Cash Flow Statement | Trend | Unit | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 | 1997-04-30 | 1996-04-30 | 1995-04-30 | 1994-04-30 | 1993-04-30 | 1992-04-30 | 1991-04-30 | 1990-04-30 | 1989-04-30 | 1987-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1 | -6 | -4 | -5 | 2 | 5 | 5 | 4 | 4 | 4 | 4 | 2 | 2 | 4 | 4 | 3 | 2 | 0 | 0 | 1 | 0 | 2 | 1 | 4 | 3 | 3 | 2 | 0 | -1 | 0 | -3 | 1 | 0 | 1 | 2 | -8 |
Depreciation and Amortization |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | - |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 8 |
Operating Cash Flow |
Loading...
|
M | -4 | -8 | 1 | 4 | 2 | 3 | 12 | 7 | 2 | 8 | 4 | 7 | 1 | 5 | 2 | 3 | 9 | 0 | 3 | -3 | 1 | 4 | 2 | 2 | 1 | 3 | 4 | 3 | 0 | 2 | 1 | -2 | 2 | 4 | 5 | - |
Capital Expenditures |
Loading...
|
M | -4 | -2 | -2 | -2 | -4 | -3 | -3 | -2 | -3 | -2 | -2 | -1 | -5 | -4 | -2 | -3 | -2 | -2 | -1 | -2 | -3 | -2 | -2 | -3 | -4 | -2 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 1 | -2 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 1 | -2 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 15 | 11 | 2 | -6 | 4 | -1 | -1 | -2 | 1 | -3 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | -2 | 0 | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | 0 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | - |
Other Financial Activities |
Loading...
|
M | 74 | 76 | 2 | 58 | 63 | 59 | 0 | -2 | 1 | -1 | 0 | 0 | 6 | 0 | 1 | 1 | -5 | 1 | -2 | 6 | 1 | 0 | 0 | 2 | 1 | -2 | -3 | -3 | 1 | -1 | 0 | -1 | -1 | -1 | 0 | - |
Financing Cash Flow |
Loading...
|
M | 74 | 76 | 2 | 58 | 63 | 59 | 0 | -2 | 1 | -1 | 0 | 0 | 6 | 0 | 1 | 1 | -5 | 1 | -2 | 6 | 1 | 0 | 0 | 2 | 1 | -2 | -3 | -3 | 1 | -1 | 0 | -1 | -1 | -1 | 0 | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 7 | 6 | 5 | 11 | 11 | 13 | 5 | 3 | 6 | 6 | 6 | 2 | 2 | 4 | 4 | 2 | 1 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | - | - | 0 | 0 | 0 | 1 | 6 | 6 | 4 | 1 | - |
Ending Cash |
Loading...
|
M | 14 | 7 | 6 | 5 | 11 | 10 | 13 | 5 | 3 | 6 | 6 | 6 | 2 | 2 | 4 | 4 | 2 | 1 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | - | - | 0 | -1 | 0 | 3 | 5 | 3 | 0 | 1 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | - | - | - | - | -1 | 1 | 0 | 0 | 0 | - | - | - | 0 | 0 | - | 0 | - | - | 0 | - | 0 | 0 | - |
Issuance/Purchase of Shares |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | -2 | 0 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 48 | 49 | 26 | 27 | 33 | 36 | 33 | 30 | 28 | 27 | 25 | 23 | 22 | 20 | 19 | 16 | 12 | 11 | 10 | 13 | 12 | 15 | 15 | 11 | 10 | 10 | 7 | 5 | 7 | 7 | 7 | 10 | 12 | 12 | 11 | 6 |
Free Cash Flow |
Loading...
|
M | -8 | -10 | -1 | 2 | -2 | 0 | 9 | 5 | 0 | 6 | 1 | 5 | -4 | 0 | 1 | 1 | 7 | -2 | 2 | -4 | -2 | 2 | 1 | -1 | -2 | 2 | 3 | 3 | -1 | 1 | 0 | -3 | - | 3 | 4 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email