Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 37 | 31 | 57 | 18 | 32 | 17 | 34 | 22 | 26 | 25 | 22 | 24 | 4 |
Depreciation and Amortization |
Loading...
|
M | 32 | 29 | 34 | 31 | 29 | 26 | 24 | 20 | 20 | 18 | 17 | 17 | 16 |
Non-Cash Items (Other) |
Loading...
|
M | -37 | 2 | 1 | 12 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | -14 | -83 | 130 | 73 | -7 | 40 | 47 | 37 | 28 | 39 | 41 | 36 | 4 |
Capital Expenditures |
Loading...
|
M | -89 | -75 | -39 | -39 | -26 | -27 | -34 | -35 | -37 | -21 | -14 | -14 | -26 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -1 | -75 | 0 | 0 | -44 | 0 | -2 | -9 | -3 | 0 | 0 | - | - |
Investing Cash Flow |
Loading...
|
M | -1 | -75 | 0 | 0 | -44 | 0 | -2 | -9 | -3 | 0 | 0 | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 101 | 115 | -52 | -8 | 105 | -2 | 1 | 9 | 0 | 9 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | -9 | -3 | -9 | -23 | -10 | -23 | -14 | 0 | -13 | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 105 | 228 | 2 | -1 | 116 | -2 | 14 | 12 | 50 | -12 | -31 | -29 | -1 |
Financing Cash Flow |
Loading...
|
M | 105 | 228 | 2 | -1 | 116 | -2 | 14 | 12 | 50 | -12 | -31 | -29 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | 3 | -1 | -1 | 0 | 1 | 0 | -3 | - | - | - | - |
Beginning Cash |
Loading...
|
M | 50 | 106 | 65 | 49 | 46 | 45 | 55 | 65 | 26 | 18 | 22 | 29 | 47 |
Ending Cash |
Loading...
|
M | 44 | 50 | 106 | 65 | 49 | 46 | 45 | 55 | 65 | 26 | 18 | 22 | 29 |
Stock-Based Compensation |
Loading...
|
M | 7 | 6 | 4 | 4 | 6 | 5 | 3 | 3 | 4 | 3 | 2 | 1 | 0 |
Issuance/Purchase of Shares |
|
M | -1 | -9 | -3 | -9 | -23 | -10 | -23 | -14 | 0 | -13 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 454 | 352 | 283 | 286 | 280 | 208 | 189 | 187 | 194 | 145 | 128 | 126 | - |
Free Cash Flow |
Loading...
|
M | -103 | -158 | 91 | 34 | -33 | 14 | 12 | 2 | -9 | 19 | 26 | 22 | -22 |
StockViz Staff
September 20, 2024
Any question? Send us an email