Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 360 | 348 | 444 | 426 | 338 | 351 | 400 | 380 | 282 | 318 | 323 | 324 | 256 | 241 | 253 | 215 | 272 | 283 | 312 | 327 | 276 | 272 | 301 | 306 | 266 | 265 | 317 | 295 | 247 | 226 | 262 | 278 | 230 | 223 | 260 | 279 | 225 | 213 | 253 | 257 | 205 | 204 | 238 | 237 | 201 | 191 | 242 | 226 | 190 | 173 | 219 | 206 | 163 | 156 | 201 | 190 | 157 | 149 | 183 | 180 | 149 | 141 | 177 | 177 | 144 | 131 | 162 | 163 | 130 | 114 | 154 | 140 | 112 | 109 | 130 | 129 | 99 | 99 | 122 | 119 | 95 | 80 | 103 | 103 | 81 | 77 | 81 | 110 | 84 | 79 | 104 | 101 | 77 | 70 | 97 | 90 | 68 | 66 | 83 | 82 | 63 | 61 | 78 | 73 | 59 | 52 | 63 | 63 | 50 | 44 | 52 | 49 | 42 | 43 | 56 | 48 | 40 | 41 | 51 | 45 | 40 | 38 | 44 | 39 | 33 | 31 | 38 | 34 | 29 | 27 | 31 | 29 | 25 | 25 | 29 | 27 | 21 | 20 | 27 | 21 | 19 | 20 | 21 | 19 | 16 | 15 | 19 | 11 | 10 | 8 | 8 | 7 | 5 | 5 | 5 |
Cost of Revenue |
Loading...
|
M | 253 | 254 | 298 | 283 | 247 | 260 | 285 | 271 | 216 | 239 | 231 | 228 | 195 | 191 | 199 | 177 | 203 | 205 | 219 | 225 | 197 | 195 | 209 | 212 | 189 | 192 | 219 | 201 | 174 | 160 | 182 | 186 | 161 | 159 | 177 | 188 | 158 | 152 | 171 | 173 | 144 | 144 | 162 | 162 | 143 | 137 | 165 | 154 | 136 | 126 | 152 | 139 | 114 | 110 | 134 | 125 | 108 | 103 | 121 | 119 | 104 | 100 | 122 | 121 | 104 | 96 | 109 | 107 | 88 | 79 | 101 | 89 | 77 | 75 | 83 | 83 | 68 | 69 | 80 | 77 | 64 | 55 | 66 | 64 | 55 | 55 | 64 | 64 | 53 | 42 | 75 | 44 | 32 | 28 | 38 | 36 | 26 | 27 | 32 | 32 | 23 | 23 | 30 | 29 | 23 | 23 | 27 | 28 | 22 | 18 | 22 | 21 | 18 | 18 | 24 | 25 | 12 | 17 | 20 | 18 | 16 | 15 | 16 | 15 | 12 | 12 | 16 | 13 | 12 | 11 | 14 | 12 | 10 | 10 | 13 | 12 | 9 | 9 | 13 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 107 | 95 | 146 | 143 | 90 | 91 | 116 | 109 | 65 | 79 | 92 | 96 | 61 | 50 | 54 | 37 | 69 | 78 | 93 | 101 | 79 | 77 | 91 | 94 | 77 | 73 | 98 | 95 | 73 | 66 | 80 | 92 | 69 | 64 | 82 | 90 | 67 | 61 | 82 | 84 | 61 | 60 | 76 | 75 | 58 | 54 | 77 | 73 | 54 | 46 | 67 | 68 | 49 | 46 | 67 | 65 | 50 | 46 | 62 | 61 | 45 | 41 | 55 | 56 | 40 | 35 | 53 | 56 | 42 | 35 | 53 | 51 | 35 | 33 | 47 | 46 | 32 | 30 | 43 | 42 | 31 | 25 | 38 | 38 | 27 | 22 | 16 | 45 | 32 | 37 | 29 | 57 | 45 | 42 | 59 | 54 | 42 | 39 | 51 | 50 | 40 | 38 | 49 | 44 | 36 | 30 | 36 | 35 | 29 | 25 | 30 | 29 | 24 | 25 | 32 | 23 | 28 | 25 | 31 | 27 | 24 | 24 | 28 | 25 | 21 | 19 | 22 | 20 | 17 | 16 | 17 | 17 | 15 | 15 | 15 | 14 | 12 | 12 | 14 | 12 | 19 | 20 | 21 | 19 | 16 | 15 | 19 | 11 | 10 | 8 | 8 | 7 | 5 | 5 | 5 |
Operating Expenses |
Loading...
|
M | 89 | 85 | 104 | 95 | 80 | 82 | 94 | 88 | 61 | 65 | 66 | 58 | 54 | 50 | 50 | 57 | 58 | 56 | 62 | 62 | 54 | 55 | 60 | 60 | 54 | 52 | 61 | 57 | 49 | 47 | 49 | 52 | 45 | 45 | 49 | 52 | 45 | 44 | 49 | 49 | 41 | 42 | 45 | 43 | 39 | 39 | 47 | 43 | 38 | 38 | 43 | 40 | 35 | 35 | 42 | 39 | 35 | 35 | 38 | 37 | 33 | 34 | 38 | 38 | 35 | 33 | 37 | 37 | 34 | 30 | 35 | 34 | 29 | 29 | 31 | 31 | 26 | 26 | 29 | 29 | 26 | 22 | 25 | 26 | 22 | 20 | 5 | 34 | 28 | 35 | 19 | 47 | 43 | 42 | 52 | 45 | 41 | 38 | 40 | 41 | 37 | 36 | 39 | 37 | 33 | 29 | 31 | 31 | 27 | 26 | 27 | 26 | 24 | 24 | 28 | 21 | 25 | 24 | 26 | 23 | 22 | 22 | 22 | 21 | 19 | 18 | 19 | 17 | 16 | 15 | 13 | 14 | 14 | 13 | 12 | 12 | 12 | 10 | 10 | 9 | 0 | 0 | 63 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 16 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 18 | 18 | 23 | 19 | 18 | 16 | 18 | 16 | 12 | 10 | 12 | 10 | 9 | 9 | 9 | 8 | 10 | 10 | 11 | 11 | 10 | 9 | 10 | 10 | 9 | 9 | 10 | 10 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 7 | 8 | 7 | 7 | 6 | 7 | 8 | 7 | 6 | 6 | 23 | 7 | 6 | 6 | 9 | 6 | 19 | 18 | 19 | 18 | 17 | 17 | 19 | 19 | 18 | 17 | 18 | 18 | 17 | 30 | 35 | 33 | 29 | 29 | 28 | 31 | 27 | 26 | 29 | 29 | 25 | 22 | 26 | 26 | 22 | 9 | 24 | 25 | 21 | 10 | 7 | 40 | 35 | 24 | 44 | 37 | 33 | 30 | 33 | 34 | 30 | 29 | 32 | 31 | 27 | 23 | 26 | 26 | 23 | 21 | 22 | 21 | 20 | 20 | 23 | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | 80 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45 | 49 | 50 | 45 | 43 | 50 | 47 | 40 | 38 | 40 | 43 | 38 | 38 | 41 | 44 | 38 | 37 | 41 | 41 | 34 | 34 | 37 | 36 | 33 | 33 | 39 | 36 | 32 | 32 | 18 | 34 | 29 | 30 | 33 | 33 | 16 | 16 | 18 | 18 | 16 | 16 | 18 | 19 | 17 | 16 | 18 | 19 | 17 | 0 | -1 | 1 | 0 | 0 | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | -20 | 9 | 6 | 25 | 12 | 7 | 8 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -164 | -169 | -196 | -188 | -167 | -179 | -191 | -183 | -155 | -175 | -166 | -170 | -142 | -141 | -150 | -126 | -144 | -149 | -157 | -163 | -143 | -140 | -149 | -152 | -135 | -140 | -159 | -144 | -125 | -113 | -133 | -134 | -115 | -114 | -129 | -137 | -113 | -107 | -122 | -124 | -103 | -102 | -117 | -119 | -104 | -98 | -118 | -111 | -98 | -88 | -110 | -98 | -79 | -74 | -91 | -86 | -73 | -69 | -83 | -82 | -70 | -67 | -85 | -83 | -69 | -62 | -72 | -70 | -53 | -49 | -66 | -55 | -48 | -47 | -52 | -52 | -42 | -42 | -51 | -48 | -39 | -33 | -41 | -38 | -32 | -35 | -59 | -30 | -25 | -7 | -33 | -3 | 11 | 14 | 13 | 10 | 15 | 11 | 9 | 9 | 14 | 13 | 9 | 8 | 10 | 6 | 4 | 2 | 6 | 7 | 5 | 5 | 6 | 6 | 3 | -3 | 16 | 7 | 6 | 5 | 6 | 7 | 6 | 6 | 7 | 7 | 3 | 4 | 4 | 4 | -1 | 2 | 4 | 3 | -1 | 0 | 2 | 1 | -2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 18 | 10 | 42 | 48 | 10 | 9 | 22 | 21 | 4 | 15 | 25 | 38 | 7 | 1 | 4 | -19 | 11 | 22 | 31 | 39 | 25 | 22 | 31 | 35 | 24 | 21 | 37 | 38 | 24 | 19 | 31 | 40 | 23 | 18 | 34 | 39 | 22 | 17 | 33 | 36 | 20 | 18 | 31 | 32 | 19 | 15 | 30 | 30 | 16 | 8 | 25 | 27 | 14 | 11 | 25 | 26 | 15 | 11 | 24 | 24 | 12 | 7 | 18 | 17 | 6 | 2 | 16 | 19 | 8 | 5 | 18 | 17 | 6 | 4 | 15 | 16 | 6 | 4 | 14 | 14 | 5 | 3 | 12 | 12 | 5 | 2 | 12 | 12 | 4 | 2 | 10 | 10 | 1 | 0 | 7 | 9 | 2 | 2 | 11 | 10 | 2 | 2 | 10 | 7 | 2 | 1 | 5 | 5 | 1 | 0 | 4 | 3 | 1 | 1 | 4 | 2 | 3 | 1 | 5 | 4 | 2 | 2 | 6 | 4 | 2 | 1 | 3 | 3 | 2 | 1 | 4 | 3 | 1 | 2 | 3 | 2 | 0 | 1 | 4 | 3 | 19 | 20 | -42 | 19 | 16 | 15 | -22 | 11 | 10 | 8 | -15 | 7 | 5 | 5 | -11 |
Interest Expense |
Loading...
|
M | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 6 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 1 | -1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | 0 | -4 | 0 | 2 | 2 | 2 | 3 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 18 | 10 | 42 | 48 | 9 | 9 | 21 | 21 | 4 | 15 | 26 | 39 | 8 | 2 | 6 | -18 | 11 | 23 | 33 | 43 | 28 | 23 | 34 | 36 | 25 | 23 | 38 | 39 | 25 | 21 | 32 | 41 | 24 | 19 | 32 | 39 | 23 | 18 | 34 | 37 | 21 | 19 | 32 | 33 | 20 | 16 | 31 | 30 | 17 | 9 | 25 | 34 | 14 | 11 | 25 | 26 | 15 | 12 | 24 | 25 | 12 | 7 | 18 | 18 | 6 | 3 | 17 | 19 | 9 | 6 | 19 | 17 | 7 | 5 | 16 | 16 | 6 | 4 | 14 | 14 | 5 | 3 | 12 | 12 | 5 | 2 | 12 | 12 | 4 | 1 | 10 | 9 | 1 | -1 | 6 | 8 | 1 | 1 | 11 | 9 | 2 | 2 | 9 | 8 | 1 | 1 | 5 | 5 | 1 | 0 | 4 | 3 | 1 | 1 | 5 | 3 | 1 | 1 | 5 | 4 | 3 | 2 | 6 | 5 | 2 | 1 | 3 | 3 | 2 | 1 | 4 | 3 | 1 | 2 | 3 | 2 | 0 | 1 | 4 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 5 | 3 | 11 | 13 | 2 | 2 | 4 | 6 | 1 | 4 | 7 | 10 | 2 | 0 | -1 | -5 | 3 | 6 | 7 | 12 | 7 | 6 | 10 | 10 | 7 | -13 | 13 | 14 | 9 | 7 | 11 | 15 | 9 | 7 | 12 | 14 | 8 | 7 | 12 | 13 | 8 | 7 | 11 | 12 | 7 | 6 | 11 | 12 | 6 | 3 | 9 | 11 | 5 | 4 | 9 | 10 | 6 | 5 | 9 | 10 | 5 | 3 | 7 | 7 | 2 | 1 | 7 | 7 | 3 | 2 | 7 | 7 | 3 | 2 | 6 | 6 | 2 | 1 | 5 | 5 | 2 | 1 | 4 | 4 | 2 | 1 | 4 | 4 | 1 | 0 | 3 | 3 | 0 | 0 | 2 | 3 | 0 | 0 | 4 | 3 | 1 | 1 | 4 | 3 | 1 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 13 | 7 | 30 | 35 | 7 | 7 | 17 | 16 | 3 | 11 | 19 | 29 | 6 | 2 | 7 | -13 | 7 | 17 | 26 | 31 | 20 | 18 | 23 | 26 | 18 | 36 | 24 | 25 | 16 | 14 | 21 | 27 | 16 | 12 | 20 | 24 | 15 | 11 | 22 | 24 | 14 | 12 | 20 | 21 | 13 | 10 | 20 | 19 | 10 | 5 | 16 | 23 | 9 | 7 | 16 | 16 | 9 | 7 | 15 | 15 | 7 | 4 | 11 | 11 | 4 | 2 | 10 | 12 | 5 | 4 | 12 | 11 | 4 | 3 | 10 | 10 | 4 | 2 | 9 | 9 | 3 | 2 | 8 | 8 | 3 | 1 | 7 | 8 | 2 | 1 | 6 | 6 | 0 | -1 | 4 | 5 | 1 | 1 | 7 | 6 | 1 | 1 | 6 | 5 | 1 | 1 | 4 | 3 | 1 | 0 | 3 | 2 | 1 | 1 | 3 | 2 | 1 | 1 | 3 | 3 | 2 | 1 | 4 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 2 | 1 | 1 | 2 | 1 | 0 | 1 | 3 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | -16 | 0 | -9 | -7 | -16 | -16 | -9 | -7 | -15 | -15 | -7 | -4 | -11 | -11 | -4 | -2 | -10 | -12 | -5 | -4 | -12 | -11 | -4 | -3 | -10 | -10 | -4 | -2 | -9 | -9 | -3 | -2 | -8 | -8 | -3 | -1 | -7 | -8 | -2 | -1 | -6 | -6 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 35 | 7 | 7 | 17 | 16 | 3 | 11 | 19 | 29 | 6 | 2 | 7 | -13 | 7 | 17 | 26 | 31 | 20 | 18 | 23 | 26 | 18 | 36 | 24 | 25 | 16 | 14 | 21 | 27 | 16 | 12 | 20 | 24 | 15 | 11 | 22 | 24 | 14 | 12 | 20 | 21 | 13 | 10 | 20 | 19 | 10 | 5 | 16 | 23 | 9 | 7 | 16 | 16 | 9 | 7 | 15 | 15 | 7 | 4 | 11 | 11 | 4 | 2 | 10 | 12 | 5 | 4 | 12 | 11 | 4 | 3 | 10 | 10 | 4 | 2 | 9 | 9 | 3 | 2 | 8 | 8 | 3 | 1 | 7 | 8 | 2 | 1 | 6 | 6 | 0 | 0 | 4 | 5 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 19,418,000.00 | 19,423,000.00 | 19,398,000.00 | 19,327,000.00 | 19,295,000.00 | 19,274,000.00 | 19,261,000.00 | 19,234,000.00 | 19,206,000.00 | 19,153,000.00 | 19,191,000.00 | 19,185,000.00 | 19,130,000.00 | 19,031,000.00 | 18,955,000.00 | 18,888,000.00 | 19,014,000.00 | 19,144,000.00 | 19,101,000.00 | 18,947,000.00 | 18,891,000.00 | 18,897,000.00 | 18,867,000.00 | 18,822,000.00 | 18,803,000.00 | 18,778,000.00 | 18,811,000.00 | 18,846,000.00 | 18,821,000.00 | 18,787,000.00 | 18,782,000.00 | 18,705,000.00 | 18,752,000.00 | 18,839,000.00 | 18,832,000.00 | 18,823,000.00 | 18,821,000.00 | 18,801,000.00 | 18,787,000.00 | 18,832,000.00 | 18,819,000.00 | 18,793,000.00 | 18,800,000.00 | 18,913,000.00 | 18,886,000.00 | 18,870,000.00 | 18,919,000.00 | 18,947,000.00 | 18,930,000.00 | 18,874,000.00 | 18,857,000.00 | 18,829,000.00 | 18,767,000.00 | 18,702,000.00 | 18,700,000.00 | 18,731,000.00 | 18,666,000.00 | 18,717,000.00 | 18,800,000.00 | 18,698,000.00 | 18,618,000.00 | 18,774,000.00 | 19,000,000.00 | 18,981,000.00 | 18,982,000.00 | 19,076,000.00 | 19,100,000.00 | 19,055,000.00 | 19,014,000.00 | 18,895,000.00 | 18,900,000.00 | 18,866,000.00 | 18,811,000.00 | 37,394,000.00 | 18,700,000.00 | 18,648,000.00 | 37,160,000.00 | 36,940,000.00 | 18,400,000.00 | 18,326,000.00 | 36,680,000.00 | 18,078,000.00 | 17,900,000.00 | 17,874,000.00 | 36,276,000.00 | 18,470,000.00 | 18,200,000.00 | 18,802,000.00 | 37,016,000.00 | 17,968,000.00 | 17,800,000.00 | 17,782,000.00 | 17,262,000.00 | 16,838,000.00 | 16,800,000.00 | 17,780,000.00 | 37,316,000.00 | 18,016,000.00 | 18,900,000.00 | 17,932,000.00 | 18,264,000.00 | 18,076,000.00 | 19,100,000.00 | 18,032,000.00 | 17,886,000.00 | 17,744,000.00 | 18,300,000.00 | 17,594,000.00 | 17,534,000.00 | 17,500,000.00 | 17,700,000.00 | 17,658,000.00 | 17,860,000.00 | 18,020,000.00 | 18,400,000.00 | 18,718,000.00 | 18,764,000.00 | 18,816,000.00 | 20,036,000.00 | 20,036,000.00 | 20,682,000.00 | 20,682,000.00 | 20,542,000.00 | 20,542,000.00 | 20,432,000.00 | 20,410,000.00 | 21,658,000.00 | 21,658,000.00 | 21,282,000.00 | 21,318,000.00 | 21,208,000.00 | 21,208,000.00 | 16,502,000.00 | 16,482,000.00 | 16,670,000.00 | 16,670,000.00 | 20,000,000.00 | 16,724,000.00 | 16,612,000.00 | 16,612,000.00 | 12,544,000.00 | 12,500,000.00 | 11,976,000.00 | 11,976,000.00 | 11,824,000.00 | 11,692,000.00 | 11,672,000.00 | 11,672,000.00 | 11,672,000.00 | 11,672,000.00 | 11,448,000.00 | 11,448,000.00 | 7,632,000.00 | 7,632,000.00 | 7,632,000.00 |
EBITDA |
Loading...
|
M | 35 | 26 | 60 | 64 | 26 | 25 | 38 | 34 | 17 | 27 | 38 | 51 | 19 | 14 | 5 | -1 | 25 | 34 | 44 | 49 | 37 | 34 | 41 | 46 | 35 | 32 | 48 | 48 | 35 | 29 | 41 | 40 | 33 | 28 | 34 | 48 | 31 | 26 | 33 | 45 | 29 | 18 | 39 | 41 | 19 | 23 | 30 | 38 | 24 | 16 | 25 | 20 | 21 | 19 | 33 | 34 | 22 | 19 | 31 | 32 | 19 | 13 | 24 | 24 | 12 | 8 | 21 | 25 | 15 | 10 | 24 | 23 | 11 | 10 | 21 | 21 | 11 | 9 | 19 | 19 | 11 | 9 | 18 | 18 | 11 | 9 | 19 | 19 | 11 | 9 | -4 | 24 | 9 | 8 | 16 | 16 | 9 | 9 | 19 | 16 | 9 | 9 | 17 | 13 | 9 | 6 | 10 | 9 | 6 | 4 | 8 | 7 | 4 | 5 | 8 | 5 | 7 | 5 | 9 | 7 | 4 | 5 | 9 | 7 | 5 | 4 | 6 | 5 | 4 | 3 | 5 | 5 | 3 | 4 | 5 | 4 | 2 | 3 | 5 | 4 | 19 | 20 | -42 | 19 | 16 | 15 | -22 | 11 | 10 | 8 | -15 | 7 | 5 | 5 | -11 |
Depreciation and Amortization |
Loading...
|
M | 17 | 17 | 17 | 16 | 15 | 15 | 16 | 13 | 13 | 13 | 11 | 13 | 13 | 13 | 13 | 13 | 14 | 13 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 12 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 18 | 10 | 43 | 48 | 10 | 9 | 22 | 21 | 4 | 15 | 27 | 38 | 7 | 1 | -8 | -14 | 11 | 22 | 31 | 37 | 25 | 22 | 30 | 35 | 24 | 20 | 37 | 38 | 24 | 19 | 31 | 30 | 23 | 18 | 24 | 39 | 22 | 17 | 23 | 36 | 20 | 9 | 31 | 32 | 11 | 15 | 22 | 30 | 16 | 8 | 17 | 13 | 14 | 11 | 25 | 26 | 15 | 12 | 24 | 25 | 12 | 6 | 17 | 17 | 5 | 2 | 14 | 18 | 8 | 4 | 17 | 17 | 5 | 3 | 15 | 15 | 5 | 3 | 14 | 13 | 5 | 3 | 12 | 12 | 5 | 2 | 11 | 12 | 4 | 1 | -13 | 15 | 1 | -1 | 8 | 9 | 1 | 1 | 11 | 9 | 2 | 2 | 10 | 6 | 3 | 1 | 5 | 5 | 1 | 0 | 3 | 2 | 0 | 1 | 4 | 1 | 3 | 1 | 4 | 4 | 1 | 2 | 5 | 4 | 1 | 1 | 4 | 3 | 1 | 1 | 4 | 3 | 1 | 2 | 4 | 2 | 0 | 1 | 4 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 26.60 | 26.60 | 27.01 | 26.53 | 25.80 | 26.00 | 18.56 | 26.62 | 21.95 | 26.54 | 26.48 | 25.16 | 22.42 | 8.02 | -17.82 | 30.23 | 30.67 | 27.29 | 20.98 | 28.15 | 26.06 | 24.11 | 30.32 | 28.15 | 28.67 | -56.07 | 35.58 | 35.35 | 35.38 | 34.04 | 35.00 | 35.27 | 35.65 | 35.97 | 38.43 | 36.83 | 36.51 | 37.26 | 34.85 | 35.65 | 36.46 | 34.85 | 35.87 | 36.34 | 36.79 | 35.33 | 36.06 | 38.37 | 37.40 | 37.52 | 35.83 | 31.11 | 38.70 | 36.51 | 34.19 | 39.69 | 40.07 | 39.77 | 38.64 | 39.42 | 40.38 | 40.53 | 39.32 | 39.84 | 36.92 | 39.10 | 38.76 | 35.10 | 38.72 | 37.53 | 39.35 | 38.34 | 38.43 | 38.21 | 37.70 | 37.95 | 37.37 | 37.20 | 36.45 | 36.29 | 35.82 | 36.34 | 36.00 | 35.99 | 36.00 | 35.98 | 35.82 | 35.00 | 35.00 | 34.97 | 35.12 | 37.00 | 36.94 | 37.00 | 37.01 | 37.00 | 37.02 | 36.36 | 37.04 | 37.36 | 36.84 | 60.00 | 37.23 | 37.33 | 41.67 | 37.50 | 24.53 | 37.25 | 35.71 | 50.00 | 35.90 | 34.48 | 33.33 | 33.33 | 37.78 | 37.50 | 37.50 | 33.33 | 37.50 | 36.59 | 38.46 | 38.10 | 36.21 | 37.78 | 36.36 | 37.50 | 32.35 | 35.71 | 33.33 | 38.46 | 30.77 | 37.93 | 37.50 | 38.89 | 34.62 | 38.89 | 50.00 | 38.46 | 35.00 | 37.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 29.64 | 27.16 | 32.84 | 33.56 | 26.75 | 25.86 | 28.93 | 28.69 | 23.21 | 24.92 | 28.40 | 29.65 | 23.77 | 20.80 | 21.35 | 17.34 | 25.53 | 27.52 | 29.80 | 31.02 | 28.68 | 28.30 | 30.35 | 30.85 | 29.04 | 27.63 | 30.80 | 32.08 | 29.54 | 29.21 | 30.43 | 33.13 | 29.93 | 28.64 | 31.74 | 32.43 | 29.75 | 28.72 | 32.42 | 32.81 | 29.76 | 29.43 | 31.82 | 31.78 | 28.88 | 28.28 | 31.91 | 32.04 | 28.48 | 26.87 | 30.59 | 32.73 | 30.12 | 29.62 | 33.38 | 34.28 | 31.65 | 30.86 | 33.78 | 33.95 | 30.38 | 28.82 | 31.21 | 31.53 | 28.01 | 27.03 | 32.81 | 34.25 | 32.61 | 30.88 | 34.62 | 36.20 | 31.44 | 30.50 | 35.89 | 35.75 | 31.73 | 30.45 | 34.76 | 35.52 | 32.29 | 30.82 | 36.29 | 37.44 | 33.01 | 28.57 | 20.25 | 41.40 | 37.48 | 46.40 | 28.04 | 55.97 | 58.24 | 59.35 | 60.51 | 60.35 | 61.95 | 59.39 | 61.96 | 61.14 | 62.80 | 62.31 | 62.10 | 60.44 | 60.61 | 56.70 | 57.55 | 55.68 | 57.06 | 58.03 | 58.00 | 58.04 | 57.72 | 58.51 | 56.79 | 48.85 | 69.48 | 59.71 | 60.87 | 59.73 | 59.55 | 61.98 | 62.98 | 63.20 | 63.00 | 62.34 | 57.78 | 60.60 | 59.65 | 60.00 | 54.78 | 59.79 | 59.60 | 59.51 | 52.98 | 54.34 | 56.40 | 56.65 | 53.33 | 57.75 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 4.98 | 2.78 | 9.40 | 11.34 | 3.02 | 2.65 | 5.40 | 5.59 | 1.45 | 4.66 | 7.82 | 11.76 | 2.82 | 0.24 | 1.56 | -9.05 | 4.04 | 7.67 | 9.96 | 11.95 | 8.97 | 8.13 | 10.35 | 11.39 | 8.85 | 8.00 | 11.64 | 12.80 | 9.78 | 8.57 | 11.72 | 14.55 | 10.13 | 8.24 | 12.96 | 13.92 | 9.69 | 7.81 | 12.97 | 13.87 | 9.90 | 8.83 | 12.95 | 13.66 | 9.52 | 7.87 | 12.53 | 13.21 | 8.58 | 4.90 | 11.21 | 13.12 | 8.57 | 7.05 | 12.36 | 13.74 | 9.42 | 7.71 | 13.05 | 13.56 | 7.95 | 4.84 | 10.07 | 9.87 | 3.94 | 1.78 | 10.14 | 11.57 | 6.30 | 4.50 | 11.76 | 11.95 | 5.35 | 3.87 | 11.84 | 12.00 | 5.73 | 3.71 | 11.20 | 11.41 | 5.38 | 3.48 | 11.86 | 11.86 | 5.68 | 2.34 | 14.33 | 10.59 | 4.33 | 1.90 | 9.75 | 9.50 | 1.65 | -0.63 | 7.27 | 9.62 | 2.32 | 2.42 | 13.53 | 11.69 | 3.82 | 3.47 | 12.80 | 9.82 | 3.90 | 1.92 | 8.11 | 7.57 | 2.78 | -0.69 | 6.74 | 5.50 | 1.66 | 2.33 | 7.50 | 4.38 | 7.94 | 1.94 | 9.29 | 8.85 | 4.71 | 5.47 | 12.87 | 10.91 | 5.20 | 2.60 | 8.97 | 8.96 | 5.26 | 4.81 | 12.10 | 11.19 | 4.80 | 8.50 | 10.53 | 8.30 | 1.90 | 6.90 | 15.56 | 14.55 | 100.00 | 100.00 | -198.58 | 100.00 | 100.00 | 100.00 | -114.95 | 100.00 | 100.00 | 100.00 | -192.31 | 100.00 | 100.00 | 100.00 | -238.30 |
Net Income Margin |
Loading...
|
% | - | - | - | 8.22 | 2.03 | 1.89 | 4.32 | 4.09 | 1.16 | 3.48 | 5.84 | 8.91 | 2.37 | 0.74 | 2.61 | -5.89 | 2.69 | 6.03 | 8.36 | 9.45 | 7.37 | 6.45 | 7.78 | 8.53 | 6.70 | 13.67 | 7.69 | 8.57 | 6.49 | 6.00 | 8.05 | 9.64 | 6.79 | 5.60 | 7.63 | 8.78 | 6.51 | 5.29 | 8.75 | 9.21 | 6.59 | 6.11 | 8.54 | 8.93 | 6.29 | 5.34 | 8.07 | 8.25 | 5.50 | 3.18 | 7.29 | 11.31 | 5.32 | 4.56 | 8.21 | 8.36 | 5.72 | 4.76 | 8.11 | 8.30 | 4.85 | 3.06 | 6.31 | 6.12 | 2.77 | 1.45 | 6.46 | 7.69 | 4.10 | 3.33 | 7.47 | 7.70 | 3.69 | 2.77 | 7.62 | 7.63 | 3.81 | 2.52 | 7.22 | 7.32 | 3.51 | 2.28 | 7.63 | 7.62 | 3.69 | 1.55 | 9.23 | 6.86 | 2.78 | 1.04 | 6.19 | 5.72 | 0.48 | 0.00 | 3.65 | 5.59 | 1.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 9.81 | 7.60 | 13.55 | 15.05 | 7.59 | 6.98 | 9.41 | 9.01 | 5.91 | 8.59 | 11.90 | 15.66 | 7.58 | 5.61 | 2.08 | -0.45 | 9.09 | 12.17 | 14.02 | 15.12 | 13.31 | 12.41 | 13.79 | 15.12 | 13.04 | 11.96 | 15.13 | 16.41 | 14.16 | 12.96 | 15.64 | 14.55 | 14.51 | 12.56 | 12.96 | 17.37 | 13.89 | 12.23 | 12.97 | 17.54 | 14.36 | 8.83 | 16.59 | 17.30 | 9.52 | 12.04 | 12.53 | 16.65 | 12.56 | 9.28 | 11.21 | 9.82 | 13.17 | 11.97 | 16.26 | 17.70 | 14.10 | 12.71 | 17.14 | 17.62 | 12.74 | 9.31 | 13.41 | 13.53 | 8.16 | 6.33 | 13.12 | 15.59 | 11.16 | 9.08 | 15.28 | 16.55 | 10.16 | 8.79 | 16.18 | 16.53 | 11.32 | 9.32 | 15.81 | 16.39 | 11.67 | 10.88 | 17.43 | 17.52 | 12.96 | 11.55 | 23.16 | 17.68 | 13.63 | 11.91 | -4.21 | 23.46 | 12.15 | 10.97 | 16.31 | 18.11 | 12.76 | 13.18 | 22.34 | 19.85 | 14.15 | 14.05 | 21.25 | 17.05 | 15.28 | 11.88 | 16.38 | 14.83 | 11.73 | 9.63 | 14.45 | 13.85 | 10.21 | 10.96 | 14.11 | 10.23 | 17.62 | 10.92 | 17.79 | 16.15 | 10.92 | 13.54 | 19.64 | 18.53 | 13.76 | 12.34 | 15.30 | 15.82 | 13.68 | 11.85 | 17.20 | 18.18 | 12.80 | 16.19 | 16.84 | 14.34 | 7.58 | 13.30 | 17.41 | 20.19 | 100.00 | 100.00 | -198.58 | 100.00 | 100.00 | 100.00 | -114.95 | 100.00 | 100.00 | 100.00 | -192.31 | 100.00 | 100.00 | 100.00 | -238.30 |
EBIT Ratio |
Loading...
|
% | 4.98 | 2.78 | 9.77 | 11.34 | 3.02 | 2.65 | 5.40 | 5.59 | 1.45 | 4.66 | 8.49 | 11.76 | 2.60 | 0.24 | -3.14 | -6.69 | 4.04 | 7.67 | 9.96 | 11.35 | 8.97 | 8.13 | 9.83 | 11.39 | 8.85 | 7.44 | 11.64 | 12.80 | 9.78 | 8.57 | 11.72 | 10.89 | 10.13 | 8.24 | 9.18 | 13.92 | 9.69 | 7.81 | 9.20 | 13.87 | 9.90 | 4.44 | 12.95 | 13.66 | 5.41 | 7.87 | 9.21 | 13.21 | 8.58 | 4.90 | 7.76 | 6.18 | 8.57 | 7.05 | 12.36 | 13.74 | 9.42 | 7.92 | 13.23 | 13.72 | 8.15 | 4.51 | 9.52 | 9.56 | 3.46 | 1.16 | 8.84 | 11.28 | 5.89 | 3.63 | 11.21 | 12.19 | 4.64 | 3.22 | 11.42 | 11.67 | 5.34 | 3.38 | 11.03 | 11.31 | 5.26 | 3.29 | 11.77 | 11.78 | 5.57 | 2.22 | 14.05 | 10.56 | 4.24 | 1.84 | -12.40 | 15.07 | 1.35 | -0.80 | 8.07 | 9.52 | 1.97 | 2.12 | 13.53 | 11.45 | 3.50 | 2.81 | 12.55 | 8.19 | 4.24 | 1.53 | 7.95 | 7.26 | 2.39 | -0.69 | 5.97 | 4.89 | 0.71 | 1.40 | 6.61 | 1.88 | 7.94 | 1.21 | 8.70 | 8.19 | 2.98 | 4.69 | 12.19 | 10.15 | 3.67 | 2.92 | 10.82 | 8.06 | 4.91 | 3.33 | 14.01 | 10.84 | 4.40 | 8.10 | 13.33 | 7.92 | 0.95 | 5.91 | 15.56 | 13.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 5.05 | 2.85 | 9.39 | 11.18 | 2.74 | 2.55 | 5.31 | 5.58 | 1.49 | 4.74 | 7.95 | 11.90 | 3.05 | 0.80 | 2.21 | -8.45 | 3.88 | 8.29 | 10.58 | 13.15 | 9.96 | 8.50 | 11.16 | 11.87 | 9.40 | 8.76 | 11.93 | 13.25 | 10.04 | 9.10 | 12.10 | 14.89 | 10.55 | 8.74 | 12.40 | 13.89 | 10.25 | 8.43 | 13.43 | 14.31 | 10.36 | 9.37 | 13.32 | 14.03 | 9.95 | 8.26 | 12.62 | 13.39 | 8.78 | 5.08 | 11.35 | 16.41 | 8.68 | 7.18 | 12.47 | 13.86 | 9.54 | 7.90 | 13.21 | 13.71 | 8.14 | 5.15 | 10.40 | 10.17 | 4.39 | 2.38 | 10.55 | 11.85 | 6.69 | 5.34 | 12.32 | 12.48 | 6.00 | 4.49 | 12.23 | 12.30 | 6.09 | 4.01 | 11.35 | 11.49 | 5.47 | 3.59 | 11.93 | 11.90 | 5.76 | 2.43 | 14.39 | 10.56 | 4.28 | 1.60 | 9.53 | 9.08 | 0.76 | -1.57 | 5.79 | 8.88 | 1.72 | 1.67 | 13.04 | 11.08 | 3.02 | 2.48 | 12.04 | 10.23 | 2.04 | 1.53 | 8.43 | 8.04 | 2.78 | 0.46 | 7.51 | 5.91 | 2.14 | 2.80 | 8.04 | 6.68 | 1.99 | 2.18 | 9.49 | 9.07 | 6.45 | 5.47 | 13.09 | 11.42 | 6.73 | 2.60 | 8.97 | 8.36 | 5.26 | 4.81 | 12.42 | 10.14 | 3.20 | 7.29 | 9.12 | 6.79 | 0.95 | 6.40 | 14.81 | 12.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email