.79 | 1.48 | 1.52 | 1.80 | 1.19 | 1.79 | 1.82 | 1.27 | 2.49 | 2.57 | 2.75 | 3.40 | 3.29 | 2.89 | 2.78 | 2.86 | 2.82 | 2.40 | 1.39 | 0.33 | 0.51 | 0.71 | 0.34 | -0.07 | 2.16 | 1.37 | 1.19 | 0.70 | -2.69 | -0.62 | -0.08 | 0.49 | 0.82 | -0.65 | -0.33 | 0.73 | 1.17 | 0.90 | 0.90 | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -12.65 | -15.85 | -11.76 | -15.91 | -13.37 | -9.63 | -7.12 | -3.10 | -1.03 | -0.08 | 1.77 | 2.90 | 5.34 | 4.42 | 4.56 | 3.73 | 1.58 | 3.20 | 3.97 | 4.22 | 4.72 | 5.07 | 4.89 | 4.38 | 3.92 | 4.00 | 4.01 | 4.59 | 4.77 | 3.80 | 3.96 | 3.25 | 3.51 | 3.67 | 3.13 | 3.47 | 3.46 | 3.53 | 3.07 | 2.43 | 2.40 | 2.59 | 1.45 | 2.60 | 2.97 | 2.25 | 4.57 | 4.29 | 4.63 | 5.99 | 5.50 | 4.88 | 4.88 | 5.21 | 5.73 | 5.43 | 3.29 | 0.92 | 1.41 | 1.81 | 0.43 | -0.67 | 0.33 | -1.73 | -1.46 | -1.79 | -5.82 | -2.77 | -1.95 | -1.28 | -0.40 | -1.36 | -0.36 | 2.24 | 2.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Common Equity |
Loading...
|
% | - | - | - | -34,025.20 | -30,723.68 | -26,181.56 | -21,425.79 | -4,415.79 | -670.26 | 2,789.91 | 6,889.78 | 9,888.44 | 15,367.39 | 13,087.19 | 13,669.19 | 8,522.74 | 3,930.36 | 7,566.08 | 8,067.28 | 7,578.03 | 7,892.23 | 7,703.03 | 5,822.65 | 5,140.57 | 4,843.78 | 4,385.51 | 5,257.95 | 4,905.28 | 4,647.86 | 3,612.28 | 3,965.75 | 3,405.83 | 3,609.00 | 3,677.50 | 2,848.75 | 2,999.92 | 3,106.42 | 3,150.25 | 2,633.75 | 2,066.83 | 2,047.17 | 2,303.42 | 1,542.92 | 2,159.83 | 2,139.12 | 1,502.45 | 2,975.04 | 2,878.79 | 2,877.00 | 3,440.51 | 3,046.08 | 2,461.08 | 2,235.25 | 2,126.17 | 1,970.50 | 1,600.67 | 940.42 | 203.04 | 453.12 | 718.46 | 371.75 | 94.50 | 2,006.13 | 1,352.38 | 1,425.14 | 1,357.48 | -1,454.77 | -223.24 | 46.00 | 249.66 | 474.12 | -377.62 | -207.33 | 418.26 | 830.18 | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 4.22 | -32.37 | -31.32 | -21.47 | -16.86 | -12.83 | -9.51 | -1.86 | -0.35 | 0.97 | 2.48 | 3.53 | 5.77 | 4.81 | 5.16 | 3.61 | 1.77 | 3.51 | 3.91 | 4.07 | 4.33 | 4.36 | 3.43 | 3.05 | 2.95 | 2.92 | 3.55 | 3.68 | 3.57 | 2.81 | 3.09 | 2.54 | 2.64 | 2.70 | 2.14 | 2.32 | 2.46 | 2.54 | 2.18 | 1.82 | 1.90 | 2.24 | 1.47 | 2.22 | 2.26 | 1.61 | 3.24 | 3.43 | 3.69 | 4.60 | 4.51 | 4.04 | 3.96 | 4.07 | 4.03 | 3.46 | 2.03 | 0.57 | 0.74 | 1.08 | 0.52 | -0.05 | 3.52 | 2.26 | 1.97 | 1.36 | -3.80 | -0.78 | 0.08 | 0.78 | 1.25 | -2.42 | -2.52 | -2.07 | -0.53 | 3.09 | 3.09 | 3.09 | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 16.23 | -105.92 | -121.06 | -110.88 | -93.62 | -76.02 | -58.61 | -13.09 | -2.71 | 6.18 | 15.71 | 22.60 | 34.95 | 29.82 | 31.10 | 19.39 | 9.09 | 17.47 | 24.46 | 32.02 | 36.08 | 42.11 | 33.66 | 33.81 | 33.60 | 36.78 | 46.61 | 49.97 | 49.30 | 39.16 | 44.74 | 37.70 | 39.12 | 39.18 | 28.67 | 31.07 | 33.25 | 34.61 | 30.48 | 25.00 | 25.73 | 29.32 | 20.00 | 27.19 | 25.04 | 16.78 | 31.89 | 28.75 | 29.03 | 35.22 | 32.89 | 28.58 | 27.38 | 28.13 | 27.64 | 22.97 | 14.02 | 4.47 | 4.04 | 4.85 | 3.28 | -0.24 | 26.85 | 20.23 | 14.97 | 8.31 | -28.85 | 4.91 | 8.70 | 10.56 | 14.78 | -12.76 | -8.94 | 7.30 | 14.38 | - | - | - | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 95.43 | 127.03 | 95.78 | 101.47 | 119.32 | 130.83 | 163.34 | 169.78 | 125.02 | 85.19 | 85.19 | 32.54 | 106.24 | 106.24 | 106.24 | 106.24 | 205.47 | 205.47 | 205.47 | 205.47 | 87.30 | 87.30 | 87.30 | 87.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.70 | 67.73 | 50.42 | 49.96 | 50.27 | 45.35 | 55.21 | 51.43 | 36.45 | 23.12 | 23.12 | 8.98 | 25.91 | 25.91 | 25.91 | 25.91 | 45.45 | 45.45 | 45.45 | 45.45 | 20.01 | 20.01 | 20.01 | 20.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 1.09 | -6.97 | -7.45 | -9.63 | -7.62 | -5.67 | -4.20 | -0.97 | -0.24 | 0.41 | 1.10 | 1.66 | 2.79 | 2.30 | 2.49 | 1.80 | 0.87 | 1.77 | 1.98 | 2.09 | 2.25 | 2.30 | 1.84 | 1.60 | 1.52 | 1.46 | 1.78 | 1.87 | 1.82 | 1.44 | 1.59 | 1.32 | 1.36 | 1.40 | 1.11 | 1.20 | 1.28 | 1.32 | 1.14 | 0.96 | 1.00 | 1.19 | 0.78 | 1.12 | 1.11 | 0.74 | 1.53 | 1.60 | 1.72 | 2.15 | 2.10 | 1.88 | 1.82 | 1.88 | 1.86 | 1.59 | 0.92 | 0.23 | 0.34 | 0.48 | 0.21 | -0.09 | 1.38 | 0.85 | 0.79 | 0.55 | -1.67 | -0.39 | -0.03 | 0.31 | 0.51 | -0.30 | -0.08 | 0.62 | 1.22 | - | - | - | - | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -19.79 | -37.49 | -37.49 | 43.23 | 74.74 | 171.26 | 125.02 | 85.19 | 85.19 | 32.54 | 106.24 | 106.24 | 106.24 | 106.24 | 205.47 | 205.47 | 205.47 | 205.47 | 87.30 | 87.30 | 87.30 | 87.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 5.93 | -21.38 | -42.54 | -38.60 | -34.31 | -24.27 | -20.12 | -5.34 | -1.28 | 1.94 | 4.28 | 6.68 | 12.10 | 9.14 | 9.70 | 7.12 | 2.58 | 7.30 | 7.77 | 7.72 | 8.18 | 8.16 | 6.88 | 6.55 | 6.47 | 6.55 | 7.80 | 8.01 | 7.74 | 6.06 | 6.80 | 6.13 | 6.54 | 6.79 | 5.93 | 6.24 | 6.55 | 6.70 | 5.86 | 4.88 | 4.94 | 5.76 | 3.65 | 5.09 | 5.16 | 3.36 | 6.87 | 6.77 | 6.98 | 8.57 | 8.07 | 7.02 | 6.52 | 6.38 | 6.11 | 5.07 | 2.65 | 0.24 | 0.47 | 0.69 | 0.07 | -0.89 | 2.86 | 1.28 | 0.42 | -1.32 | -7.29 | -2.19 | -0.94 | 0.64 | 1.37 | -2.51 | -1.22 | 0.69 | 0.95 | 2.70 | 1.51 | 2.16 | 1.89 | -0.72 | 1.30 | 0.00 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 29.03 | -389.24 | -104.82 | -38.74 | -26.95 | -19.04 | -13.48 | -2.94 | -0.82 | 0.98 | 3.01 | 4.25 | 7.01 | 5.81 | 6.27 | 4.50 | 2.25 | 4.51 | 5.15 | 5.59 | 6.04 | 6.24 | 5.01 | 4.15 | 3.83 | 3.45 | 4.09 | 4.28 | 4.16 | 3.29 | 3.64 | 3.02 | 3.13 | 3.21 | 2.57 | 2.81 | 3.01 | 3.12 | 2.70 | 2.30 | 2.45 | 2.96 | 1.90 | 2.54 | 2.42 | 1.51 | 3.44 | 3.66 | 3.92 | 4.89 | 4.77 | 4.31 | 4.25 | 4.39 | 4.38 | 3.77 | 2.22 | 0.62 | 0.80 | 1.23 | 2.44 | 4.46 | 4.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 2.28 | -15.77 | -17.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.12 | 2.35 | 2.35 | 2.35 | 3.59 | - | 0.98 | 2.89 | 2.54 | 2.90 | 3.54 | 3.67 | 3.56 | 2.79 | 3.07 | 2.53 | 2.62 | 2.69 | 2.14 | 1.80 | 1.80 | 2.40 | - | - | - | - | -1.97 | -1.97 | -1.97 | -1.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 2.74 | 4.95 | 2.85 | 3.07 | 2.89 | 3.11 | 3.06 | 3.25 | 3.36 | 3.27 | 3.43 | 3.34 | 3.15 | 2.91 | 2.65 | 2.39 | 2.37 | 2.49 | 3.31 | 3.94 | 4.61 | 5.25 | 5.40 | 5.56 | 5.60 | 5.89 | 5.99 | 6.18 | 6.38 | 6.22 | 6.21 | 5.90 | 5.70 | 5.39 | 4.74 | 4.82 | 4.93 | 5.10 | 5.16 | 5.12 | 5.18 | 5.17 | 4.84 | 4.82 | 4.44 | 4.18 | 4.30 | 4.07 | 4.00 | 4.09 | 4.08 | 4.09 | 4.22 | 4.41 | 4.56 | 4.47 | 4.08 | 3.58 | 3.31 | 3.30 | 3.28 | 3.42 | 4.01 | 4.27 | 4.55 | 4.64 | 4.49 | 4.98 | 5.19 | 5.67 | 5.91 | 5.53 | 5.80 | 5.98 | 5.29 | - | - | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 100.99 | -257.28 | -3.35 | -0.74 | -3.12 | -3.41 | -2.20 | -0.73 | -3.37 | -0.01 | -0.94 | 1.76 | -0.41 | -1.87 | -2.22 | -5.09 | -1.60 | -1.65 | 0.75 | 6.85 | -7.38 | -6.68 | -6.51 | -8.43 | 15.46 | 15.21 | 13.05 | 11.58 | 1.13 | 0.23 | 6.82 | 9.84 | 21.92 | 25.06 | 18.38 | 18.69 | -989.12 | -996.62 | -996.59 | -989.21 | 13.43 | 187.30 | 187.24 | 177.86 | 167.38 | 3.58 | 3.52 | 2.05 | 3.97 | 271.50 | 272.60 | 273.82 | 280.00 | 8.35 | 7.93 | 7.05 | -0.83 | -2.09 | -2.51 | -51.59 | -885.40 | -806.37 | -823.99 | -777.30 | 68.02 | -7.98 | 19.93 | 13.20 | 6.43 | 3.78 | -13.12 | -7.38 | -8.13 | -21.78 | 4.23 | 4.23 | 4.23 | 4.23 | - | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.23 | 0.41 | 0.22 | 0.33 | 0.29 | 0.30 | 0.29 | 0.32 | 0.34 | 0.33 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.34 | 0.36 | 0.37 | 0.38 | 0.39 | 0.40 | 0.39 | 0.38 | 0.37 | 0.37 | 0.35 | 0.36 | 0.37 | 0.35 | 0.35 | 0.33 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.35 | 0.36 | 0.37 | 0.40 | 0.41 | 0.41 | 0.43 | 0.45 | 0.47 | 0.47 | 0.45 | 0.42 | 0.43 | 0.45 | 0.47 | 0.48 | 0.49 | 0.47 | 0.45 | 0.43 | 0.40 | 0.39 | 0.38 | 0.37 | 0.35 | 0.38 | 0.41 | 0.45 | 0.68 | 0.83 | 0.83 | 0.83 | 1.95 | 1.95 | 1.95 | 1.95 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.88 | 1.67 | 0.80 | 1.53 | 1.07 | 1.00 | 0.91 | 0.91 | 0.88 | 0.82 | 0.77 | 0.73 | 0.72 | 0.73 | 0.76 | 0.77 | 0.81 | 0.85 | 0.90 | 0.95 | 1.00 | 1.02 | 1.05 | 0.96 | 0.87 | 0.81 | 0.66 | 0.67 | 0.67 | 0.64 | 0.62 | 0.58 | 0.54 | 0.53 | 0.50 | 0.51 | 0.53 | 0.54 | 0.54 | 0.56 | 0.58 | 0.61 | 0.63 | 0.61 | 0.58 | 0.56 | 0.56 | 0.59 | 0.63 | 0.68 | 0.74 | 0.77 | 0.82 | 0.86 | 0.90 | 0.92 | 0.89 | 0.82 | 0.83 | 0.90 | 0.99 | 1.04 | 1.06 | 0.99 | 0.88 | 0.79 | 0.69 | 0.63 | 0.58 | 0.57 | 0.54 | 1.13 | 1.35 | 1.78 | 2.99 | - | - | - | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 37.01 | 6.36 | 15.23 | 13.42 | 12.59 | 10.04 | 9.16 | 7.62 | 6.84 | 6.49 | 6.21 | 6.65 | 6.79 | 8.05 | 8.11 | 7.97 | 8.00 | 7.22 | 7.59 | 8.21 | 8.82 | 9.39 | 9.82 | 10.17 | 10.25 | 9.88 | 9.94 | 9.76 | 9.81 | 10.40 | 10.14 | 10.15 | 9.61 | 9.07 | 9.34 | 9.05 | 8.96 | 8.98 | 9.64 | 9.85 | 10.72 | 10.97 | 11.50 | 11.43 | 10.73 | 10.62 | 9.62 | 9.66 | 9.75 | 9.42 | 9.28 | 9.37 | 9.41 | 9.15 | 8.99 | 8.99 | 9.61 | 10.51 | 16.44 | 16.13 | 15.86 | 15.69 | 13.03 | 13.51 | 13.84 | 14.26 | 16.61 | 18.34 | 18.89 | 18.41 | 19.79 | 24.11 | 29.66 | 38.97 | 36.49 | 32.52 | 37.06 | 33.25 | 37.93 | 44.41 | 39.22 | 44.87 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.02 | 0.03 | 0.02 | 0.06 | 0.07 | 0.06 | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.09 | 0.09 | 0.09 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.10 | 0.09 | 0.09 | -0.02 | -0.06 | -0.13 | -0.35 | - | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.07 | 0.07 | 0.07 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.12 | - | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.32 | 0.38 | 0.42 | 0.44 | 0.47 | 0.50 | 0.53 | 0.56 | 0.58 | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.56 | 0.54 | 0.53 | 0.52 | 0.51 | 0.50 | 0.53 | 0.57 | 0.62 | 0.67 | 0.68 | 0.68 | 0.68 | 0.69 | 0.69 | 0.69 | 0.70 | 0.69 | 0.69 | 0.67 | 0.66 | 0.65 | 0.64 | 0.63 | 0.61 | 0.59 | 0.64 | 0.68 | 0.72 | 0.77 | 0.75 | 0.75 | 0.75 | 0.75 | 0.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | 3.09 | 6.17 | 8.65 | 10.48 | 12.77 | 14.61 | 15.76 | 17.82 | 18.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.46 | 0.51 | 0.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | - | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.08 | 0.08 | 0.08 | 0.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.67 | 0.73 | 0.70 | 0.45 | 0.42 | 0.40 | 0.39 | 0.37 | 0.36 | 0.35 | 0.33 | 0.31 | 0.29 | 0.28 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.25 | 0.25 | 0.26 | 0.27 | 0.28 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.28 | 0.29 | 0.30 | 0.30 | 0.32 | 0.33 | 0.34 | 0.33 | 0.32 | 0.29 | 0.27 | 0.28 | 0.28 | 0.54 | 0.64 | 0.82 | 1.03 | 0.71 | 0.71 | 0.71 | 0.92 | 0.92 | 0.92 | 0.92 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.79 | 0.62 | 0.71 | 0.64 | 0.80 | 0.96 | 1.01 | 1.14 | 1.36 | 1.57 | 1.79 | 2.00 | 2.14 | 2.23 | 2.24 | 2.23 | 2.15 | 2.07 | 1.94 | 1.84 | 1.77 | 1.71 | 1.66 | 1.81 | 1.98 | 2.21 | 2.51 | 2.66 | 2.83 | 3.14 | 3.29 | 3.47 | 3.63 | 3.78 | 3.72 | 3.69 | 3.49 | 3.29 | 3.27 | 3.11 | 2.92 | 2.74 | 2.58 | 2.74 | 2.89 | 2.74 | 2.81 | 2.58 | 2.50 | 2.36 | 2.21 | 2.05 | 1.89 | 1.88 | 1.83 | 1.79 | 1.81 | 1.88 | 2.02 | 1.99 | 1.88 | 1.72 | 1.56 | 1.48 | 1.56 | 1.84 | 1.99 | 2.21 | 2.49 | 2.36 | 2.38 | 1.91 | 1.56 | 1.20 | 0.25 | - | - | - | - | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.19 | 0.25 | 0.40 | 0.77 | 0.99 | 1.08 | 1.13 | 1.13 | 1.18 | 1.33 | 1.38 | 1.43 | 1.45 | 1.43 | 1.39 | 1.38 | 1.32 | 1.20 | 1.16 | 1.10 | 1.04 | 1.00 | 0.99 | 1.12 | 1.26 | 1.39 | 1.53 | 1.51 | 1.50 | 1.63 | 1.66 | 1.80 | 1.91 | 1.95 | 2.03 | 1.98 | 1.93 | 1.85 | 1.85 | 1.81 | 1.74 | 1.64 | 1.60 | 1.63 | 1.72 | 1.81 | 1.79 | 1.71 | 1.62 | 1.47 | 1.37 | 1.32 | 1.23 | 1.17 | 1.12 | 1.09 | 1.15 | 1.25 | 1.25 | 1.18 | 1.06 | 0.97 | 0.96 | 1.03 | 1.19 | 1.39 | 1.52 | 1.63 | 1.79 | 1.81 | 1.90 | 1.58 | 1.37 | 1.03 | 0.33 | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.88 | 1.67 | 0.80 | 1.53 | 1.07 | 1.00 | 0.91 | 0.91 | 0.88 | 0.82 | 0.77 | 0.73 | 0.72 | 0.73 | 0.76 | 0.77 | 0.81 | 0.85 | 0.90 | 0.95 | 1.00 | 1.02 | 1.05 | 0.96 | 0.87 | 0.81 | 0.66 | 0.67 | 0.67 | 0.64 | 0.62 | 0.58 | 0.54 | 0.53 | 0.50 | 0.51 | 0.53 | 0.54 | 0.54 | 0.56 | 0.58 | 0.61 | 0.63 | 0.61 | 0.58 | 0.56 | 0.56 | 0.59 | 0.63 | 0.68 | 0.74 | 0.77 | 0.82 | 0.86 | 0.90 | 0.92 | 0.89 | 0.82 | 0.83 | 0.90 | 0.99 | 1.04 | 1.06 | 0.99 | 0.88 | 0.79 | 0.69 | 0.63 | 0.58 | 0.57 | 0.54 | 1.13 | 1.35 | 1.78 | 2.99 | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email