Income Statement | Trend | Unit | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2 | 3 | 3 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 0 | - | 2 | 1 | 2 | 1 |
Gross Profit |
Loading...
|
M | 2 | 3 | 3 | 0 | 0 | -1 |
Operating Expenses |
Loading...
|
M | 17 | 13 | 7 | 3 | 4 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 7 | 6 | 5 | 2 | 2 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 3 | 3 | 2 | 1 | 2 | - |
Other Operating Expenses |
Loading...
|
M | 7 | 4 | 0 | 0 | 0 | - |
Costs and Expenses |
Loading...
|
M | 13 | - | 5 | 2 | 2 | - |
Operating Income |
Loading...
|
M | -14 | -10 | -4 | -3 | -4 | -1 |
Interest Expense |
Loading...
|
M | 0 | 0 | 2 | 1 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 1 | 0 | -3 | -1 | 0 | - |
EBT |
Loading...
|
M | -14 | -10 | -8 | -4 | -4 | -1 |
Income Tax Provision |
Loading...
|
M | -1 | 0 | 0 | 1 | 0 | - |
Income after Tax |
Loading...
|
M | -13 | -10 | -8 | -5 | -4 | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 2 | 0 | 0 | - |
Net Income |
Loading...
|
M | - | - | -10 | -4 | -4 | -1 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 14,319,060.00 | 13,695,700.00 | 5,185,204.00 | 7,646,341.00 | 7,646,341.00 | - |
EBITDA |
Loading...
|
M | -11 | -9 | -6 | -3 | -4 | - |
Depreciation and Amortization |
Loading...
|
M | 4 | 1 | -1 | 0 | 0 | - |
EBIT |
Loading...
|
M | -14 | -10 | -4 | -3 | -4 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 4.72 | -0.08 | 2.92 | -19.89 | 2.55 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 97.92 | 100.00 | 100.00 | 100.00 | 100.00 | -342.54 |
Operating Income Margin |
Loading...
|
% | -592.97 | -378.85 | -154.02 | -1,866.63 | -3,545.49 | -388.58 |
Net Income Margin |
Loading...
|
% | - | - | -329.92 | -2,326.61 | -3,504.07 | -388.58 |
EBITDA Ratio |
Loading...
|
% | -447.33 | -326.94 | -203.29 | -1,855.64 | -3,456.02 | - |
EBIT Ratio |
Loading...
|
% | -592.97 | -378.85 | -154.02 | -1,866.63 | -3,545.49 | - |
EBT Ratio |
Loading...
|
% | -566.69 | -375.92 | -271.92 | -2,326.61 | -3,504.07 | -388.58 |
StockViz Staff
September 16, 2024
Any question? Send us an email