Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 172 | 171 | 202 | 191 | 173 | 176 | 286 | 372 | 384 | 461 | 485 | 424 | 340 | 268 | 178 | 150 | 151 | 144 | 140 | 127 | 116 | 157 | 185 | 269 | 222 | 214 | 216 | 244 | 200 | 150 | 146 | 216 | 156 | 109 | 119 | 165 | 145 | 107 | 195 | 181 | 114 | 79 | 174 | 141 | 106 | 114 | 269 | 256 | 146 | 120 | 180 | 294 | 207 | 149 | 259 | 221 | 154 | 128 | 111 | 52 | 25 | 37 | -255 | 180 | 176 | 226 | 237 | 169 | 143 | 152 | 161 | 170 | 160 | 228 | 182 | 138 | 125 | 116 | 148 | 195 | 222 | 160 | 129 | 128 | 126 | 111 | 122 | 132 | 107 | 103 | 118 | 131 | 151 | 155 | 229 | 268 | 222 | 180 | 153 | 111 | 74 | 61 | 76 | 92 | 120 | 123 | 152 | 146 | 122 | 82 | 62 | 77 | 115 | 127 | 101 | 87 | 65 | 52 | 50 | 41 | 44 | 38 | 44 | 39 | 31 | 28 | 27 | 25 | 20 | 23 | 25 | 26 | 24 | 25 | 28 | 27 | 25 | 23 | 23 | 24 | 23 | 27 | 25 | 22 | 19 | 17 | 19 | 17 | 16 | 17 | 17 | 16 | 15 | 17 | 18 |
Cost of Revenue |
Loading...
|
M | 100 | 93 | 106 | 101 | 89 | 88 | 154 | 181 | 183 | 238 | 254 | 229 | 192 | 146 | 89 | 81 | 81 | 74 | 74 | 68 | 60 | 82 | 99 | 142 | 122 | 115 | 111 | 132 | 109 | 81 | 79 | 116 | 87 | 58 | 61 | 87 | 77 | 53 | 102 | 95 | 57 | 41 | 93 | 75 | 57 | 63 | 146 | 133 | 80 | 65 | 98 | 160 | 108 | 77 | 147 | 122 | 86 | 72 | 63 | 32 | 17 | 23 | -257 | 143 | 141 | 168 | 169 | 126 | 111 | 114 | 119 | 126 | 115 | 157 | 130 | 105 | 94 | 90 | 106 | 130 | 145 | 112 | 97 | 96 | 93 | 84 | 94 | 97 | 96 | 78 | 94 | 89 | 107 | 101 | 140 | 167 | 147 | 120 | 107 | 80 | 53 | 45 | 61 | 62 | 74 | 78 | 96 | 93 | 76 | 53 | 45 | 49 | 70 | 75 | 55 | 48 | 36 | 29 | 29 | 25 | 25 | 21 | 24 | 21 | 16 | 15 | 16 | 14 | 11 | 12 | 14 | 13 | 12 | 13 | 14 | 14 | 16 | 11 | 12 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 72 | 79 | 96 | 90 | 84 | 89 | 133 | 191 | 202 | 223 | 231 | 196 | 148 | 121 | 89 | 69 | 69 | 70 | 65 | 59 | 56 | 75 | 86 | 127 | 99 | 99 | 105 | 112 | 90 | 68 | 67 | 100 | 70 | 50 | 58 | 78 | 69 | 55 | 92 | 85 | 58 | 38 | 81 | 66 | 49 | 52 | 123 | 122 | 67 | 55 | 83 | 134 | 99 | 72 | 112 | 99 | 68 | 56 | 47 | 20 | 8 | 14 | 3 | 37 | 36 | 59 | 68 | 43 | 32 | 39 | 43 | 44 | 45 | 71 | 52 | 33 | 30 | 26 | 42 | 65 | 77 | 48 | 32 | 31 | 33 | 27 | 28 | 35 | 11 | 25 | 24 | 41 | 43 | 54 | 89 | 101 | 76 | 60 | 46 | 30 | 21 | 16 | 15 | 30 | 46 | 45 | 56 | 54 | 45 | 29 | 16 | 28 | 46 | 52 | 46 | 40 | 29 | 22 | 21 | 16 | 19 | 17 | 20 | 17 | 15 | 13 | 11 | 12 | 9 | 12 | 12 | 14 | 12 | 13 | 14 | 13 | 8 | 12 | 11 | 12 | 23 | 27 | 25 | 22 | 19 | 17 | 19 | 17 | 16 | 17 | 17 | 16 | 15 | 17 | 18 |
Operating Expenses |
Loading...
|
M | 130 | 77 | 76 | 95 | 63 | 70 | 65 | 69 | 72 | 72 | 76 | 75 | 65 | 67 | 66 | 58 | 58 | 57 | 58 | 57 | 58 | 60 | 61 | 63 | 61 | 60 | 68 | 100 | 58 | 51 | 63 | 61 | 58 | 52 | 57 | 61 | 59 | 45 | 55 | 54 | 48 | 41 | 46 | 47 | 41 | 47 | 53 | 46 | 46 | 43 | 60 | 52 | 55 | 50 | 56 | 49 | 44 | 38 | 39 | 34 | 44 | 45 | 32 | 39 | 46 | 41 | 38 | 38 | 34 | 34 | 29 | 26 | 30 | 40 | 36 | 136 | 36 | -5 | 34 | 36 | 43 | 36 | 49 | 37 | 44 | 40 | 161 | 52 | 67 | 47 | 56 | 54 | 67 | 67 | 50 | 49 | 46 | 43 | 38 | 31 | 38 | 27 | 31 | 33 | 33 | 35 | 35 | 34 | 31 | 27 | 35 | 31 | 30 | 28 | 25 | 21 | 18 | 17 | 16 | 14 | 15 | 15 | 14 | 13 | 12 | 12 | 17 | 13 | 13 | 13 | 13 | 12 | 13 | 12 | 11 | 10 | 11 | 11 | 10 | 10 | 0 | 0 | 77 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 129 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 39 | 41 | 37 | 35 | 35 | 42 | 33 | 33 | 35 | 39 | 42 | 39 | 31 | 36 | 88 | 28 | 29 | 29 | 29 | 29 | 28 | 30 | 30 | 33 | 32 | 28 | 31 | 35 | 31 | 28 | 25 | 39 | 36 | 27 | 35 | 36 | 36 | 25 | 32 | 30 | 28 | 23 | 31 | 31 | 28 | 29 | 31 | 27 | 28 | 25 | 41 | 32 | 35 | 31 | 38 | 31 | 28 | 23 | 25 | 21 | 24 | 25 | 22 | 22 | 20 | 25 | 23 | 22 | 22 | 23 | 19 | 21 | 21 | 21 | 19 | 17 | 17 | 16 | 23 | 25 | 29 | 25 | 24 | 23 | 28 | 27 | 38 | 34 | 35 | 32 | 33 | 33 | 40 | 35 | 36 | 36 | 33 | 30 | 27 | 22 | 20 | 17 | 20 | 21 | 20 | 22 | 23 | 23 | 19 | 16 | 18 | 18 | 18 | 17 | 15 | 13 | 12 | 11 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 38 | 37 | 38 | 37 | 36 | 35 | 32 | 34 | 37 | 33 | 35 | 36 | 35 | 32 | 36 | 31 | 29 | 28 | 29 | 28 | 30 | 30 | 31 | 30 | 29 | 30 | 28 | 26 | 25 | 22 | 23 | 23 | 22 | 24 | 22 | 25 | 23 | 20 | 23 | 23 | 19 | 17 | 15 | 16 | 12 | 18 | 17 | 16 | 16 | 14 | 17 | 17 | 17 | 15 | 15 | 15 | 14 | 13 | 13 | 12 | 13 | 15 | 13 | 15 | 16 | 15 | 14 | 13 | 13 | 12 | 10 | 10 | 9 | 12 | 11 | 11 | 10 | 9 | 9 | 9 | 9 | 8 | 9 | 10 | 10 | 10 | 14 | 13 | 13 | 13 | 13 | 14 | 18 | 18 | 13 | 13 | 12 | 12 | 10 | 9 | 9 | 9 | 12 | 12 | 13 | 12 | 12 | 11 | 12 | 11 | 16 | 13 | 12 | 11 | 10 | 8 | 7 | 6 | 6 | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 53 | -2 | 1 | 23 | -9 | -7 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 9 | 39 | 2 | 2 | 15 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 3 | 4 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 1 | 1 | 7 | 5 | -3 | 1 | 10 | 1 | 2 | 3 | 0 | 0 | 0 | -5 | 0 | 7 | 6 | 108 | 10 | -30 | 2 | 2 | 5 | 3 | 16 | 4 | 6 | 3 | 110 | 5 | 19 | 2 | 10 | 7 | 8 | 14 | 1 | 1 | 1 | 1 | 0 | 0 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 31 | -16 | -30 | -28 | -18 | -11 | -89 | -113 | -110 | -166 | -178 | -153 | -126 | -79 | -23 | -23 | -23 | -17 | -18 | -11 | -2 | -22 | -39 | -79 | -61 | -55 | -45 | -69 | -52 | -30 | -25 | -55 | -29 | -6 | -6 | -26 | -18 | -8 | -47 | -42 | -10 | 0 | -47 | -29 | -17 | -16 | -95 | -87 | -34 | -23 | -38 | -110 | -53 | -28 | -91 | -74 | -42 | -34 | -24 | 2 | 24 | 22 | 290 | -105 | -95 | -126 | -131 | -88 | -77 | -79 | -90 | -100 | -85 | -117 | -94 | 31 | -58 | -95 | -72 | -94 | -102 | -76 | -47 | -59 | -49 | -44 | 67 | -45 | -29 | -31 | -38 | -36 | -41 | -34 | -90 | -118 | -101 | -77 | -70 | -49 | -18 | -19 | -29 | -28 | -41 | -43 | -61 | -59 | -46 | -26 | -11 | -18 | -40 | -47 | -30 | -26 | -17 | -13 | -13 | -11 | -9 | -6 | -11 | -9 | -3 | -3 | 1 | -1 | 2 | 1 | -1 | 0 | 0 | 0 | -3 | -4 | -5 | 0 | -2 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -58 | 2 | 19 | -4 | 21 | 19 | 68 | 122 | 129 | 151 | 155 | 120 | 83 | 54 | 23 | 11 | 11 | 13 | 8 | 2 | -2 | 15 | 25 | 64 | 38 | 39 | 37 | 11 | 33 | 17 | 4 | 39 | 12 | -2 | 2 | 16 | 10 | 10 | 37 | 32 | 10 | -2 | 35 | 19 | 8 | 4 | 70 | 76 | 20 | 12 | 23 | 82 | 44 | 22 | 57 | 50 | 23 | 18 | 8 | -14 | -36 | -31 | -30 | -2 | -11 | 17 | 30 | 5 | -3 | 4 | 14 | 17 | 15 | 31 | 16 | -103 | -6 | 31 | 8 | 29 | 34 | 12 | -17 | -6 | -12 | -13 | -133 | -17 | -56 | -22 | -33 | -12 | -23 | -13 | 39 | 52 | 30 | 17 | 8 | -1 | -17 | -10 | -16 | -3 | 13 | 11 | 21 | 20 | 15 | 2 | -18 | -3 | 15 | 24 | 21 | 18 | 11 | 5 | 5 | 2 | 4 | 3 | 6 | 5 | 3 | 1 | -6 | -1 | -4 | -1 | -1 | 1 | -1 | 0 | 3 | 3 | -3 | 1 | 1 | 1 | 23 | 27 | -52 | 22 | 19 | 17 | -51 | 17 | 16 | 17 | -55 | 16 | 15 | 17 | -110 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 10 | 2 | 2 | 4 | 17 | 4 | 4 | 4 | 19 | 4 | 3 | 5 | 3 | 2 | 2 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 4 | 2 | - | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 0 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -39 | 10 | 0 | -22 | -1 | -1 | 4 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | -2 | 3 | 1 | 0 | -1 | 0 | 3 | -1 | -2 | -37 | 0 | 1 | -8 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -1 | -2 | -2 | -1 | -2 | -2 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 1 | -2 | 5 | 4 | 0 | -1 | -99 | 0 | 2 | -2 | -2 | -3 | -6 | -18 | -1 | -2 | 0 | -119 | -4 | -5 | -3 | -3 | -2 | 6 | -12 | -1 | 0 | 0 | 0 | 0 | -2 | -14 | -4 | -10 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | 0 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -96 | 12 | 29 | 4 | 21 | 18 | 72 | 124 | 130 | 152 | 155 | 121 | 84 | 55 | 24 | 12 | 13 | 16 | 10 | 5 | 1 | 18 | 28 | 68 | 41 | 40 | 39 | 13 | 34 | 18 | 5 | 39 | 12 | -1 | 2 | 16 | 10 | 10 | 38 | 32 | 10 | -2 | 35 | 19 | 8 | 4 | 71 | 75 | 18 | 10 | 21 | 80 | 42 | 20 | 55 | 48 | 21 | 16 | 8 | -15 | -33 | -30 | -30 | -2 | -10 | 18 | 34 | 6 | -2 | 5 | 11 | 18 | 19 | 31 | 15 | -104 | -6 | 5 | 5 | 26 | 32 | 2 | -26 | -10 | -16 | -17 | -136 | -21 | -60 | -25 | -35 | -14 | -17 | -12 | 42 | 53 | 9 | 17 | 9 | -1 | -21 | -13 | -25 | -4 | 12 | 10 | 20 | 18 | 13 | 1 | -19 | -4 | 15 | 23 | 21 | 19 | 11 | 5 | 5 | 2 | 4 | 3 | 5 | 4 | 2 | 1 | -6 | -1 | -4 | -1 | -1 | 1 | -1 | 1 | 2 | 2 | -2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 6 | 2 | 6 | 0 | 6 | 4 | 7 | 5 | 14 | 18 | 22 | 7 | 12 | 6 | 8 | 1 | 1 | 2 | 4 | 4 | 5 | 11 | -2 | 7 | 5 | 110 | 2 | -18 | 5 | 3 | -6 | 8 | 7 | -1 | -8 | -9 | 2 | 2 | 8 | 5 | 1 | 0 | 5 | 0 | 1 | 1 | 3 | 7 | 2 | 2 | 19 | 9 | 2 | 5 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | -12 | -1 | 0 | -4 | 2 | 4 | 1 | 0 | 1 | 1 | 1 | 2 | 5 | 3 | -2 | 1 | 2 | 2 | 3 | 1 | 1 | 2 | 1 | 3 | 1 | 59 | -3 | -16 | -7 | -11 | -5 | -6 | 0 | 12 | 15 | 9 | 5 | 2 | 0 | -6 | -4 | -6 | -1 | 3 | 3 | 5 | 5 | 4 | 0 | -6 | -1 | 4 | 7 | 5 | 4 | 3 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -103 | 9 | 23 | 4 | 15 | 15 | 65 | 119 | 116 | 134 | 134 | 114 | 71 | 48 | 16 | 11 | 12 | 14 | 6 | 1 | -4 | 8 | 30 | 60 | 36 | -69 | 36 | 31 | 29 | 16 | 10 | 32 | 5 | 0 | 10 | 25 | 8 | 8 | 29 | 27 | 9 | -2 | 30 | 19 | 7 | 4 | 67 | 68 | 17 | 9 | 2 | 71 | 40 | 15 | 56 | 49 | 21 | 16 | 7 | -14 | -33 | -18 | -28 | -2 | -6 | 16 | 30 | 6 | -2 | 4 | 10 | 16 | 17 | 25 | 13 | -102 | -8 | 3 | 3 | 23 | 30 | 1 | -28 | -11 | -19 | -18 | -195 | -18 | -44 | -17 | -25 | -9 | -11 | -12 | 30 | 38 | 0 | 12 | 7 | -1 | -15 | -9 | -18 | -3 | 9 | 7 | 15 | 14 | 9 | 0 | -13 | -3 | 11 | 16 | 17 | 14 | 8 | 4 | 4 | 1 | 3 | 2 | 5 | 4 | 2 | 1 | -7 | -1 | -4 | -1 | - | 1 | -1 | 1 | 2 | 2 | -2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | 0 | -40 | - | -56 | -49 | -21 | -16 | -6 | 0 | 0 | 0 | 0 | 0 | 7 | -7 | -30 | -6 | 4 | -4 | -13 | -16 | -17 | -31 | -21 | -11 | -2 | 0 | -3 | -23 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 65 | 15 | 15 | 65 | 119 | 116 | 134 | 134 | 114 | 71 | 48 | 16 | 11 | 12 | 13 | 6 | 1 | -4 | 8 | 30 | 60 | 36 | -70 | 51 | 31 | 29 | 16 | 10 | 32 | 5 | 16 | 10 | 25 | 8 | 8 | 29 | 27 | 9 | -2 | 30 | 19 | 7 | 4 | 67 | 68 | 17 | 9 | 126 | 71 | 40 | 15 | 56 | 49 | 21 | 16 | 6 | 0 | 0 | 0 | 0 | 0 | -7 | 7 | 30 | 6 | -4 | 4 | 13 | 16 | 17 | 31 | 21 | 11 | 2 | 0 | 3 | 23 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 38 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 56,154,000.00 | 57,023,000.00 | 57,408,000.00 | 57,519,000.00 | 57,577,000.00 | 57,729,000.00 | 58,816,000.00 | 59,955,000.00 | 62,435,000.00 | 63,316,000.00 | 63,611,000.00 | 63,485,000.00 | 63,237,000.00 | 62,740,000.00 | 62,411,000.00 | 62,833,000.00 | 64,219,000.00 | 64,139,000.00 | 64,251,000.00 | 65,431,000.00 | 65,930,000.00 | 67,851,000.00 | 68,675,000.00 | 70,302,000.00 | 71,425,000.00 | 70,577,000.00 | 72,071,000.00 | 72,483,000.00 | 72,270,000.00 | 71,763,000.00 | 71,017,000.00 | 70,843,000.00 | 70,634,000.00 | 70,738,000.00 | 72,883,000.00 | 75,891,000.00 | 77,570,000.00 | 77,432,000.00 | 77,925,000.00 | 77,605,000.00 | 77,021,000.00 | 75,912,000.00 | 76,565,000.00 | 76,473,000.00 | 76,553,000.00 | 76,209,000.00 | 75,942,000.00 | 75,994,000.00 | 75,553,000.00 | 74,628,000.00 | 74,200,000.00 | 74,130,000.00 | 73,120,000.00 | 71,706,000.00 | 71,200,000.00 | 74,960,000.00 | 74,371,000.00 | 73,687,000.00 | 70,100,000.00 | 61,220,000.00 | 61,054,000.00 | 60,451,000.00 | 53,600,000.00 | 53,528,000.00 | 53,384,000.00 | 62,425,000.00 | 64,700,000.00 | 68,951,000.00 | 57,580,000.00 | 69,456,000.00 | 69,200,000.00 | 69,018,000.00 | 69,298,000.00 | 68,239,000.00 | 68,600,000.00 | 67,584,000.00 | 51,490,000.00 | 51,237,000.00 | 66,600,000.00 | 67,943,000.00 | 68,699,000.00 | 56,932,000.00 | 50,000,000.00 | 49,766,000.00 | 49,629,000.00 | 49,514,000.00 | 49,400,000.00 | 48,263,000.00 | 49,137,000.00 | 49,055,000.00 | 49,000,000.00 | 48,929,000.00 | 48,797,000.00 | 48,748,000.00 | 58,000,000.00 | 58,637,000.00 | 58,446,000.00 | 50,684,000.00 | 49,000,000.00 | 46,928,000.00 | 46,250,000.00 | 46,746,000.00 | 46,700,000.00 | 44,285,714.00 | 47,352,000.00 | 47,438,000.00 | 47,800,000.00 | 43,620,000.00 | 40,320,000.00 | 39,666,000.00 | 39,400,000.00 | 35,714,286.00 | 39,629,630.00 | 39,756,098.00 | 39,600,000.00 | 39,726,000.00 | 38,964,000.00 | 38,674,000.00 | 33,500,000.00 | 33,410,640.00 | 32,000,000.00 | 32,857,143.00 | 32,500,000.00 | 32,500,000.00 | 33,333,333.00 | 25,000,000.00 | 22,500,000.00 | 22,500,000.00 | 30,000,000.00 | 27,500,000.00 | 30,000,000.00 | 30,000,000.00 | 35,000,000.00 | 31,312,000.00 | 30,000,000.00 | 30,000,000.00 | 29,000,000.00 | 31,032,000.00 | 26,000,000.00 | 26,000,000.00 | 30,736,000.00 | 30,432,000.00 | 30,432,000.00 | 30,432,000.00 | 30,432,000.00 | 30,360,000.00 | 30,360,000.00 | 30,360,000.00 | 30,176,000.00 | 30,176,000.00 | 30,152,000.00 | 30,152,000.00 | 29,920,000.00 | 29,920,000.00 | 29,920,000.00 |
EBITDA |
Loading...
|
M | -51 | 10 | 30 | 28 | 23 | 20 | 73 | 125 | 135 | 157 | 157 | 122 | 88 | 57 | 26 | 17 | 16 | 18 | 15 | 11 | 3 | 20 | 31 | 70 | 46 | 44 | 42 | 52 | 36 | 20 | 15 | 41 | 17 | 3 | 7 | 20 | 13 | 11 | 39 | 33 | 13 | -1 | 37 | 22 | 13 | 7 | 75 | 81 | 23 | 16 | 27 | 86 | 47 | 26 | 61 | 54 | 28 | 18 | 14 | -14 | -27 | -27 | -28 | 1 | -8 | 20 | 33 | 8 | 0 | 7 | 16 | 14 | 13 | 35 | 21 | 3 | 1 | 36 | 17 | 38 | 44 | 27 | 10 | 5 | 0 | -3 | -4 | -7 | -39 | -11 | -16 | 3 | -14 | 8 | 45 | 59 | 36 | 23 | 14 | 3 | 0 | -7 | -13 | 0 | 16 | 14 | 24 | 23 | 18 | 5 | -16 | -1 | 18 | 27 | 22 | 20 | 12 | 6 | 6 | 3 | 5 | 4 | 7 | 5 | 3 | 1 | -6 | 0 | -4 | -1 | -1 | 2 | 0 | 1 | 3 | 3 | -3 | 1 | 1 | 2 | 23 | 27 | -52 | 22 | 19 | 17 | -51 | 17 | 16 | 17 | -55 | 16 | 15 | 17 | -110 |
Depreciation and Amortization |
Loading...
|
M | 7 | 8 | 1 | 2 | 2 | 1 | 6 | 3 | 6 | 5 | 1 | 1 | 5 | 2 | 2 | 5 | 2 | 2 | 2 | 5 | 2 | 2 | 2 | 2 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 2 | 2 | 4 | 2 | 2 | 4 | 2 | 2 | 2 | 4 | 2 | 4 | 5 | 6 | 5 | 6 | 6 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 4 | 5 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 10 | 13 | 11 | 14 | 15 | 15 | 10 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -58 | 2 | 29 | 26 | 21 | 19 | 68 | 122 | 129 | 152 | 155 | 121 | 84 | 55 | 24 | 12 | 14 | 17 | 13 | 6 | 1 | 18 | 29 | 68 | 41 | 42 | 40 | 51 | 34 | 18 | 13 | 40 | 12 | -1 | 4 | 17 | 10 | 10 | 38 | 32 | 11 | -2 | 35 | 20 | 8 | 5 | 72 | 76 | 21 | 14 | 23 | 84 | 45 | 24 | 57 | 51 | 23 | 14 | 8 | -20 | -33 | -33 | -30 | -2 | -11 | 17 | 30 | 5 | -3 | 4 | 14 | 13 | 11 | 31 | 16 | -4 | -6 | 29 | 10 | 31 | 37 | 19 | 1 | -5 | -10 | -13 | -15 | -17 | -52 | -22 | -29 | -12 | -30 | -1 | 39 | 52 | 30 | 17 | 9 | 0 | -4 | -10 | -16 | -3 | 13 | 11 | 21 | 20 | 15 | 2 | -18 | -3 | 15 | 24 | 21 | 18 | 11 | 5 | 5 | 2 | 4 | 3 | 6 | 4 | 2 | 0 | -6 | -1 | -5 | -1 | -2 | 1 | -1 | 0 | 2 | 2 | -3 | 1 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -6.60 | 19.68 | 19.31 | 3.43 | 26.97 | 20.48 | 9.27 | 4.16 | 10.57 | 11.84 | 13.89 | 5.96 | 14.60 | 11.52 | 33.85 | 5.80 | 8.88 | 13.61 | 37.08 | 75.01 | 407.68 | 58.30 | -6.28 | 10.76 | 11.66 | 272.18 | 5.81 | -137.96 | 14.39 | 14.34 | -121.27 | 19.13 | 58.06 | 93.29 | -437.58 | -53.95 | 20.11 | 19.03 | 21.98 | 15.57 | 10.70 | 4.44 | 15.09 | 1.29 | 12.43 | 17.70 | 4.58 | 9.13 | 8.86 | 18.86 | 90.79 | 11.30 | 4.54 | 25.10 | -2.31 | -2.25 | 0.69 | 1.00 | 3.80 | 7.70 | 0.83 | 39.44 | 5.06 | -6.84 | 40.63 | 10.74 | 10.86 | 9.37 | -19.68 | 17.53 | 11.83 | 8.09 | 8.88 | 17.10 | 17.14 | 1.77 | -19.91 | 35.96 | 34.43 | 11.26 | 4.45 | 64.38 | -7.17 | -13.50 | -20.77 | -6.17 | -43.31 | 12.75 | 27.16 | 30.00 | 30.38 | 33.96 | 35.29 | -0.06 | 28.27 | 28.23 | 100.00 | 28.90 | 25.00 | 25.00 | 29.86 | 30.16 | 25.91 | 26.19 | 22.69 | 29.90 | 25.25 | 25.41 | 27.91 | 33.33 | 32.63 | 28.57 | 29.14 | 29.13 | 21.50 | 23.78 | 23.36 | 26.00 | 22.45 | 20.00 | 17.95 | 14.81 | 10.00 | 9.30 | 9.09 | 16.67 | -3.17 | -11.11 | 9.30 | 8.33 | - | 25.00 | 22.22 | 25.00 | 12.50 | 12.50 | -9.09 | 6.25 | -80.00 | -18.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 42.12 | 45.88 | 47.37 | 47.15 | 48.60 | 50.33 | 46.34 | 51.24 | 52.49 | 48.44 | 47.66 | 46.12 | 43.65 | 45.35 | 50.02 | 46.14 | 45.97 | 48.76 | 46.80 | 46.24 | 47.95 | 47.58 | 46.43 | 47.23 | 44.84 | 46.35 | 48.51 | 45.80 | 45.23 | 45.66 | 45.68 | 46.23 | 44.53 | 46.46 | 48.85 | 47.12 | 47.22 | 50.94 | 47.43 | 47.17 | 50.50 | 48.49 | 46.48 | 46.69 | 46.01 | 45.18 | 45.69 | 47.92 | 45.58 | 46.05 | 45.88 | 45.54 | 47.87 | 48.44 | 43.33 | 44.83 | 44.05 | 43.90 | 42.71 | 37.77 | 31.88 | 37.22 | -1.10 | 20.40 | 20.14 | 25.96 | 28.61 | 25.38 | 22.20 | 25.42 | 26.36 | 25.66 | 28.03 | 31.07 | 28.42 | 23.91 | 24.40 | 22.68 | 28.49 | 33.43 | 34.51 | 30.22 | 25.00 | 24.48 | 25.82 | 24.54 | 22.77 | 26.45 | 9.94 | 24.61 | 20.09 | 31.67 | 28.63 | 34.81 | 39.00 | 37.75 | 34.03 | 33.31 | 29.99 | 27.44 | 28.67 | 26.47 | 19.97 | 32.93 | 38.30 | 36.80 | 36.86 | 36.61 | 37.20 | 35.09 | 26.42 | 36.15 | 39.43 | 40.96 | 45.54 | 45.59 | 45.06 | 42.91 | 42.26 | 38.73 | 44.06 | 45.43 | 45.23 | 44.94 | 48.52 | 46.24 | 40.67 | 46.64 | 45.45 | 50.22 | 46.00 | 52.11 | 49.38 | 50.00 | 50.00 | 48.34 | 33.47 | 53.25 | 48.03 | 48.33 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -33.54 | 1.11 | 9.63 | -2.35 | 12.41 | 10.70 | 23.59 | 32.80 | 33.66 | 32.79 | 31.90 | 28.39 | 24.43 | 20.18 | 12.97 | 7.29 | 7.35 | 9.30 | 5.50 | 1.44 | -2.13 | 9.26 | 13.30 | 23.98 | 17.33 | 18.05 | 17.09 | 4.70 | 16.33 | 11.55 | 2.68 | 17.85 | 7.49 | -1.57 | 1.38 | 9.77 | 6.74 | 9.05 | 19.26 | 17.50 | 8.85 | -2.79 | 19.90 | 13.36 | 7.72 | 3.69 | 26.13 | 29.85 | 13.84 | 10.31 | 12.58 | 27.73 | 21.11 | 14.82 | 21.86 | 22.62 | 15.16 | 14.01 | 7.27 | -27.81 | -141.72 | -83.72 | 11.65 | -1.00 | -6.03 | 7.72 | 12.67 | 2.95 | -1.93 | 2.78 | 8.44 | 10.22 | 9.22 | 13.49 | 8.53 | -74.72 | -4.74 | 26.88 | 5.48 | 15.05 | 15.16 | 7.78 | -13.27 | -4.56 | -9.32 | -11.33 | -109.26 | -12.96 | -52.81 | -20.87 | -27.71 | -9.32 | -15.59 | -8.47 | 17.10 | 19.51 | 13.41 | 9.51 | 5.48 | -0.72 | -23.23 | -16.83 | -21.29 | -3.49 | 10.82 | 8.61 | 13.93 | 13.59 | 12.10 | 2.32 | -29.50 | -4.29 | 13.08 | 18.71 | 20.69 | 21.08 | 16.82 | 10.10 | 10.08 | 4.17 | 9.59 | 7.57 | 14.55 | 11.95 | 8.20 | 2.51 | -22.39 | -3.16 | -21.21 | -3.90 | -5.60 | 4.60 | -2.90 | 1.60 | 9.57 | 9.96 | -11.02 | 6.06 | 3.49 | 5.83 | 100.00 | 100.00 | -207.20 | 100.00 | 100.00 | 100.00 | -275.81 | 100.00 | 100.00 | 100.00 | -327.98 | 100.00 | 100.00 | 100.00 | -609.94 |
Net Income Margin |
Loading...
|
% | - | - | - | 34.00 | 8.69 | 8.28 | 22.67 | 31.99 | 30.19 | 28.99 | 27.55 | 26.81 | 20.97 | 18.06 | 8.88 | 7.41 | 7.89 | 9.34 | 4.58 | 1.01 | -3.07 | 4.78 | 16.03 | 22.41 | 16.37 | -32.54 | 23.47 | 12.63 | 14.55 | 10.41 | 7.08 | 14.69 | 3.25 | 14.36 | 8.25 | 15.21 | 5.46 | 7.30 | 15.03 | 14.74 | 7.94 | -2.47 | 17.01 | 13.38 | 6.91 | 3.16 | 25.00 | 26.68 | 11.36 | 7.09 | 69.69 | 24.02 | 19.29 | 10.14 | 21.62 | 22.18 | 13.75 | 12.34 | 5.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.99 | 3.11 | 12.78 | 3.27 | -2.92 | 2.74 | 8.03 | 9.62 | 10.67 | 13.43 | 11.30 | 7.78 | 1.80 | 0.00 | 2.26 | 11.65 | 13.64 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.19 | 14.24 | 9.91 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -29.49 | 5.78 | 15.00 | 14.53 | 13.31 | 11.49 | 25.52 | 33.68 | 35.14 | 34.05 | 32.29 | 28.84 | 25.96 | 21.31 | 14.57 | 11.57 | 10.34 | 12.81 | 10.47 | 8.48 | 2.27 | 12.91 | 16.65 | 25.98 | 20.82 | 20.50 | 19.65 | 21.37 | 17.94 | 13.35 | 10.34 | 19.07 | 10.59 | 2.73 | 5.73 | 11.85 | 8.92 | 10.53 | 20.09 | 18.47 | 11.17 | -0.76 | 21.60 | 15.80 | 12.33 | 6.50 | 27.78 | 31.56 | 16.05 | 13.45 | 15.18 | 29.20 | 22.82 | 17.70 | 23.55 | 24.22 | 18.08 | 14.08 | 12.65 | -27.67 | -107.72 | -71.91 | 11.01 | 0.34 | -4.49 | 8.68 | 14.13 | 4.54 | -0.21 | 4.30 | 9.72 | 8.42 | 7.82 | 15.32 | 11.52 | 1.89 | 1.16 | 31.30 | 11.63 | 19.77 | 19.94 | 16.82 | 7.82 | 3.77 | -0.26 | -2.82 | -3.59 | -5.12 | -36.33 | -10.44 | -13.35 | 2.26 | -9.63 | 5.31 | 19.82 | 21.89 | 16.19 | 12.57 | 8.93 | 3.07 | 0.14 | -10.62 | -16.56 | 0.11 | 13.57 | 11.05 | 15.83 | 15.44 | 14.49 | 5.50 | -25.28 | -1.04 | 15.16 | 20.91 | 21.98 | 22.45 | 18.67 | 12.23 | 12.06 | 6.86 | 10.96 | 9.14 | 15.91 | 13.25 | 9.84 | 4.30 | -20.90 | -1.19 | -19.19 | -2.16 | -4.00 | 6.51 | -1.66 | 2.80 | 10.99 | 11.44 | -10.20 | 5.19 | 4.37 | 7.08 | 100.00 | 100.00 | -207.20 | 100.00 | 100.00 | 100.00 | -275.81 | 100.00 | 100.00 | 100.00 | -327.98 | 100.00 | 100.00 | 100.00 | -609.94 |
EBIT Ratio |
Loading...
|
% | -33.54 | 1.11 | 14.33 | 13.59 | 12.41 | 10.70 | 23.59 | 32.80 | 33.66 | 32.89 | 32.02 | 28.52 | 24.61 | 20.58 | 13.49 | 8.21 | 9.13 | 11.55 | 9.17 | 4.55 | 0.65 | 11.71 | 15.63 | 25.25 | 18.68 | 19.59 | 18.72 | 20.74 | 17.18 | 12.33 | 9.20 | 18.30 | 7.93 | -1.00 | 3.34 | 10.06 | 7.03 | 9.30 | 19.41 | 17.73 | 10.01 | -2.44 | 20.27 | 14.17 | 7.90 | 4.49 | 26.93 | 29.93 | 14.48 | 11.54 | 12.69 | 28.39 | 21.67 | 16.10 | 21.90 | 23.14 | 15.22 | 10.57 | 7.35 | -37.45 | -130.22 | -86.87 | 11.65 | -1.00 | -6.03 | 7.64 | 12.67 | 2.95 | -1.93 | 2.78 | 8.44 | 7.54 | 6.70 | 13.49 | 9.02 | -3.08 | -4.44 | 25.27 | 6.62 | 15.99 | 16.53 | 11.61 | 0.93 | -3.61 | -7.96 | -11.62 | -12.14 | -12.96 | -48.23 | -20.87 | -24.95 | -9.32 | -19.78 | -0.93 | 17.10 | 19.51 | 13.41 | 9.51 | 5.54 | -0.36 | -4.76 | -16.18 | -21.42 | -3.49 | 10.82 | 8.61 | 13.99 | 13.46 | 12.10 | 2.20 | -29.50 | -4.29 | 13.08 | 19.18 | 20.59 | 21.08 | 16.82 | 10.10 | 10.08 | 4.17 | 8.90 | 6.79 | 13.86 | 11.17 | 7.54 | 1.43 | -23.51 | -4.35 | -22.73 | -5.19 | -6.80 | 3.45 | -4.56 | 0.00 | 8.16 | 8.49 | -13.06 | 2.16 | 0.87 | 3.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -55.98 | 6.76 | 14.31 | 2.26 | 11.90 | 10.41 | 24.98 | 33.37 | 33.75 | 32.88 | 32.00 | 28.51 | 24.58 | 20.41 | 13.32 | 7.91 | 8.68 | 10.86 | 7.34 | 4.05 | 0.99 | 11.53 | 15.08 | 25.17 | 18.56 | 18.85 | 17.89 | 5.31 | 16.99 | 12.16 | 3.20 | 18.16 | 7.76 | -1.25 | 1.53 | 9.88 | 6.84 | 9.01 | 19.26 | 17.46 | 8.89 | -2.59 | 20.03 | 13.55 | 7.89 | 3.84 | 26.20 | 29.36 | 12.46 | 8.73 | 11.51 | 27.08 | 20.21 | 13.54 | 21.13 | 21.70 | 13.85 | 12.46 | 6.79 | -28.83 | -132.45 | -80.51 | 11.60 | -0.93 | -5.86 | 8.10 | 14.33 | 3.61 | -1.30 | 3.32 | 6.99 | 10.47 | 11.71 | 13.38 | 8.37 | -75.01 | -5.13 | 4.55 | 3.44 | 13.13 | 14.28 | 1.31 | -20.49 | -7.83 | -12.68 | -14.93 | -111.37 | -15.67 | -55.93 | -24.18 | -29.90 | -10.98 | -11.37 | -7.67 | 18.15 | 19.62 | 3.86 | 9.62 | 5.74 | -1.08 | -28.67 | -20.59 | -32.46 | -4.58 | 9.91 | 7.88 | 13.27 | 12.36 | 10.62 | 0.73 | -30.79 | -4.55 | 13.08 | 18.08 | 21.19 | 21.19 | 16.51 | 9.71 | 9.72 | 3.68 | 8.90 | 7.05 | 11.36 | 11.17 | 7.21 | 2.15 | -23.51 | -3.56 | -21.72 | -5.19 | -4.40 | 3.07 | -3.73 | 3.20 | 8.51 | 8.86 | -8.98 | 6.93 | 2.18 | 4.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email