Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 0 | -13 | 23 | -10 | -7 | -6 | -28 | -7 | 15 | 12 | -21 | 6 | 9 | -1 | 1 | 5 | 5 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 12 | 12 | 10 | 8 | 8 | 4 | 5 | 5 | 6 | 6 | 8 | 5 | 5 | 5 | 3 | 2 | 1 | - | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | 2 | -1 | -66 | 3 | 8 | 14 | 12 | 3 | -20 | -11 | 19 | -1 | 0 | -1 | 2 | 0 | -1 | - | - | 0 | - |
Operating Cash Flow |
Loading...
|
M | -69 | 31 | 0 | -51 | -30 | 14 | -3 | -50 | -3 | -7 | 15 | -11 | 13 | 4 | -9 | 15 | 7 | 0 | 0 | 0 | - |
Capital Expenditures |
Loading...
|
M | -13 | -4 | -19 | -18 | -1 | -1 | -2 | -6 | -1 | -55 | 0 | -19 | -10 | -4 | -5 | -9 | -4 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -31 | 41 | 59 | 32 | 0 | 2 | 0 | -3 | 0 | 25 | -24 | 0 | - | 10 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -31 | 41 | 59 | 32 | 0 | 2 | 0 | -3 | 0 | 25 | -24 | 0 | - | 10 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 2 | 3 | -55 | -4 | -5 | -7 | 44 | -3 | -35 | 7 | 19 | 4 | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | -7 | -2 | 152 | -2 | - | 0 | 0 | 0 | 108 | 39 | 7 | 0 | 2 | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 13 | - | 1 | - | - | - | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 13 | 32 | -1 | 54 | 35 | 87 | 57 | 81 | 60 | 84 | 178 | 88 | 47 | 99 | 59 | 39 | 10 | - | - | - | - |
Financing Cash Flow |
Loading...
|
M | 13 | 32 | -1 | 54 | 35 | 87 | 57 | 81 | 60 | 84 | 178 | 88 | 47 | 99 | 59 | 39 | 10 | - | - | - | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | 3 | -1 | 0 | -1 | 0 | -1 | 2 | -2 | -1 | 0 | 0 | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 151 | 169 | 143 | 17 | 22 | 16 | 12 | 17 | 26 | 13 | 12 | 2 | 8 | 0 | 0 | 1 | 1 | 0 | 0 | - | - |
Ending Cash |
Loading...
|
M | 94 | 151 | 169 | 143 | 17 | 22 | 5 | 12 | 17 | 26 | 13 | 12 | 2 | 8 | 0 | 0 | 1 | 0 | 0 | 0 | - |
Stock-Based Compensation |
Loading...
|
M | 11 | 2 | 1 | 1 | 1 | 0 | 5 | 15 | 22 | - | - | 0 | -5 | 3 | - | 1 | 0 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -1 | -7 | -2 | 152 | -2 | - | 0 | 0 | 0 | 108 | 39 | 7 | 0 | 2 | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | 0 | 152 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 267 | 248 | 278 | 223 | 64 | 3 | 54 | 86 | 60 | 39 | -7 | 36 | 17 | 19 | -12 | -14 | 0 | 0 | 0 | 0 | - |
Free Cash Flow |
Loading...
|
M | -82 | 28 | -19 | -69 | -30 | 12 | -5 | -56 | -4 | -62 | 15 | -30 | 2 | 1 | -14 | 6 | 3 | 0 | 0 | 0 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email