Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-05-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 8 | 10 | 15 | 19 | 8 | 13 | 15 | 21 | 14 | 13 | 15 | 22 | 10 | 10 | 14 | 16 | 8 | 7 | 12 | 17 | 8 | 9 | 11 | 20 | 13 | 9 | 11 | 17 | 9 | 10 | 11 | 14 | 11 | 12 | 11 | 13 | 9 | 8 | 9 | 15 | 10 | 8 | 11 | 15 | 14 | 9 | 11 | 16 | 12 | 7 | 11 | 13 | 12 | 6 | 14 | 12 | 8 | 7 | 11 | 11 | 9 | 11 | 17 | 18 | 15 | 14 | 18 | 21 | 16 | 16 | 18 | 21 | 19 | 18 | 18 | 19 | 19 | 19 | 19 | 20 | 17 | 15 | 15 | 15 | 12 | 13 | 17 | 20 | 3 | 4 | 6 | 8 | 5 | 4 | 7 | 10 | 3 | 4 | 10 | 11 | 4 | 4 | 7 | 10 | 5 | 4 | 8 | 12 | 6 | 3 | 7 | 7 | 5 | 7 | 10 | 12 | 5 | 5 |
Cost of Revenue |
Loading...
|
M | 6 | 8 | 12 | 15 | 6 | 10 | 12 | 16 | 11 | 10 | 12 | 16 | 8 | 7 | 10 | 12 | 6 | 5 | 10 | 13 | 6 | 7 | 8 | 16 | 11 | 7 | 8 | 13 | 7 | 8 | 8 | 11 | 9 | 10 | 9 | 11 | 8 | 6 | 7 | 12 | 8 | 6 | 8 | 12 | 12 | 7 | 9 | 13 | 10 | 6 | 9 | 10 | 10 | 5 | 11 | 10 | 6 | 6 | 8 | 9 | 7 | 9 | 14 | 15 | 12 | 12 | 14 | 18 | 14 | 13 | 16 | 18 | 16 | 15 | 16 | 16 | 17 | 17 | 17 | 17 | 15 | 13 | 13 | 13 | 10 | 11 | 14 | 17 | 3 | 3 | 5 | 6 | 4 | 3 | 6 | 9 | 2 | 4 | 9 | 9 | 3 | 3 | 6 | 9 | 5 | 3 | 8 | 11 | 5 | 3 | - | - | 4 | - | 9 | 10 | 5 | 5 |
Gross Profit |
Loading...
|
M | 2 | 2 | 3 | 4 | 2 | 3 | 3 | 5 | 3 | 2 | 3 | 6 | 3 | 3 | 4 | 4 | 2 | 2 | 2 | 4 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 4 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 7 | 1 | 7 | 1 | 1 | 1 | 1 |
Operating Expenses |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 25 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -3 | -5 | -9 | -11 | -3 | -7 | -10 | -12 | -8 | -8 | -10 | -13 | -5 | -5 | -8 | -10 | -3 | -3 | -8 | -11 | -4 | -5 | -7 | -14 | -9 | -6 | -7 | -11 | -6 | -6 | -7 | -10 | -7 | -8 | -8 | -10 | -6 | -5 | -6 | -11 | -7 | -5 | -7 | -11 | -10 | -6 | -7 | -12 | -8 | -4 | -8 | -9 | -8 | -3 | -10 | -8 | -5 | -4 | -7 | -7 | -6 | -7 | -13 | -13 | -11 | -10 | -12 | -16 | -12 | -11 | -14 | -16 | -14 | -14 | -15 | -14 | -14 | -16 | -16 | -15 | -14 | -12 | -12 | -11 | -9 | -9 | -12 | -15 | -2 | -2 | -4 | -6 | -3 | -2 | -5 | -8 | -2 | -3 | -8 | -9 | -3 | -3 | -5 | -8 | -4 | -3 | -7 | -10 | -4 | -2 | - | - | -3 | - | -8 | -10 | -4 | -4 |
Operating Income |
Loading...
|
M | -1 | -1 | 0 | 1 | -1 | 0 | 0 | 2 | 1 | 0 | 1 | 3 | 0 | 1 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 7 | 0 | 7 | 0 | 1 | 0 | 0 |
Interest Expense |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 39 | 69 | 39 | 42 | 44 | 65 | 72 | 44 | 44 | 53 | 55 | 19 | 19 | 124 | 122 | 104 | 104 | 101 | 93 | 135 | 135 | 110 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | - | - | 0 | 0 | 0 | - | - | - | - | - | 0 | 0 | - | - |
EBT |
Loading...
|
M | -1 | 2 | 0 | 1 | -1 | 0 | 0 | 2 | 0 | 0 | 1 | 3 | 0 | 1 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 1 | -1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | - | - | 0 | 0 | - | - | 0 | 0 | 0 | - | - | - | - | - | 0 | 0 | - | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | - |
Income after Tax |
Loading...
|
M | -1 | 1 | 0 | 1 | -1 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | 0 | 0 | 0 | - | - | - | - | - | 0 | 0 | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 11 | 0 | 4 | 4 | 16 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 12 | 0 | 0 | 3 | 9 | 0 | 3 | 2 | 8 | 3 | 0 | 3 | 6 | 3 | 3 | 2 | 11 | -1 | 1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | -3 | 1 | 4 | 1 | 1 | 0 | 0 | 0 | -2 | 1 | 3 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 3,504,348.00 | 3,498,899.00 | 3,498,899.00 | 3,498,899.00 | 3,498,899.00 | 3,496,202.00 | 3,493,807.00 | 3,492,842.00 | 3,492,842.00 | 3,491,103.00 | 3,489,161.00 | 3,489,161.00 | 3,486,495.00 | 3,481,162.00 | 3,481,160.00 | 3,481,162.00 | 3,562,630.00 | 3,971,282.00 | 3,978,830.00 | 4,022,587.00 | 4,218,348.00 | 4,256,361.00 | 4,320,000.00 | 4,468,988.00 | 4,468,988.00 | 4,468,988.00 | 4,460,000.00 | 4,572,588.00 | 4,572,588.00 | 4,572,588.00 | 4,660,000.00 | 4,916,340.00 | 4,953,664.00 | 4,953,664.00 | 4,980,000.00 | 5,123,404.00 | 5,171,322.00 | 5,377,884.00 | 5,490,000.00 | 5,732,546.00 | 6,259,528.00 | 6,269,872.00 | 6,270,000.00 | 6,270,256.00 | 6,271,720.00 | 6,271,884.00 | 5,570,000.00 | 6,399,404.00 | 7,293,692.00 | 7,600,860.00 | 7,670,000.00 | 8,009,420.00 | 8,059,460.00 | 9,234,688.00 | 9,550,000.00 | 9,563,908.00 | 9,563,908.00 | 9,563,908.00 | 9,560,000.00 | 9,563,908.00 | 9,563,908.00 | 9,563,908.00 | 9,560,000.00 | 9,564,372.00 | 9,566,356.00 | 9,565,060.00 | 9,540,000.00 | 9,513,412.00 | 9,509,156.00 | 9,517,932.00 | 9,220,000.00 | 9,446,754.00 | 9,435,696.00 | 9,405,486.00 | 9,670,000.00 | 9,154,290.00 | 9,177,924.00 | 9,180,000.00 | 9,180,000.00 | 9,167,562.00 | 8,782,884.00 | 8,960,000.00 | 8,960,000.00 | 9,053,046.00 | 9,086,850.00 | 9,290,127.00 | 10,440,000.00 | 9,156,700.00 | 9,122,841.00 | 9,349,200.00 | 8,970,000.00 | 9,196,361.00 | 8,549,280.00 | 9,445,838.00 | 7,900,000.00 | 9,927,117.00 | 9,676,458.00 | 9,676,458.00 | 9,880,000.00 | 8,990,900.00 | 10,168,828.00 | 10,375,624.00 | 10,577,673.00 | 11,238,472.00 | 8,990,987.00 | 10,366,640.00 | 11,988,072.00 | 11,988,072.00 | 8,173,840.00 | 10,384,612.00 | 12,844,390.00 | 12,844,390.00 | 44,955,040.00 | 31,468,532.00 | 53,901,104.00 | 53,901,104.00 | 54,206,800.00 | 54,251,756.00 |
EBITDA |
Loading...
|
M | -1 | 2 | 1 | 1 | -1 | 0 | 0 | 2 | 1 | 0 | 1 | 3 | 0 | 1 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 7 | 0 | 7 | 0 | 1 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -1 | 2 | 0 | 1 | -1 | 0 | 0 | 2 | 1 | 0 | 1 | 3 | 0 | 1 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 24.50 | 25.93 | 19.90 | 33.07 | 26.62 | 20.99 | 24.19 | 24.26 | 26.70 | 19.26 | -12.38 | 27.26 | 11.63 | 22.06 | 26.21 | 27.20 | -11.68 | 993.52 | 24.53 | 27.45 | 30.52 | 29.52 | 29.25 | 31.13 | 30.04 | 40.89 | 33.76 | 40.46 | 43.80 | 38.83 | 37.68 | 39.74 | 43.13 | 40.46 | 39.40 | 41.43 | 40.16 | 38.94 | 39.89 | 39.95 | 42.85 | 40.04 | 32.28 | 39.85 | 40.96 | 39.08 | 34.56 | 40.03 | 39.61 | 56.36 | 31.85 | 40.31 | 32.68 | 33.36 | 37.16 | 39.85 | 41.82 | 46.46 | 33.78 | 43.94 | 41.28 | 40.77 | 37.14 | 37.11 | 39.55 | 39.46 | 39.52 | 39.25 | 39.86 | 40.19 | 32.35 | 36.77 | 38.40 | 37.05 | 27.22 | 34.66 | 34.46 | 11.77 | 15.38 | 41.18 | 40.06 | 54.66 | 54.17 | 32.76 | 46.96 | 35.32 | 35.70 | 29.04 | 46.39 | 41.01 | -44.01 | 13.97 | -33.81 | 22.94 | 36.78 | 49.53 | 33.33 | -83.33 | 50.00 | 60.00 | - | - | - | 33.33 | - | - | 33.33 | 33.33 | 50.00 | - | - | - | - | - | 50.00 | 50.00 | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 25.09 | 19.95 | 20.88 | 23.29 | 23.58 | 22.74 | 17.01 | 25.58 | 24.35 | 19.08 | 19.79 | 25.82 | 24.97 | 28.72 | 29.30 | 26.53 | 26.31 | 29.03 | 19.07 | 21.79 | 22.42 | 25.47 | 24.80 | 20.01 | 19.76 | 23.23 | 24.81 | 22.80 | 22.41 | 22.98 | 20.38 | 21.97 | 18.19 | 19.93 | 20.93 | 16.87 | 20.06 | 23.43 | 19.65 | 19.24 | 18.06 | 23.10 | 22.13 | 20.13 | 17.15 | 21.42 | 20.99 | 17.42 | 17.80 | 20.25 | 18.97 | 18.82 | 17.92 | 23.76 | 20.10 | 23.02 | 22.95 | 21.91 | 20.92 | 21.25 | 21.88 | 20.56 | 17.37 | 17.68 | 18.13 | 17.70 | 20.46 | 15.13 | 15.33 | 15.77 | 15.42 | 14.35 | 14.57 | 15.28 | 8.60 | 14.36 | 13.31 | 9.29 | 9.27 | 13.44 | 9.77 | 10.87 | 10.89 | 14.29 | 14.70 | 16.20 | 15.38 | 13.57 | 26.66 | 24.60 | 23.06 | 15.58 | 19.93 | 21.34 | 20.88 | 12.09 | 20.00 | 14.63 | 13.73 | 12.96 | 21.43 | 15.00 | 14.86 | 10.00 | 15.09 | 16.67 | 8.54 | 9.48 | 16.07 | 17.65 | 100.00 | 100.00 | 15.56 | 100.00 | 11.46 | 10.34 | 11.54 | 11.32 |
Operating Income Margin |
Loading...
|
% | -8.83 | -8.05 | 2.71 | 6.60 | -14.86 | -0.05 | -1.86 | 9.65 | 4.96 | -3.62 | 3.58 | 12.20 | -0.60 | 6.05 | 15.10 | 11.78 | -2.14 | -0.15 | 5.87 | 9.03 | 0.73 | 5.28 | 8.70 | 10.08 | 5.40 | 6.06 | 9.71 | 12.10 | 5.77 | 7.60 | 8.40 | 10.41 | 3.04 | 7.41 | 9.99 | 5.86 | 4.92 | 6.64 | 6.25 | 10.12 | 4.20 | 6.79 | 11.54 | 11.20 | 6.88 | 8.31 | 10.81 | 9.66 | 5.72 | 2.25 | 8.63 | 8.02 | 6.37 | 1.29 | 10.35 | 10.57 | 4.59 | 1.82 | 7.84 | 7.54 | 4.78 | 4.83 | 7.19 | 8.94 | 5.89 | 4.63 | 8.90 | 6.27 | 3.68 | 3.44 | 5.07 | 4.57 | 2.42 | 4.79 | 1.34 | 3.32 | 1.41 | 1.26 | 1.28 | 3.55 | 0.12 | -0.71 | -0.74 | 2.86 | 1.64 | 1.62 | 3.45 | 2.44 | 3.96 | 3.85 | 3.62 | 4.31 | 2.38 | 3.16 | 8.09 | 5.63 | 3.33 | 2.44 | 3.92 | 5.56 | 4.76 | 2.50 | -1.35 | 4.00 | 5.66 | 5.56 | 2.44 | 3.45 | 5.36 | 5.88 | -287.69 | 100.00 | 2.22 | 100.00 | 3.13 | 5.17 | 1.92 | 1.89 |
Net Income Margin |
Loading...
|
% | - | - | - | 3.88 | 9.03 | -0.59 | -1.39 | 7.14 | 1.92 | -3.03 | 4.01 | 11.17 | -0.51 | 4.74 | 11.18 | 8.60 | -2.29 | -0.09 | 4.50 | 6.58 | 1.52 | 3.86 | 6.29 | 6.97 | 3.77 | 3.43 | 6.58 | 7.21 | 3.23 | 4.66 | -28.02 | 6.28 | 32.47 | 4.46 | 6.11 | 3.47 | 2.99 | 4.11 | -25.32 | 6.11 | 30.16 | 4.15 | 7.86 | 6.77 | 5.56 | 5.17 | 16.35 | 5.82 | 10.96 | 0.88 | 5.78 | 4.68 | 4.19 | 0.00 | 6.48 | 6.38 | 2.66 | 0.99 | 5.19 | 4.23 | 2.75 | 2.72 | 4.41 | 5.43 | 3.40 | 2.62 | 5.24 | 3.63 | 1.96 | 1.85 | 3.32 | 2.73 | 3.26 | 3.02 | 1.76 | 1.79 | 0.54 | 0.89 | 0.62 | 1.91 | -0.56 | 0.64 | 0.52 | 1.44 | 0.61 | 0.84 | 2.09 | 1.67 | 2.11 | 2.26 | 4.69 | 3.79 | 1.03 | 2.26 | 3.37 | 2.46 | 1.40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -7.72 | 17.94 | 3.86 | 7.13 | -13.78 | 0.83 | -0.89 | 10.06 | 5.57 | -3.05 | 4.04 | 12.52 | -0.08 | 6.54 | 15.48 | 12.11 | -1.38 | 0.53 | 6.28 | 9.31 | -0.03 | 5.84 | 8.76 | 10.44 | 6.31 | 7.12 | 10.38 | 12.62 | 6.51 | 8.26 | 8.89 | 11.00 | 4.64 | 8.05 | 10.41 | 6.46 | 5.67 | 7.50 | 6.69 | 10.64 | 4.98 | 7.62 | 8.59 | 11.69 | 7.38 | 9.11 | 11.40 | 10.08 | 6.41 | 3.10 | 9.21 | 8.53 | 6.92 | 2.37 | 10.84 | 11.13 | 5.57 | 2.66 | 8.44 | 8.26 | 5.71 | 5.57 | 7.65 | 9.29 | 6.41 | 5.18 | 9.36 | 6.65 | 4.18 | 3.88 | 5.46 | 4.92 | -0.38 | 5.19 | 1.83 | 3.83 | 1.88 | 1.78 | 1.81 | 3.79 | 0.62 | -0.09 | -0.13 | 3.41 | 2.31 | 2.21 | 3.97 | 2.84 | 5.55 | 5.51 | 4.57 | 5.03 | 4.26 | 4.30 | 11.21 | 6.15 | 3.33 | 2.44 | 3.92 | 5.56 | 7.14 | 2.50 | -1.35 | 4.00 | 5.66 | 5.56 | 3.66 | 3.45 | 5.36 | 5.88 | -287.69 | 100.00 | 2.22 | 100.00 | 3.13 | 5.17 | 1.92 | 1.89 |
EBIT Ratio |
Loading...
|
% | -8.82 | 16.94 | 3.19 | 6.60 | -14.86 | -0.05 | -1.86 | 9.65 | 4.96 | -3.59 | 3.58 | 12.20 | -0.60 | 6.05 | 15.07 | 11.77 | -2.14 | -0.15 | 5.87 | 9.03 | -0.61 | 5.28 | 8.70 | 10.08 | 5.39 | 6.35 | 9.90 | 12.12 | 5.78 | 7.60 | 8.42 | 10.43 | 4.03 | 7.41 | 9.80 | 5.93 | 4.92 | 6.64 | 6.00 | 10.17 | 4.27 | 6.74 | 7.95 | 11.25 | 6.93 | 8.49 | 10.87 | 9.70 | 5.86 | 2.25 | 8.63 | 8.02 | 6.37 | 1.29 | 10.40 | 10.57 | 4.62 | 1.84 | 7.71 | 7.55 | 4.86 | 4.83 | 7.19 | 8.85 | 5.89 | 4.63 | 8.90 | 6.24 | 3.68 | 3.44 | 5.07 | 4.57 | -0.75 | 4.79 | 1.35 | 3.32 | 1.41 | 1.26 | 1.28 | 3.36 | 0.12 | -0.71 | -0.74 | 2.86 | 1.64 | 1.62 | 3.45 | 2.44 | 3.92 | 3.86 | 3.62 | 4.15 | 3.05 | 3.25 | 10.72 | 6.24 | 2.00 | 3.17 | 2.75 | - | 4.76 | - | - | - | - | - | 2.44 | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -8.60 | 17.78 | 2.48 | 5.80 | -16.27 | -0.74 | -1.83 | 9.43 | 2.62 | -3.75 | 3.56 | 15.35 | -0.58 | 6.08 | 15.15 | 11.82 | -2.05 | 0.01 | 5.97 | 9.07 | 2.19 | 5.47 | 8.82 | 10.12 | 5.45 | 5.79 | 9.90 | 12.12 | 5.79 | 7.62 | 8.42 | 10.43 | 2.07 | 7.49 | 10.08 | 5.92 | 5.00 | 6.72 | 6.32 | 10.17 | 4.27 | 6.93 | 11.61 | 11.25 | 9.41 | 8.49 | 10.87 | 9.70 | 18.14 | 2.03 | 8.48 | 7.84 | 6.22 | -20.87 | 10.30 | 10.61 | 4.58 | 1.84 | 7.85 | 7.55 | 4.66 | 4.60 | 7.01 | 8.65 | 5.63 | 4.33 | 8.66 | 5.97 | 3.26 | 3.10 | 4.91 | 4.31 | 5.29 | 4.80 | 2.42 | 2.74 | 0.83 | 0.70 | 0.69 | 3.24 | -0.43 | -1.61 | -1.61 | 2.14 | 1.16 | 1.30 | 3.26 | 2.35 | 3.91 | 3.86 | 3.26 | 3.78 | 0.78 | 2.93 | 5.32 | 4.88 | 2.00 | 2.93 | 1.96 | 4.63 | - | - | -4.05 | 3.00 | - | - | 3.66 | 2.59 | 3.57 | - | - | - | - | - | 2.08 | 3.45 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email