Kewaunee Scientific Corporation

NASDAQ KEQU

Data sourced from iex and EODHD
Download Data

Kewaunee Scientific Corporation Income Statement 1985 - 2024

This table shows the Income Statement for Kewaunee Scientific Corporation going from 1985 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31 2009-10-31 2009-07-31 2009-04-30 2009-01-31 2008-10-31 2008-07-31 2008-04-30 2008-01-31 2007-10-31 2007-07-31 2007-04-30 2007-01-31 2006-10-31 2006-07-31 2006-04-30 2006-01-31 2005-10-31 2005-07-31 2005-04-30 2005-01-31 2004-10-31 2004-07-31 2004-04-30 2004-01-31 2003-10-31 2003-07-31 2003-04-30 2003-01-31 2002-10-31 2002-07-31 2002-04-30 2002-01-31 2001-10-31 2001-07-31 2001-04-30 2001-01-31 2000-10-31 2000-07-31 2000-04-30 2000-01-31 1999-10-31 1999-07-31 1999-04-30 1999-01-31 1998-10-31 1998-07-31 1998-04-30 1998-01-31 1997-10-31 1997-07-31 1997-04-30 1997-01-31 1996-10-31 1996-07-31 1996-04-30 1996-01-31 1995-10-31 1995-07-31 1995-04-30 1995-01-31 1994-10-31 1994-07-31 1994-04-30 1994-01-31 1993-10-31 1993-07-31 1993-04-30 1993-01-31 1992-10-31 1992-07-31 1992-04-30 1992-01-31 1991-10-31 1991-07-31 1991-04-30 1991-01-31 1990-10-31 1990-07-31 1990-04-30 1990-01-31 1989-10-31 1989-07-31 1989-04-30 1989-01-31 1988-10-31 1988-07-31 1988-04-30 1988-01-31 1987-10-31 1987-07-31 1987-04-30 1987-01-31 1986-10-31 1986-07-31 1986-04-30 1986-01-31 1985-10-31
Revenue
M 201 215 219 219 215 195 180 169 158 151 151 147 143 144 145 148 148 146 144 147 156 162 166 158 148 140 135 139 138 140 135 129 125 120 119 119 116 114 110 111 116 117 122 117 114 108 103 103 101 102 101 100 97 96 98 99 100 104 105 104 101 97 94 90 90 86 83 81 82 82 83 84 80 77 74 73 79 85 91 95 86 80 76 71 77 82 85 85 82 79 77 77 77 76 74 75 77 78 78 78 77 76 75 73 68 66 63 62 61 59 58 58 59 62 62 63 63 61 64 66 66 67 67 67 73 75 76 75 72 71 71 71 72 74 73 74 73 70 70 69 68 69 70 69 67 65 62 59 54 55 56 42 32 17
Cost of Revenue
M 153 169 178 184 181 165 155 145 137 130 127 123 120 121 122 124 125 123 119 121 127 130 134 126 118 113 109 112 112 114 110 105 103 99 98 97 93 91 88 89 93 94 99 95 91 87 83 84 84 85 83 81 78 76 77 78 78 82 83 83 80 76 74 70 71 69 67 66 69 69 71 72 67 65 61 61 66 70 75 79 71 67 62 58 63 67 70 70 67 64 62 60 60 58 56 56 57 58 58 58 58 57 56 54 51 50 47 47 46 45 45 45 47 50 50 51 51 49 50 52 52 52 54 55 59 61 59 58 55 55 54 54 54 56 57 43 29 15 - - - - - - - - - - - - - - - -
Gross Profit
M 48 46 41 36 35 30 25 24 21 21 24 24 23 22 22 23 23 23 25 25 29 33 33 32 30 27 26 27 26 27 25 24 22 21 21 22 22 23 22 22 23 23 24 22 23 22 20 19 17 17 18 19 19 20 21 21 22 22 22 21 21 21 20 19 19 18 16 15 14 13 12 12 13 12 12 12 13 15 15 16 14 14 14 13 15 15 15 15 15 15 16 17 17 18 18 19 20 20 20 19 19 19 19 19 17 16 16 15 15 14 13 12 12 13 12 12 12 12 14 15 14 14 13 12 14 15 17 17 17 17 17 18 18 18 17 31 44 56 70 69 68 69 70 69 67 65 62 59 54 55 56 42 32 17
Operating Expenses
M 32 33 33 32 31 29 27 27 26 26 26 25 24 26 26 26 26 24 24 23 24 24 24 23 22 21 20 20 19 19 19 18 18 17 17 17 17 16 16 16 16 17 17 17 17 17 17 16 16 16 16 16 16 16 16 16 15 15 15 14 15 14 14 12 11 11 10 12 11 11 11 11 12 12 13 13 13 13 14 13 13 14 14 14 13 13 12 12 12 13 13 14 14 14 15 14 15 14 14 14 14 14 14 14 14 13 13 13 13 12 12 12 12 11 12 13 10 11 11 11 15 15 15 15 15 15 16 16 16 12 13 14 14 19 13 9 71 66 66 66 67 67 67 67 70 70 70 70 64 64 64 64 0 0
Selling, General, and Administrative Expenses (SG&A)
M 8 8 0 0 0 0 0 0 1 1 1 1 1 8 14 20 25 24 23 23 24 24 24 23 22 21 20 20 19 19 18 17 16 16 16 16 17 16 16 16 16 17 17 17 17 17 13 9 8 8 12 16 16 16 16 16 19 19 19 18 15 14 14 14 13 13 12 12 12 12 12 12 12 12 13 13 13 13 14 13 13 14 14 13 13 12 12 12 12 11 12 12 12 12 13 13 13 13 13 12 13 13 13 13 12 12 12 11 11 11 10 10 10 7 5 2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M 1 1 - - - - - - - - - - - - - - - 0 0 0 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M -1 -1 - - - - - - - - - - - - - - - 0 0 0 -2 -2 -2 -2 -1 -1 -1 -1 -1 -1 -1 0 0 0 0 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 3 7 7 7 3 -1 -1 -1 -1 -1 -5 -5 -5 -5 -1 -1 -1 -3 -3 -3 -3 -1 -2 -2 -2 -2 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 0 0 0 0 -1 -1 0 0 1 1 1 1 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -121 -137 -146 -154 -151 -137 -128 -118 -110 -104 -101 -98 -96 -96 -97 -98 -99 -99 -95 -98 -103 -105 -110 -103 -96 -93 -89 -92 -93 -94 -91 -87 -85 -82 -81 -81 -77 -75 -72 -73 -77 -77 -82 -78 -75 -70 -66 -67 -68 -69 -67 -65 -62 -61 -62 -62 -63 -67 -68 -68 -66 -62 -60 -59 -60 -58 -57 -55 -58 -58 -60 -60 -54 -53 -48 -48 -52 -56 -62 -66 -58 -53 -49 -44 -50 -54 -58 -58 -57 -53 -51 -48 -45 -44 -41 -41 -42 -44 -44 -44 -44 -42 -42 -40 -38 -36 -34 -34 -33 -33 -34 -34 -35 -38 -38 -38 -37 -35 -36 -37 -37 -37 -39 -40 -44 -45 -44 -42 -39 -39 -37 -36 -36 -37 -40 -31 -21 -11 - - - - - - - - - - - - - - - -
Operating Income
M 15 13 8 4 3 1 -2 -3 -6 -5 -2 -1 -2 -3 -3 -2 -3 -1 1 2 6 8 9 9 8 7 6 7 7 7 6 6 5 4 5 5 6 6 5 6 7 7 7 5 6 5 4 3 0 1 2 3 3 4 5 6 7 7 7 7 6 6 6 8 8 7 6 3 3 2 1 1 1 0 0 0 0 1 2 2 1 0 -1 -1 1 2 3 3 3 2 2 2 3 4 4 5 6 6 6 6 5 5 5 4 4 3 3 3 2 1 1 1 1 1 0 -1 -1 -2 -1 0 -1 -1 -2 -3 -2 -1 1 1 1 1 0 0 -1 -1 0 19 -31 -15 3 3 1 2 3 1 -3 -5 -8 -11 -10 -9 -9 -22 32 17
Interest Expense
M 2 2 2 2 1 1 1 1 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M 0 0 0 1 1 1 1 1 0 0 -1 -1 -1 -1 0 0 0 0 0 0 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0 0 0 0 0 -1 -1 -1 -1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 - - 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0 0 1 0 0 - - - - - - - - - - - - - - - - -
EBT
M 14 13 8 4 5 2 -2 -2 -6 -6 -3 -3 -3 -4 -4 -3 -3 -1 1 2 6 9 9 9 9 7 6 7 7 7 6 6 5 4 5 5 6 6 5 6 6 7 7 5 6 5 3 3 0 1 2 3 3 4 5 6 7 7 7 7 6 6 6 5 5 4 3 3 2 0 0 1 1 1 0 -1 18 19 20 20 1 0 -1 -1 1 2 3 3 3 2 2 2 2 4 4 5 6 6 6 6 5 5 5 4 4 3 3 2 1 1 1 - - - - - - -1 -1 0 -1 -1 -2 -3 -2 -1 1 1 1 1 0 0 -1 0 0 0 0 - - - - - - - - - - - - - - - - -
Income Tax Provision
M 5 5 4 3 5 4 4 4 3 2 1 1 -1 -1 2 2 1 2 0 0 2 3 4 4 4 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 0 0 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 1 1 1 1 1 1 0 1 1 1 2 2 2 2 2 2 2 2 2 1 1 0 0 0 1 1 1 1 1 0 0 0 0 0 0 0 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - -
Income after Tax
M 9 8 5 1 0 -2 -5 -6 -9 -7 -4 -4 -2 -4 -6 -5 -5 -3 1 2 4 5 6 5 5 5 4 5 5 5 4 4 3 3 3 4 4 4 4 4 4 5 5 4 4 3 2 2 0 0 1 2 2 3 3 4 4 5 5 5 4 4 4 4 4 3 2 2 1 0 0 0 1 1 1 0 18 19 19 20 1 0 0 0 1 1 2 2 2 1 1 1 2 3 3 4 4 4 4 3 3 3 3 3 2 2 2 2 1 1 1 - - - - - - -1 0 0 -1 -1 -2 -3 -1 -1 1 1 0 0 -1 -1 -1 -1 0 0 0 - - - - - - - - - - - - - - - - -
Non-Controlling Interest
M 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 0 0 -1 -2 -2 -3 -3 -4 -4 -4 -4 -4 -4 -4 -3 -3 -3 -3 -2 -2 -1 -1 0 -1 -1 -1 -1 0 0 -1 -1 -1 -1 -1 0 0 -1 -1 -2 -2 -2 -1 -1 -1 0 -1 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M 3 4 4 1 -1 -3 -6 -6 -9 -7 -4 -4 -2 -4 -6 -5 -5 -3 1 2 4 5 5 5 5 5 4 5 4 5 4 4 3 3 3 4 4 4 4 4 4 4 4 3 3 2 2 1 0 0 1 2 2 3 3 4 4 4 4 4 4 4 3 3 3 3 2 2 1 1 0 1 1 1 1 0 0 1 1 1 1 1 0 0 1 1 2 2 2 1 1 1 1 3 2 2 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 2,927,250.00 2,913,750.00 2,888,500.00 2,869,000.00 2,834,500.00 2,804,250.00 2,794,000.00 2,786,500.00 2,779,750.00 2,779,500.00 2,772,000.00 2,766,750.00 2,763,750.00 2,754,000.00 2,751,750.00 2,755,500.00 2,754,250.00 2,765,250.00 2,777,750.00 2,786,000.00 2,798,250.00 2,795,750.00 2,789,750.00 2,777,500.00 2,762,250.00 2,749,750.00 2,738,000.00 2,726,000.00 2,717,250.00 2,708,500.00 2,698,750.00 2,686,750.00 2,677,250.00 2,667,250.00 2,659,500.00 2,657,500.00 2,655,750.00 2,652,250.00 2,645,750.00 2,637,500.00 2,627,250.00 2,617,000.00 2,609,000.00 2,600,500.00 2,592,250.00 2,586,000.00 2,580,500.00 2,579,500.00 2,579,250.00 2,582,500.00 2,582,250.00 2,581,750.00 2,580,250.00 2,577,500.00 2,575,750.00 2,570,750.00 2,566,500.00 2,560,250.00 2,558,000.00 2,561,000.00 2,559,750.00 2,564,750.00 2,562,750.00 2,550,500.00 2,538,250.00 2,517,500.00 2,502,000.00 2,495,000.00 2,492,500.00 2,492,750.00 2,493,000.00 2,492,750.00 2,492,750.00 2,492,500.00 2,492,750.00 2,494,750.00 2,494,250.00 2,495,750.00 2,495,000.00 2,492,250.00 2,491,000.00 2,488,000.00 2,485,000.00 2,483,750.00 2,480,000.00 2,476,750.00 2,477,250.00 2,477,750.00 2,478,250.00 2,476,250.00 2,478,750.00 2,480,000.00 2,478,500.00 2,482,500.00 2,443,083.25 2,428,441.25 2,420,049.25 2,376,472.25 2,393,139.00 2,238,433.25 2,083,727.50 2,158,978.50 2,127,160.25 2,127,937.50 2,128,714.75 2,044,722.50 2,101,540.75 2,190,839.50 2,280,138.25 2,336,956.50 2,128,623.25 2,176,895.00 2,225,166.75 2,191,075.75 2,362,644.25 2,270,894.25 2,256,067.25 2,242,081.25 2,153,846.00 2,209,401.50 2,235,926.75 2,262,452.00 2,387,452.00 2,489,791.25 2,511,343.00 2,532,894.75 2,476,076.50 2,500,000.00 2,532,894.75 2,565,789.50 2,679,426.00 2,830,941.00 2,839,713.00 2,848,485.00 2,813,166.75 2,626,583.50 2,606,666.75 2,586,750.00 2,587,000.00 2,587,250.00 2,588,750.00 2,590,250.00 2,591,750.00 2,593,000.00 2,584,750.00 2,576,500.00 2,568,250.00 2,559,750.00 2,559,500.00 2,559,250.00 2,558,250.00 2,558,000.00 2,557,500.00 2,556,000.00
EBITDA
M 17 15 11 6 6 3 -1 -2 -5 -5 -3 -2 -2 -4 -3 -2 -2 0 1 2 6 9 10 10 9 7 7 7 7 8 7 6 5 5 5 6 6 7 6 6 7 7 7 5 6 6 5 5 3 3 5 6 6 6 7 8 9 10 9 9 8 8 8 10 10 9 8 5 5 4 3 2 2 1 1 2 2 3 4 4 3 2 3 3 5 6 5 5 7 7 7 7 5 6 5 6 7 7 7 7 6 6 6 6 5 5 4 4 4 3 3 2 2 3 1 1 1 -1 1 2 1 1 -1 -2 0 1 2 2 2 2 1 1 1 1 1 20 -30 -14 3 3 1 2 3 1 -3 -5 -8 -11 -10 -9 -9 -22 32 17
Depreciation and Amortization
M 2 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 2 2 2 2 2 1 1 0 - - - - - - - - - - - - - - - -
EBIT
M 15 13 8 4 3 0 -3 -4 -8 -8 -5 -5 -5 -7 -6 -4 -5 -3 -1 0 4 6 7 7 6 4 4 4 4 5 4 3 3 2 3 3 4 4 3 4 4 4 4 3 4 3 2 2 0 1 2 3 3 4 5 5 6 7 7 7 6 6 6 8 8 7 6 3 3 2 1 0 0 -1 -1 0 0 1 2 2 1 0 0 0 2 3 3 3 5 5 5 5 3 4 3 4 5 6 6 6 5 5 5 4 4 3 3 3 2 1 1 1 1 1 0 -1 -1 -2 -1 0 -1 -1 -2 -3 -2 -1 0 0 0 0 -1 0 -1 -1 0 0 0 0 - - - - - - - - - - - - - - - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 37.18 41.87 62.72 28.28 43.55 20.63 -12.31 9.62 -70.96 -31.40 -16.11 -11.06 42.44 18.02 -312.51 -305.26 -300.95 -290.55 31.93 30.74 34.83 36.30 39.66 42.92 38.99 30.00 29.59 30.34 32.27 30.74 31.91 32.05 33.65 32.75 31.88 30.50 29.08 32.69 32.70 33.10 32.39 29.04 28.70 29.14 30.59 57.23 58.28 54.81 50.15 25.94 24.41 26.93 31.32 32.71 33.27 33.84 35.67 35.66 33.96 33.83 33.63 32.55 33.62 33.10 32.44 33.16 33.35 31.66 26.28 27.25 27.40 30.42 -18.64 -19.17 -18.99 -19.54 25.41 25.93 26.49 26.95 40.26 66.36 66.22 66.09 57.95 28.85 28.92 29.06 28.69 31.65 31.71 31.74 25.76 21.33 22.76 23.73 34.74 40.20 39.78 39.40 39.62 39.62 40.73 41.11 43.61 44.81 18.89 11.11 -8.33 -8.33 16.67 - - - - - - 25.00 29.17 30.56 26.04 25.35 22.57 21.38 25.40 26.46 31.55 30.36 31.25 31.25 19.64 14.29 32.14 54.76 75.00 75.00 100.00 - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 23.88 21.70 19.01 16.12 16.01 15.23 13.54 14.04 13.27 14.05 15.85 16.29 15.94 15.56 15.43 15.81 15.73 15.91 17.15 17.17 18.70 20.13 19.69 20.29 20.57 19.25 19.36 19.12 18.84 18.93 18.50 18.41 17.80 17.58 17.93 18.27 19.27 19.78 19.66 19.76 19.68 19.71 19.22 18.99 20.00 19.81 19.32 18.39 16.41 16.66 18.24 19.29 19.88 20.64 21.08 21.54 21.69 21.07 20.76 20.54 20.56 21.33 21.52 21.38 20.93 20.44 19.60 18.53 17.10 15.53 14.66 14.78 16.10 15.91 16.84 16.84 16.58 17.65 17.03 16.59 16.57 17.52 18.20 18.91 19.06 18.20 17.68 17.31 18.31 19.10 20.22 21.63 22.15 23.74 24.50 25.50 26.33 25.64 25.22 25.00 24.83 25.36 25.37 25.62 25.15 24.93 25.69 24.86 24.27 23.37 22.28 21.45 20.80 20.17 18.81 19.01 19.52 19.36 21.13 21.88 21.03 21.36 19.43 18.18 18.77 19.42 21.85 22.26 23.42 23.36 23.57 24.70 24.42 24.52 23.04 41.96 60.88 80.16 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Operating Income Margin
% 7.73 6.43 3.95 1.70 1.58 0.31 -1.60 -1.95 -3.50 -3.25 -1.40 -0.90 -1.22 -2.45 -2.46 -1.78 -2.00 -0.55 0.69 1.21 3.50 5.11 5.50 5.73 5.67 4.48 4.45 4.59 4.79 5.23 4.56 4.41 3.74 3.46 4.10 4.35 4.90 5.27 4.81 5.24 5.46 5.43 5.32 4.45 5.34 4.22 3.09 2.28 0.31 0.73 2.23 3.11 3.42 4.42 5.14 5.75 6.62 6.89 6.77 6.80 6.01 6.32 6.58 8.63 8.72 8.08 7.25 4.10 3.91 1.92 1.13 1.07 0.48 -0.22 -0.41 -0.58 -0.48 1.71 2.11 2.33 0.10 -0.34 -1.42 -1.34 1.46 2.03 3.50 3.38 3.28 2.67 2.99 2.93 3.45 4.82 4.83 6.06 7.23 7.24 7.14 7.05 6.36 6.31 6.11 5.87 5.41 4.81 4.53 4.04 3.43 2.19 1.73 1.14 1.07 1.94 -0.55 -1.18 -2.44 -5.01 -1.60 -0.48 -1.67 -1.40 -3.16 -4.52 -2.36 -1.04 0.94 1.03 1.04 1.19 -0.73 -0.13 -1.08 -0.68 -0.02 33.69 -60.90 -27.75 4.19 4.19 -0.75 -0.75 -0.75 -0.75 -13.80 -13.80 -13.80 -13.80 -54.81 -54.81 -54.81 -106.41 100.00 100.00
Net Income Margin
% 3.41 2.67 1.89 0.28 -0.37 -1.48 -3.35 -3.83 -5.57 -4.70 -2.83 -2.39 -1.24 -2.70 -3.96 -3.25 -3.39 -2.00 0.32 0.85 2.57 3.17 3.26 3.27 3.47 3.17 3.15 3.18 3.16 3.52 3.05 2.94 2.46 2.25 2.69 2.94 3.34 3.49 3.19 3.42 3.47 3.39 3.21 2.57 2.69 2.06 1.42 0.84 -0.01 0.23 1.18 1.82 2.14 2.76 3.17 3.53 3.91 4.04 4.11 4.06 3.64 3.71 3.61 3.46 3.52 3.05 2.49 1.85 1.49 0.70 0.31 1.07 1.25 1.42 1.30 0.59 0.51 1.02 1.30 1.54 1.18 0.90 0.07 0.01 0.71 1.15 2.26 2.21 2.22 0.61 0.82 0.72 1.50 3.92 4.00 5.45 5.21 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 8.67 7.23 5.02 2.75 2.72 1.25 -0.89 -1.52 -3.38 -3.39 -1.77 -1.52 -1.75 -2.80 -2.27 -1.43 -1.60 -0.14 0.69 1.31 3.69 5.42 5.92 6.17 6.12 4.91 4.85 4.95 5.08 5.51 4.83 4.68 4.06 3.81 4.49 4.76 5.34 5.69 5.21 5.60 5.74 5.69 5.49 4.57 5.42 4.97 4.49 4.32 2.97 3.33 4.77 5.60 5.82 6.13 6.86 7.46 8.38 9.17 8.98 9.02 8.22 8.52 8.76 10.80 10.87 10.35 9.58 6.44 6.06 4.20 3.56 2.39 2.05 1.44 1.34 2.25 2.22 4.11 4.35 4.30 2.27 2.01 2.90 3.43 6.26 6.75 6.24 5.95 8.70 8.84 9.00 9.09 6.66 7.35 7.43 8.42 9.35 9.16 9.07 9.12 8.32 8.16 7.98 7.66 7.29 6.93 6.89 6.45 6.22 5.10 4.50 3.94 3.81 4.52 2.22 1.40 0.73 -1.10 1.31 2.37 0.74 0.96 -0.95 -2.57 -0.50 0.57 2.02 2.14 2.04 2.06 1.16 1.73 1.15 1.22 1.90 26.61 -44.60 -20.27 4.19 4.19 -0.75 -0.75 -0.75 -0.75 -13.80 -13.80 -13.80 -13.80 -54.81 -54.81 -54.81 -106.41 100.00 100.00
EBIT Ratio
% 7.74 6.44 3.97 1.70 1.58 -0.04 -2.30 -3.00 -5.13 -5.21 -3.57 -3.35 -3.67 -4.69 -4.14 -3.24 -3.35 -1.93 -1.12 -0.47 2.02 3.80 4.28 4.41 4.19 2.89 2.82 2.98 3.11 3.60 2.89 2.67 2.00 1.66 2.30 2.55 3.08 3.43 2.88 3.29 3.56 3.47 3.34 2.29 3.08 2.50 1.90 1.70 0.31 0.73 2.22 3.11 3.42 3.75 4.47 5.08 5.95 6.89 6.77 6.83 6.00 6.31 6.57 8.58 8.70 8.06 7.21 4.04 3.82 1.80 1.05 -0.07 -0.67 -1.29 -1.42 -0.56 -0.42 1.67 2.06 2.13 -0.04 -0.43 -0.04 0.24 3.06 3.61 3.58 3.38 6.06 5.91 6.19 6.23 3.89 4.79 4.69 5.77 6.97 6.99 7.01 7.05 6.36 6.31 6.11 5.87 5.41 4.81 4.53 4.04 3.43 2.19 1.73 1.14 1.07 1.94 -0.55 -1.48 -2.14 -4.06 -1.51 -0.36 -1.84 -1.56 -3.45 -4.95 -2.63 -1.45 0.27 0.36 0.08 0.08 -0.97 -0.38 -1.08 -0.95 -0.28 0.00 0.27 0.00 - - - - - - - - - - - - - - - -
EBT Ratio
% 7.07 6.04 3.84 1.96 2.07 0.67 -1.39 -1.88 -3.68 -3.67 -2.05 -1.79 -1.99 -3.10 -2.97 -2.14 -2.44 -0.77 0.59 1.22 3.72 5.32 5.72 5.99 5.93 4.70 4.65 4.74 4.87 5.29 4.62 4.44 3.83 3.57 4.20 4.48 5.02 5.34 4.88 5.26 5.44 5.43 5.30 4.40 5.25 4.22 3.00 2.14 0.14 0.49 1.99 2.92 3.28 4.22 4.98 5.59 6.46 6.72 6.56 6.50 5.82 6.07 6.31 5.91 5.79 5.04 4.13 3.33 2.24 0.31 -0.41 0.72 1.16 0.40 0.16 -1.03 17.50 19.83 20.28 20.66 -0.07 -0.53 -1.44 -1.54 1.27 1.86 3.20 3.14 3.13 2.04 2.36 2.21 2.81 4.87 4.98 6.41 7.87 7.60 7.37 7.16 6.23 6.31 6.24 5.99 5.75 5.74 5.36 4.71 3.73 3.73 3.68 - - - - - - -5.80 -2.07 -0.84 -1.95 -2.01 -3.63 -4.99 -2.83 -1.04 1.20 1.58 1.86 2.11 -0.51 0.40 -1.32 -0.53 1.07 1.07 1.06 - - - - - - - - - - - - - - - - -

StockViz Staff

September 20, 2024

Any question? Send us an email