Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 539 | 546 | 571 | 535 | 509 | 505 | 529 | 483 | 478 | 494 | 488 | 450 | 434 | 422 | 452 | 411 | 429 | 419 | 438 | 394 | 380 | 386 | 393 | 417 | 385 | 375 | 360 | 384 | 354 | 349 | 345 | 367 | 333 | 333 | 322 | 334 | 324 | 311 | 319 | 311 | 301 | 303 | 296 | 298 | 282 | 279 | 271 | 267 | 256 | 256 | 248 | 249 | 240 | 243 | 235 | 228 | 216 | 211 | 182 | 192 | 180 | 190 | 183 | 187 | 188 | 192 | 175 | 181 | 169 | 167 | 151 | 162 | 145 | 147 | 137 | 141 | 134 | 136 | 124 | 126 | 120 | 113 | 109 | 109 | 99 | 103 | 94 | 126 | 93 | 92 | 86 | 95 | 93 | 81 | 77 | 75 | 56 | 52 | 42 | 45 | 44 | 47 | 41 | 39 | 27 | 27 | 20 | 21 | 22 | 21 | 18 | 18 | 17 | 17 | 16 | 15 | 10 | 11 | 10 | 10 | 9 | 10 | 9 | 10 | 7 | 10 | 6 | 7 | 5 | 6 | 6 | 12 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 1 | 4 | 4 | 5 | 6 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 2 | 4 | 3 |
Cost of Revenue |
Loading...
|
M | 328 | 321 | 323 | 309 | 307 | 305 | 298 | 287 | 282 | 283 | 277 | 275 | 268 | 258 | 263 | 255 | 259 | 249 | 246 | 240 | 236 | 227 | 220 | 236 | 222 | 212 | 205 | 219 | 207 | 198 | 195 | 205 | 194 | 190 | 184 | 187 | 184 | 180 | 180 | 178 | 176 | 170 | 167 | 174 | 167 | 156 | 155 | 158 | 153 | 148 | 144 | 145 | 145 | 140 | 138 | 133 | 129 | 122 | 108 | 113 | 110 | 113 | 111 | 112 | 111 | 107 | 106 | 103 | 97 | 94 | 87 | 92 | 82 | 82 | 80 | 82 | 77 | 81 | 74 | 73 | 72 | 68 | 66 | 66 | 60 | 66 | 59 | 83 | 52 | 53 | 47 | 68 | 47 | 41 | 38 | 37 | 26 | 30 | 19 | 23 | 23 | 25 | 21 | 15 | 13 | 14 | 9 | 5 | 12 | 11 | 8 | 5 | 9 | 8 | 8 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 3 | 6 | 3 | 4 | 3 | 3 | 3 | 10 | 1 | 1 | 1 | 5 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 210 | 225 | 248 | 226 | 201 | 201 | 231 | 196 | 196 | 211 | 211 | 175 | 166 | 165 | 189 | 156 | 171 | 170 | 192 | 153 | 145 | 159 | 172 | 182 | 163 | 163 | 155 | 164 | 147 | 150 | 150 | 162 | 139 | 142 | 138 | 146 | 140 | 131 | 138 | 133 | 125 | 133 | 129 | 124 | 115 | 122 | 116 | 109 | 103 | 107 | 104 | 104 | 95 | 103 | 97 | 95 | 87 | 89 | 74 | 79 | 70 | 77 | 73 | 76 | 77 | 85 | 70 | 78 | 72 | 73 | 63 | 71 | 64 | 65 | 57 | 60 | 57 | 55 | 51 | 53 | 47 | 45 | 43 | 43 | 38 | 37 | 35 | 43 | 40 | 39 | 39 | 27 | 45 | 40 | 39 | 38 | 31 | 22 | 23 | 22 | 20 | 22 | 20 | 24 | 15 | 14 | 11 | 15 | 10 | 10 | 10 | 13 | 8 | 8 | 8 | 9 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | -3 | 2 | 2 | 2 | 1 | 1 | 4 | 4 | 5 | 6 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 2 | 4 | 3 |
Operating Expenses |
Loading...
|
M | 98 | 106 | 116 | 102 | 93 | 140 | 90 | 137 | 129 | 85 | 78 | 79 | 75 | 71 | 71 | 79 | 79 | 76 | 74 | 74 | 68 | 71 | 69 | 73 | 67 | 68 | 65 | 65 | 58 | 62 | 59 | 45 | 59 | 58 | 57 | 57 | 52 | 51 | 56 | 53 | 53 | 49 | 51 | 51 | 49 | 63 | 48 | 47 | 47 | 47 | 47 | 46 | 45 | 48 | 44 | 46 | 43 | 42 | 32 | 36 | 33 | 36 | 37 | 57 | 35 | 39 | 34 | 33 | 31 | 33 | 30 | 31 | 29 | 31 | 26 | 26 | 26 | 27 | 24 | 24 | 22 | 22 | 21 | 21 | 19 | 19 | 17 | 19 | 19 | 19 | 17 | 3 | 22 | 20 | 21 | 20 | 15 | 15 | 12 | 9 | 8 | 11 | 7 | 12 | 6 | 6 | 5 | 9 | 4 | 4 | 4 | 8 | 4 | 4 | 4 | 5 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | -3 | 1 | 1 | 1 | 9 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 62 | 70 | 79 | 63 | 58 | 57 | 57 | 58 | 54 | 55 | 51 | 50 | 47 | 44 | 45 | 52 | 47 | 49 | 49 | 49 | 45 | 47 | 45 | 49 | 44 | 46 | 38 | 17 | 14 | 19 | 17 | 17 | 16 | 17 | 17 | 14 | 12 | 12 | 17 | 13 | 14 | 12 | 14 | 14 | 12 | 27 | 14 | 11 | 12 | 13 | 13 | 12 | 12 | 15 | 13 | 14 | 12 | 15 | 10 | 11 | 10 | 26 | 25 | 25 | 23 | 28 | 24 | 24 | 22 | 24 | 22 | 22 | 21 | 23 | 19 | 19 | 19 | 20 | 18 | 18 | 15 | 16 | 16 | 17 | 15 | 15 | 14 | 16 | 16 | 16 | 14 | 16 | 13 | 12 | 14 | 13 | 9 | 10 | 7 | 7 | 7 | 9 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 36 | 35 | 37 | 38 | 35 | 37 | 33 | 34 | 31 | 30 | 27 | 29 | 27 | 27 | 26 | 30 | 28 | 27 | 25 | 25 | 23 | 24 | 24 | 24 | 23 | 22 | 21 | 23 | 21 | 21 | 20 | 24 | 20 | 19 | 19 | 20 | 18 | 18 | 17 | 17 | 17 | 16 | 16 | 17 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 15 | 14 | 14 | 12 | 10 | 10 | 11 | 10 | 12 | 11 | 11 | 11 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 8 | 7 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 45 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 25 | 24 | 22 | 22 | 4 | 23 | 22 | 22 | 23 | 23 | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 21 | 20 | 20 | 21 | 19 | 18 | 19 | 18 | 17 | 17 | 16 | 17 | 17 | 15 | 12 | 14 | 13 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 6 | 5 | 5 | 5 | 4 | 4 | 3 | 2 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -230 | -215 | -207 | -207 | -215 | -211 | -208 | -195 | -198 | -197 | -199 | -196 | -193 | -187 | -192 | -176 | -183 | -173 | -172 | -166 | -167 | -156 | -151 | -163 | -155 | -144 | -140 | -153 | -148 | -136 | -136 | -141 | -135 | -133 | -126 | -130 | -133 | -129 | -125 | -126 | -123 | -120 | -116 | -123 | -118 | -94 | -107 | -111 | -106 | -102 | -97 | -99 | -100 | -92 | -94 | -87 | -86 | -80 | -75 | -77 | -77 | -77 | -74 | -55 | -76 | -68 | -72 | -70 | -66 | -61 | -57 | -61 | -53 | -51 | -54 | -56 | -51 | -54 | -49 | -49 | -51 | -46 | -45 | -45 | -41 | -47 | -41 | -64 | -33 | -33 | -30 | -49 | -31 | -20 | -17 | -17 | -11 | -15 | -8 | -14 | -15 | -15 | -14 | -3 | -6 | -8 | -4 | 3 | -7 | -7 | -4 | 2 | -5 | -5 | -4 | -1 | -2 | -2 | -2 | -3 | -2 | -3 | -3 | -4 | -2 | -5 | -2 | -3 | -1 | -2 | -2 | -9 | 0 | 0 | 0 | -8 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 112 | 119 | 133 | 124 | 108 | 61 | 141 | 59 | 67 | 126 | 134 | 96 | 91 | 94 | 118 | 77 | 92 | 94 | 118 | 79 | 76 | 88 | 103 | 109 | 96 | 95 | 91 | 99 | 89 | 89 | 91 | 117 | 80 | 85 | 81 | 89 | 88 | 80 | 83 | 80 | 71 | 83 | 77 | 73 | 66 | 59 | 68 | 61 | 56 | 61 | 58 | 58 | 51 | 55 | 53 | 49 | 44 | 47 | 42 | 44 | 37 | 42 | 36 | 19 | 42 | 46 | 36 | 45 | 41 | 40 | 33 | 40 | 35 | 34 | 31 | 34 | 31 | 28 | 26 | 29 | 25 | 23 | 22 | 22 | 19 | 18 | 18 | 24 | 21 | 20 | 22 | 24 | 23 | 20 | 19 | 18 | 15 | 6 | 12 | 13 | 12 | 11 | 13 | 11 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 4 | 4 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | -8 | 1 | 4 | 4 | -11 | 6 | 4 | 4 | -11 | 5 | 4 | 3 | -7 | 2 | 4 | 3 |
Interest Expense |
Loading...
|
M | 4 | 4 | 4 | 5 | 5 | 3 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 2 | 1 | 1 | 0 | -2 | 45 | -1 | 44 | 44 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 2 | 1 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 114 | 120 | 133 | 124 | 106 | 105 | 139 | 103 | 111 | 125 | 133 | 96 | 91 | 94 | 118 | 77 | 92 | 94 | 119 | 79 | 76 | 88 | 103 | 108 | 96 | 95 | 92 | 99 | 88 | 88 | 91 | 116 | 79 | 85 | 80 | 89 | 88 | 79 | 82 | 80 | 71 | 83 | 77 | 70 | 65 | 58 | 66 | 61 | 55 | 59 | 56 | 56 | 49 | 53 | 50 | 48 | 43 | 47 | 42 | 43 | 37 | 41 | 36 | 39 | 42 | 46 | 37 | 45 | 41 | 40 | 34 | 40 | 35 | 34 | 31 | 34 | 31 | 28 | 27 | 29 | 26 | 23 | 22 | 22 | 19 | 18 | 18 | 24 | 21 | 20 | 23 | 24 | 24 | 20 | 19 | 17 | 15 | 6 | 13 | 13 | 13 | 12 | 13 | 12 | 9 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 27 | 28 | 32 | 26 | 25 | 24 | 33 | 22 | 26 | 30 | 31 | 19 | 20 | 22 | 26 | 15 | 18 | 22 | 29 | 18 | 17 | 20 | 20 | 23 | 23 | -60 | 29 | 34 | 28 | 30 | 29 | 32 | 26 | 25 | 29 | 29 | 29 | 25 | 30 | 29 | 24 | 29 | 27 | 23 | 19 | 18 | 24 | 17 | 18 | 21 | 20 | 20 | 16 | 16 | 18 | 18 | 12 | 17 | 16 | 16 | 12 | 13 | 13 | 13 | 15 | 17 | 14 | 16 | 15 | 12 | 13 | 15 | 11 | 13 | 11 | 12 | 12 | 11 | 10 | 12 | 9 | 8 | 8 | 8 | 7 | 7 | 6 | 8 | 8 | 7 | 8 | 9 | 9 | 7 | 7 | 6 | 5 | 2 | 4 | 4 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 87 | 92 | 102 | 98 | 82 | 81 | 107 | 80 | 85 | 96 | 102 | 77 | 71 | 72 | 91 | 61 | 74 | 72 | 89 | 61 | 59 | 68 | 84 | 85 | 72 | 156 | 63 | 65 | 60 | 59 | 62 | 84 | 54 | 59 | 51 | 61 | 59 | 54 | 53 | 51 | 47 | 54 | 50 | 48 | 46 | 41 | 42 | 43 | 37 | 39 | 36 | 37 | 33 | 36 | 32 | 30 | 32 | 30 | 26 | 28 | 25 | 28 | 23 | 26 | 27 | 29 | 24 | 29 | 26 | 28 | 21 | 25 | 23 | 22 | 19 | 22 | 19 | 18 | 17 | 18 | 16 | 15 | 14 | 14 | 12 | 12 | 11 | 16 | 14 | 13 | 15 | 16 | 15 | 13 | 12 | 11 | 10 | 4 | 9 | 8 | 8 | 7 | 8 | 7 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 32 | 33 | 36 | -30 | -32 | -30 | -26 | -28 | -25 | -28 | -23 | -25 | -27 | -29 | -24 | -29 | -27 | -28 | -22 | -25 | -23 | -22 | -19 | -22 | -19 | -18 | -17 | -18 | -16 | -15 | -14 | -14 | -12 | -12 | -11 | -16 | -14 | -13 | -15 | -16 | -15 | -13 | -12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 102 | 98 | 82 | 81 | 107 | 80 | 85 | 96 | 102 | 77 | 71 | 72 | 91 | 61 | 74 | 72 | 89 | 61 | 59 | 68 | 84 | 85 | 72 | 156 | 63 | 65 | 60 | 59 | 62 | 84 | 54 | 59 | 51 | 61 | 51 | 54 | 46 | 36 | 47 | 54 | 50 | 48 | 46 | 41 | 42 | 43 | 37 | 39 | 36 | 37 | 33 | 36 | 32 | 30 | 32 | 30 | 26 | 28 | 25 | 28 | 23 | 25 | 27 | 29 | 24 | 29 | 27 | 28 | 22 | 25 | 23 | 22 | 19 | 22 | 19 | 18 | 17 | 18 | 16 | 15 | 14 | 14 | 12 | 12 | 11 | 16 | 14 | 13 | 15 | 16 | 15 | 13 | 12 | 11 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 73,031,000.00 | 72,984,000.00 | 73,014,000.00 | 73,027,000.00 | 73,074,000.00 | 73,144,000.00 | 73,138,000.00 | 73,086,000.00 | 73,019,000.00 | 73,697,000.00 | 74,142,000.00 | 74,211,000.00 | 75,431,000.00 | 76,280,000.00 | 76,713,000.00 | 76,849,000.00 | 76,884,000.00 | 76,935,000.00 | 77,067,000.00 | 77,157,000.00 | 77,286,000.00 | 77,409,000.00 | 77,537,000.00 | 77,585,000.00 | 77,546,000.00 | 77,565,000.00 | 77,646,000.00 | 78,064,000.00 | 77,932,000.00 | 78,180,000.00 | 78,844,000.00 | 79,261,000.00 | 79,167,000.00 | 79,770,000.00 | 80,735,000.00 | 81,086,000.00 | 81,634,000.00 | 81,634,000.00 | 82,589,000.00 | 84,276,000.00 | 85,467,000.00 | 85,986,000.00 | 85,854,000.00 | 86,525,000.00 | 86,705,000.00 | 86,639,000.00 | 86,605,000.00 | 87,051,000.00 | 87,592,000.00 | 87,371,000.00 | 87,134,000.00 | 86,484,836.00 | 86,972,000.00 | 86,523,000.00 | 86,147,000.00 | 85,560,919.00 | 85,480,000.00 | 85,224,000.00 | 84,823,000.00 | 84,206,501.00 | 83,480,000.00 | 84,958,000.00 | 86,622,000.00 | 85,744,000.00 | 88,907,000.00 | 90,922,000.00 | 90,833,000.00 | 89,168,000.00 | 91,753,000.00 | 92,246,000.00 | 92,893,000.00 | 91,056,000.00 | 94,390,000.00 | 93,637,000.00 | 93,998,000.00 | 91,562,000.00 | 93,421,000.00 | 92,957,000.00 | 92,485,000.00 | 90,286,000.00 | 92,077,000.00 | 92,000,000.00 | 91,069,000.00 | 88,515,000.00 | 88,940,000.00 | 88,812,000.00 | 89,579,000.00 | 88,085,000.00 | 92,483,000.00 | 92,247,000.00 | 92,724,000.00 | 88,952,000.00 | 91,966,000.00 | 91,668,000.00 | 89,090,000.00 | 84,310,000.00 | 85,699,000.00 | 84,020,000.00 | 84,032,000.00 | 85,000,000.00 | 84,756,000.00 | 86,250,000.00 | 80,000,000.00 | 75,454,545.00 | 93,333,333.00 | 80,000,000.00 | 82,000,000.00 | 82,000,000.00 | 72,000,000.00 | 90,000,000.00 | 76,000,000.00 | 76,000,000.00 | 70,000,000.00 | 70,000,000.00 | 62,000,000.00 | 62,000,000.00 | 60,000,000.00 | 66,666,667.00 | 60,000,000.00 | 65,000,000.00 | 65,000,000.00 | 56,666,667.00 | 70,000,000.00 | 65,000,000.00 | 65,000,000.00 | 55,000,000.00 | 66,040,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 45,000,000.00 | 50,000,000.00 | 50,000,000.00 | 60,000,000.00 | 60,000,000.00 | 63,076,000.00 | 63,076,000.00 | 63,552,000.00 | 65,296,000.00 | 65,008,000.00 | 65,008,000.00 | 65,008,000.00 | 65,008,000.00 | 65,008,000.00 | 65,008,000.00 | 65,008,000.00 | 65,008,000.00 | 63,648,000.00 | 63,648,000.00 | 54,140,000.00 | 54,436,000.00 | 56,160,000.00 | 56,160,000.00 | 56,160,000.00 | 56,244,135.00 |
EBITDA |
Loading...
|
M | 162 | 174 | 187 | 129 | 111 | 109 | 186 | 104 | 112 | 126 | 178 | 96 | 91 | 94 | 161 | 77 | 95 | 94 | 119 | 80 | 77 | 88 | 104 | 109 | 96 | 95 | 91 | 98 | 89 | 89 | 92 | 97 | 80 | 85 | 81 | 89 | 88 | 110 | 112 | 80 | 71 | 84 | 77 | 73 | 66 | 60 | 68 | 62 | 80 | 61 | 58 | 81 | 73 | 55 | 53 | 69 | 44 | 47 | 42 | 60 | 53 | 58 | 51 | 35 | 58 | 62 | 50 | 59 | 54 | 52 | 45 | 51 | 46 | 45 | 41 | 44 | 41 | 38 | 35 | 38 | 34 | 31 | 30 | 30 | 27 | 26 | 25 | 31 | 31 | 23 | 28 | 14 | 35 | 25 | 23 | 22 | 19 | 10 | 13 | 16 | 12 | 10 | 12 | 11 | 8 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 4 | 4 | 5 | 3 | 2 | 3 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | -8 | 1 | 4 | 4 | -11 | 6 | 4 | 4 | -11 | 5 | 4 | 3 | -7 | 2 | 4 | 3 |
Depreciation and Amortization |
Loading...
|
M | 50 | 50 | 49 | 5 | 2 | 48 | 46 | 45 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 42 | 42 | 41 | 41 | 40 | 39 | 40 | 39 | 37 | 36 | 35 | 35 | 35 | 34 | 35 | 32 | 32 | 31 | 30 | 30 | 30 | 29 | 28 | 27 | 26 | 26 | 26 | 26 | 24 | 24 | 24 | 23 | 24 | 24 | 23 | 23 | 23 | 22 | 19 | 18 | 18 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 14 | 14 | 14 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 8 | 9 | 8 | 8 | 7 | 8 | 7 | 7 | 10 | 4 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 3 | 2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 112 | 124 | 137 | 124 | 108 | 61 | 141 | 59 | 67 | 81 | 134 | 53 | 47 | 50 | 118 | 33 | 52 | 52 | 77 | 38 | 36 | 49 | 65 | 69 | 58 | 58 | 54 | 63 | 54 | 53 | 57 | 63 | 48 | 53 | 49 | 60 | 58 | 80 | 83 | 52 | 44 | 57 | 52 | 47 | 40 | 35 | 43 | 38 | 57 | 37 | 34 | 58 | 51 | 32 | 31 | 49 | 25 | 30 | 26 | 44 | 37 | 42 | 36 | 19 | 42 | 46 | 36 | 45 | 41 | 40 | 33 | 40 | 35 | 34 | 31 | 34 | 31 | 28 | 26 | 29 | 25 | 23 | 22 | 22 | 19 | 18 | 18 | 24 | 21 | 20 | 22 | 8 | 29 | 20 | 18 | 18 | 15 | 6 | 10 | 14 | 12 | 11 | 13 | 11 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 4 | 4 | 5 | 3 | 3 | 3 | 3 | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | - | 1 | - | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.71 | 23.50 | 23.69 | 21.12 | 23.15 | 23.22 | 23.51 | 21.76 | 23.62 | 23.60 | 23.43 | 19.67 | 21.47 | 23.07 | 22.40 | 19.99 | 19.70 | 23.21 | 24.61 | 22.98 | 22.42 | 22.90 | 19.17 | 20.99 | 24.36 | -63.49 | 31.24 | 34.39 | 32.15 | 33.53 | 31.89 | 27.42 | 32.14 | 29.85 | 36.14 | 32.06 | 32.76 | 32.10 | 35.99 | 36.37 | 34.33 | 35.22 | 35.50 | 32.21 | 29.03 | 30.59 | 35.99 | 28.54 | 33.49 | 35.19 | 35.41 | 34.95 | 32.29 | 31.39 | 36.33 | 37.80 | 27.25 | 36.52 | 37.28 | 36.01 | 32.77 | 32.13 | 37.00 | 33.93 | 36.54 | 36.75 | 36.50 | 35.65 | 35.65 | 30.05 | 37.50 | 36.55 | 32.70 | 37.00 | 37.00 | 35.73 | 37.50 | 37.50 | 37.50 | 39.90 | 36.50 | 36.50 | 36.50 | 36.50 | 36.50 | 36.50 | 36.50 | 34.17 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 33.71 | 34.00 | 34.43 | 32.82 | 34.65 | 35.16 | 38.79 | 38.06 | 37.07 | 37.21 | 37.80 | 37.14 | 33.82 | 38.33 | 37.70 | 37.70 | 38.33 | 37.78 | 37.78 | 38.00 | 36.84 | 37.93 | 37.50 | 35.71 | 38.71 | 38.10 | 29.17 | 36.36 | 30.43 | 31.58 | 31.58 | 38.89 | 35.29 | 37.50 | 33.33 | 35.71 | 42.86 | 37.50 | 33.33 | 40.00 | 100.00 | 37.50 | 25.00 | 33.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 39.06 | 41.18 | 43.47 | 42.23 | 39.56 | 39.72 | 43.64 | 40.58 | 40.97 | 42.74 | 43.32 | 38.95 | 38.27 | 38.97 | 41.80 | 37.93 | 39.78 | 40.53 | 43.88 | 39.00 | 38.06 | 41.16 | 43.93 | 43.51 | 42.40 | 43.52 | 43.12 | 42.83 | 41.56 | 43.15 | 43.55 | 44.06 | 41.69 | 42.79 | 42.89 | 43.87 | 43.12 | 42.09 | 43.39 | 42.63 | 41.38 | 43.90 | 43.54 | 41.67 | 40.70 | 43.86 | 42.78 | 40.70 | 40.34 | 41.98 | 42.05 | 41.80 | 39.67 | 42.38 | 41.32 | 41.75 | 40.14 | 42.25 | 40.80 | 41.31 | 38.93 | 40.68 | 39.61 | 40.51 | 40.95 | 44.13 | 39.65 | 43.13 | 42.44 | 43.64 | 42.03 | 43.58 | 43.77 | 44.42 | 41.29 | 42.33 | 42.62 | 40.27 | 40.74 | 42.28 | 39.53 | 39.66 | 39.16 | 39.34 | 38.83 | 35.94 | 37.36 | 34.07 | 43.32 | 42.61 | 45.34 | 28.29 | 48.96 | 49.68 | 50.91 | 50.83 | 54.40 | 41.94 | 54.72 | 48.78 | 46.90 | 46.30 | 48.65 | 60.72 | 53.31 | 50.00 | 56.22 | 74.04 | 47.06 | 47.42 | 54.89 | 72.28 | 47.59 | 49.70 | 51.23 | 59.59 | 52.88 | 52.63 | 52.08 | 50.98 | 47.19 | 43.56 | 44.57 | 43.16 | 50.75 | 35.35 | 48.44 | 42.86 | 48.15 | 47.46 | 48.21 | 16.10 | 68.97 | 70.00 | 73.33 | -133.33 | 74.07 | 66.67 | 73.91 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 20.81 | 21.80 | 23.22 | 23.23 | 21.31 | 11.98 | 26.59 | 12.24 | 14.04 | 25.44 | 27.37 | 21.39 | 21.03 | 22.17 | 26.03 | 18.71 | 21.41 | 22.36 | 26.98 | 20.18 | 20.10 | 22.83 | 26.30 | 26.01 | 25.04 | 25.42 | 25.16 | 25.78 | 25.08 | 25.42 | 26.50 | 31.75 | 23.96 | 25.47 | 25.04 | 26.78 | 27.16 | 25.59 | 25.92 | 25.66 | 23.72 | 27.59 | 26.16 | 24.45 | 23.34 | 21.32 | 24.91 | 22.94 | 22.04 | 23.76 | 23.27 | 23.29 | 21.03 | 22.66 | 22.47 | 21.63 | 20.25 | 22.46 | 23.00 | 22.73 | 20.55 | 21.88 | 19.44 | 10.19 | 22.49 | 23.85 | 20.42 | 24.95 | 24.14 | 23.69 | 21.86 | 24.66 | 23.86 | 23.10 | 22.31 | 23.94 | 23.09 | 20.57 | 21.13 | 23.13 | 21.30 | 20.04 | 19.79 | 20.26 | 19.51 | 17.78 | 18.76 | 18.88 | 22.55 | 21.67 | 25.62 | 25.14 | 25.17 | 24.57 | 24.27 | 23.65 | 27.45 | 12.23 | 27.12 | 27.84 | 27.82 | 23.26 | 31.70 | 29.20 | 30.15 | 28.47 | 32.84 | 31.73 | 27.15 | 27.23 | 32.61 | 31.52 | 26.51 | 26.67 | 29.63 | 23.29 | 25.00 | 26.32 | 26.04 | 30.39 | 21.35 | 17.82 | 21.74 | 23.16 | 25.37 | 18.18 | 25.00 | 21.43 | 20.37 | 23.73 | 23.21 | 5.08 | 24.14 | 26.67 | 33.33 | 4.76 | 25.93 | 14.81 | 13.04 | -922.22 | 100.00 | 100.00 | 100.00 | -215.38 | 100.00 | 100.00 | 100.00 | -264.29 | 100.00 | 100.00 | 100.00 | -158.14 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 17.80 | 18.29 | 16.04 | 15.99 | 20.13 | 16.66 | 17.71 | 19.37 | 20.92 | 17.07 | 16.46 | 17.04 | 20.19 | 14.94 | 17.20 | 17.20 | 20.40 | 15.50 | 15.58 | 17.63 | 21.28 | 20.44 | 18.82 | 41.51 | 17.62 | 16.86 | 16.97 | 16.87 | 18.04 | 22.96 | 16.17 | 17.83 | 15.97 | 18.14 | 15.64 | 17.31 | 14.46 | 11.64 | 15.54 | 17.84 | 16.84 | 15.99 | 16.34 | 14.53 | 15.67 | 16.25 | 14.30 | 15.06 | 14.69 | 14.67 | 13.77 | 14.86 | 13.53 | 13.16 | 14.68 | 14.22 | 14.41 | 14.49 | 13.75 | 14.71 | 12.29 | 13.49 | 14.26 | 15.31 | 13.55 | 16.22 | 15.74 | 16.76 | 14.34 | 15.65 | 16.12 | 14.68 | 14.18 | 15.35 | 14.46 | 13.01 | 13.44 | 13.98 | 13.63 | 12.88 | 12.72 | 12.92 | 12.45 | 11.39 | 12.02 | 12.54 | 14.65 | 14.24 | 16.97 | 16.36 | 16.53 | 15.95 | 15.43 | 15.23 | 18.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 30.11 | 31.88 | 32.67 | 24.20 | 21.78 | 21.49 | 35.24 | 21.50 | 23.33 | 25.44 | 36.43 | 21.39 | 21.03 | 22.18 | 35.72 | 18.73 | 22.20 | 22.44 | 27.10 | 20.23 | 20.14 | 22.90 | 26.37 | 26.05 | 25.07 | 25.41 | 25.20 | 25.53 | 25.09 | 25.44 | 26.53 | 26.45 | 23.98 | 25.50 | 25.08 | 26.80 | 27.17 | 35.22 | 35.17 | 25.67 | 23.75 | 27.63 | 26.20 | 24.49 | 23.39 | 21.39 | 24.98 | 23.26 | 31.07 | 23.80 | 23.33 | 32.48 | 30.45 | 22.68 | 22.48 | 30.23 | 20.26 | 22.46 | 23.02 | 31.01 | 29.62 | 30.35 | 28.08 | 18.61 | 31.07 | 32.03 | 28.64 | 32.45 | 32.14 | 30.83 | 29.77 | 31.59 | 31.57 | 30.33 | 30.09 | 31.34 | 30.25 | 27.82 | 28.35 | 30.06 | 28.22 | 27.64 | 27.10 | 27.40 | 26.94 | 25.31 | 26.54 | 24.58 | 33.73 | 25.57 | 32.99 | 15.07 | 37.24 | 31.06 | 29.94 | 29.86 | 33.78 | 19.61 | 31.13 | 34.74 | 26.44 | 21.78 | 30.47 | 28.17 | 28.68 | 27.01 | 30.85 | 31.25 | 26.24 | 25.82 | 30.98 | 30.43 | 25.30 | 26.06 | 28.40 | 21.92 | 23.08 | 24.56 | 23.96 | 30.39 | 19.10 | 11.88 | 18.48 | 22.11 | 22.39 | 17.17 | 21.88 | 18.57 | 12.96 | 22.03 | 21.43 | 4.24 | 20.69 | 26.67 | 26.67 | 4.76 | 22.22 | 11.11 | 13.04 | -922.22 | 100.00 | 100.00 | 100.00 | -215.38 | 100.00 | 100.00 | 100.00 | -264.29 | 100.00 | 100.00 | 100.00 | -158.14 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 20.81 | 22.74 | 24.06 | 23.23 | 21.31 | 11.98 | 26.59 | 12.24 | 14.04 | 16.48 | 27.37 | 11.67 | 10.84 | 11.75 | 26.04 | 8.05 | 12.02 | 12.38 | 17.49 | 9.73 | 9.43 | 12.57 | 16.50 | 16.53 | 14.95 | 15.53 | 15.12 | 16.32 | 15.21 | 15.30 | 16.63 | 17.04 | 14.33 | 15.95 | 15.37 | 17.83 | 17.92 | 25.59 | 25.94 | 16.59 | 14.64 | 18.95 | 17.46 | 15.87 | 14.09 | 12.69 | 16.05 | 14.20 | 22.08 | 14.53 | 13.78 | 23.30 | 21.05 | 13.25 | 13.04 | 21.68 | 11.73 | 14.01 | 14.34 | 22.73 | 20.58 | 21.88 | 19.44 | 10.20 | 22.49 | 23.85 | 20.42 | 24.95 | 24.14 | 23.69 | 21.86 | 24.66 | 23.86 | 23.10 | 22.31 | 23.94 | 23.09 | 20.57 | 21.13 | 23.13 | 21.30 | 20.04 | 19.79 | 20.26 | 19.51 | 17.78 | 18.76 | 18.88 | 22.55 | 21.67 | 25.62 | 8.52 | 31.04 | 24.44 | 24.01 | 23.44 | 27.13 | 12.04 | 24.06 | 30.96 | 27.82 | 23.26 | 31.70 | 29.20 | 30.15 | 28.47 | 32.84 | 31.73 | 27.15 | 27.23 | 32.61 | 31.52 | 26.51 | 26.67 | 29.63 | 23.29 | 25.00 | 26.32 | 26.04 | - | 21.35 | 17.82 | 21.74 | 23.16 | 25.37 | 18.18 | 25.00 | 21.43 | 20.37 | 23.73 | 23.21 | 5.08 | 24.14 | - | 33.33 | - | 25.93 | 14.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 21.20 | 22.03 | 23.32 | 23.18 | 20.87 | 20.82 | 26.32 | 21.30 | 23.19 | 25.35 | 27.32 | 21.25 | 20.96 | 22.15 | 26.02 | 18.68 | 21.42 | 22.40 | 27.06 | 20.12 | 20.08 | 22.86 | 26.33 | 25.87 | 24.88 | 25.39 | 25.62 | 25.69 | 25.02 | 25.39 | 26.49 | 31.64 | 23.83 | 25.42 | 25.01 | 26.70 | 27.06 | 25.49 | 25.85 | 25.58 | 23.66 | 27.55 | 26.11 | 23.59 | 23.02 | 20.94 | 24.49 | 22.74 | 21.50 | 23.23 | 22.74 | 22.56 | 20.34 | 21.65 | 21.25 | 21.16 | 20.17 | 22.40 | 22.97 | 22.65 | 20.45 | 21.68 | 19.51 | 20.98 | 22.32 | 23.98 | 21.14 | 24.94 | 24.27 | 23.75 | 22.75 | 24.67 | 23.96 | 23.30 | 22.51 | 23.88 | 23.13 | 20.82 | 21.50 | 23.26 | 21.46 | 20.29 | 20.03 | 20.34 | 19.61 | 17.93 | 18.93 | 19.05 | 22.89 | 22.25 | 26.51 | 25.56 | 25.82 | 24.93 | 24.11 | 22.97 | 27.19 | 11.84 | 30.90 | 28.29 | 29.43 | 24.52 | 32.92 | 29.97 | 31.62 | 29.93 | 34.83 | 32.69 | 27.15 | 28.64 | 33.15 | 32.61 | 27.11 | 27.27 | 30.86 | 26.03 | 27.88 | 28.07 | 29.17 | 30.39 | 23.60 | 23.76 | 23.91 | 24.21 | 28.36 | 19.19 | 28.13 | 24.29 | 29.63 | 25.42 | 25.00 | 5.93 | 27.59 | 30.00 | 33.33 | 4.76 | 29.63 | 14.81 | 13.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email