Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 13 | 268 | 345 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 1 | 1 | 1 | 1 | - | - |
Gross Profit |
Loading...
|
M | 12 | 267 | 344 | -1 | - | - |
Operating Expenses |
Loading...
|
M | 163 | 140 | 99 | 45 | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 50 | 44 | 41 | 15 | 9 | 4 |
Research and Development (R&D) Expenses |
Loading...
|
M | 113 | 97 | 59 | 30 | 19 | 17 |
Other Operating Expenses |
Loading...
|
M | -1 | -1 | -1 | -1 | - | - |
Costs and Expenses |
Loading...
|
M | 157 | 137 | 89 | 39 | - | - |
Operating Income |
Loading...
|
M | -151 | 126 | 245 | -45 | -28 | -22 |
Interest Expense |
Loading...
|
M | - | 19 | 1 | 1 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 4 | 22 | 12 | 7 | 6 | 0 |
EBT |
Loading...
|
M | -109 | 149 | 256 | -38 | -22 | -18 |
Income Tax Provision |
Loading...
|
M | 4 | 52 | 42 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -113 | 97 | 215 | -38 | -22 | -18 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 5 | 4 | 2 |
Net Income |
Loading...
|
M | - | 97 | 215 | -43 | -27 | -20 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 35,763,520.00 | 37,766,507.00 | 37,774,790.00 | 35,044,758.00 | 9,912,494.00 | 7,510,702.00 |
EBITDA |
Loading...
|
M | -144 | 130 | 256 | -39 | -22 | -17 |
Depreciation and Amortization |
Loading...
|
M | 1 | 4 | 11 | 6 | 6 | 1 |
EBIT |
Loading...
|
M | -145 | 126 | 245 | -45 | -28 | -18 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -3.31 | 35.02 | 16.35 | 0.15 | -0.53 | -0.06 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 92.87 | 99.70 | 99.82 | - | - | - |
Operating Income Margin |
Loading...
|
% | -1,199.69 | 47.20 | 71.03 | - | - | - |
Net Income Margin |
Loading...
|
% | - | 36.11 | 62.22 | - | - | - |
EBITDA Ratio |
Loading...
|
% | -1,143.22 | 48.72 | 74.16 | - | - | - |
EBIT Ratio |
Loading...
|
% | -1,150.35 | 47.20 | 71.03 | - | - | - |
EBT Ratio |
Loading...
|
% | -865.66 | 55.58 | 74.39 | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email