Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.00 | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | - | 0.45 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 | 2.72 | 2.72 | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Average Collection Period |
Loading...
|
R | - | 1,224.91 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 165.72 | 165.72 | 165.72 | 165.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 6.02 | 5.14 | 5.57 | -5.03 | -1.05 | 2.94 | 6.94 | 7.39 | 7.81 | 8.23 | 8.93 | 8.28 | 7.73 | 6.64 | 5.24 | 5.18 | 5.20 | 5.06 | 4.91 | 4.78 | 4.04 | 4.04 | 3.67 | 3.43 | 3.13 | 2.80 | 2.86 | 2.78 | 3.18 | 3.57 | 4.18 | 4.21 | 4.31 | 7.10 | 5.75 | 4.86 | 3.82 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Expenditure To Sales |
Loading...
|
% | - | 1.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -122.93 | -87.12 | -71.90 | -75.15 | -72.07 | -71.90 | -50.01 | -65.46 | -75.10 | -116.69 | -141.87 | -151.71 | -155.37 | -124.58 | -116.85 | -107.60 | -105.15 | -94.42 | -83.11 | -75.07 | -62.49 | -50.37 | -44.61 | -38.61 | -34.13 | -32.30 | -33.51 | -33.66 | -34.06 | -33.13 | -35.26 | -37.61 | -41.67 | -44.40 | -37.03 | -28.03 | -17.47 | -5.79 | -2.22 | -3.18 | -4.77 | -5.09 | -0.66 | -0.20 | -1.22 | -2.06 | -4.31 | -4.40 | -4.07 | -3.50 | -5.28 | -6.22 | -1.47 | -0.40 | -0.40 | -0.40 | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -122.72 | -87.08 | -71.85 | -74.97 | -71.87 | -71.68 | -49.78 | -64.73 | -74.21 | -115.77 | -140.50 | -149.78 | -152.43 | -120.83 | -113.57 | -105.46 | -104.26 | -94.42 | -83.11 | -75.07 | -62.49 | -50.37 | -44.61 | -38.61 | -34.13 | -32.30 | -33.51 | -33.66 | -34.06 | -33.11 | -35.21 | -37.54 | -41.54 | -44.26 | -36.93 | -27.95 | -17.44 | -5.79 | -2.22 | -3.18 | -4.77 | -5.09 | -0.66 | -0.20 | -1.22 | -2.06 | -4.31 | -4.40 | -4.07 | -3.50 | -5.28 | -6.22 | -1.47 | -0.40 | -0.40 | -0.40 | - |
Cash Per Share |
|
R | 0.49 | 0.48 | 0.37 | 0.81 | 0.78 | 0.81 | 0.95 | 0.76 | 0.76 | 1.05 | 2.10 | 2.29 | 2.80 | 2.56 | 1.32 | 1.29 | 1.42 | 1.35 | 1.31 | 1.14 | 0.49 | 0.58 | 0.58 | 0.68 | 0.70 | 0.63 | 0.66 | 0.51 | 0.52 | 0.60 | 0.73 | 0.90 | 1.21 | 5.20 | 4.95 | 4.68 | 4.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash Ratio |
Loading...
|
R | 1.29 | 1.06 | 1.04 | 2.32 | 2.36 | 2.48 | 2.95 | 2.48 | 2.39 | 3.02 | 5.13 | 5.57 | 6.93 | 6.41 | 3.70 | 3.86 | 4.76 | 4.55 | 4.42 | 3.78 | 1.41 | 1.63 | 1.62 | 1.99 | 2.24 | 2.30 | 2.46 | 2.01 | 2.10 | 2.41 | 2.72 | 3.00 | 3.68 | 5.17 | 4.42 | 3.86 | 2.49 | 0.07 | 0.07 | 0.06 | 0.10 | 0.09 | 0.08 | 0.08 | 0.06 | 0.11 | 0.11 | 0.12 | 0.13 | 0.17 | 0.17 | 0.19 | 0.27 | 0.33 | 0.43 | 0.56 | 0.67 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.09 | -0.08 | -0.06 | -0.06 | -0.06 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.07 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.10 | -0.10 | -0.10 | -0.09 | -0.08 | -0.07 | -0.08 | -0.08 | -0.08 | -0.95 | -0.95 | -0.99 | -0.99 | -0.24 | -0.36 | -0.42 | -0.52 | -0.35 | -0.30 | -0.40 | -0.34 | -0.31 | -0.30 | -0.36 | -0.32 | -0.51 | -0.61 | -0.05 | -0.01 | -0.01 | -0.01 | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.10 | -0.09 | -0.07 | 0.02 | 0.00 | -0.03 | -0.06 | -0.06 | -0.05 | -0.05 | -0.04 | -0.05 | -0.04 | -0.06 | -0.07 | -0.06 | -0.07 | -0.07 | -0.07 | -0.07 | -0.09 | -0.09 | -0.10 | -0.09 | -0.10 | -0.12 | -0.12 | -0.13 | -0.11 | -0.10 | -0.08 | -0.09 | -0.09 | -0.09 | -0.04 | -0.01 | 0.02 | 0.04 | 0.02 | 0.03 | 0.05 | 0.05 | 0.04 | 0.03 | 0.06 | 0.07 | 0.07 | 0.07 | 0.11 | 0.10 | 0.15 | 0.19 | 0.03 | 0.01 | 0.01 | 0.01 | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.09 | -0.08 | -0.07 | -0.06 | -0.07 | -0.06 | -0.06 | -0.06 | -0.05 | -0.05 | -0.04 | -0.05 | -0.04 | -0.06 | -0.06 | -0.06 | -0.07 | -0.06 | -0.06 | -0.07 | -0.08 | -0.08 | -0.09 | -0.09 | -0.09 | -0.11 | -0.11 | -0.11 | -0.10 | -0.09 | -0.08 | -0.09 | -0.09 | -0.09 | -0.03 | 0.00 | 0.03 | 0.05 | 0.02 | 0.04 | 0.06 | 0.06 | 0.05 | 0.04 | 0.06 | 0.07 | 0.07 | 0.07 | 0.11 | 0.11 | 0.15 | 0.20 | 0.04 | 0.01 | 0.01 | 0.01 | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | -5 | 1 | -4 | -2 | 4 | 5 | 5 | 6 | 6 | 5 | 4 | 1 | -1 | -1 | -3 | -4 | -4 | -4 | -2 | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 3.86 | 3.44 | 2.62 | 3.70 | 3.43 | 4.51 | - | - | - | 12.88 | 23.87 | 18.64 | 17.62 | 15.53 | 7.69 | 7.52 | 4.00 | 2.86 | 2.23 | 2.75 | 2.68 | 3.17 | 2.78 | 2.79 | 2.57 | 2.19 | 1.88 | 1.16 | 0.66 | 0.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.97 | 0.96 | 0.97 | 0.97 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.98 | 0.98 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.98 | 0.98 | 0.98 | 0.99 | 0.99 | 1.00 | 0.99 | 0.99 | 0.99 | 0.99 | 1.00 | 1.00 | 0.98 | 0.91 | 0.83 | 0.83 | 0.86 | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 | 0.84 | 0.71 | 0.71 | 0.67 | 0.76 | 0.89 | 0.79 |
Current Liabilities Ratio |
Loading...
|
R | 0.06 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.09 | 5.75 | 7.58 | 13.57 | 17.62 | 14.99 | 14.97 | 10.44 | 12.91 | 12.98 | 13.25 | 13.30 | 7.76 | 7.42 | 6.95 | 6.54 | 6.13 | 4.81 | 3.92 | 3.39 | 3.09 | 2.17 | 1.72 | 1.18 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.66 | 0.68 | 0.63 | 1.08 | 0.74 | 0.79 | 0.82 | 0.81 | 0.81 | 0.79 | 0.76 | 0.73 | 0.68 | 0.65 | 0.64 | 0.63 | 0.63 | 0.62 | 0.61 | 0.65 | 0.68 | 0.70 | 0.70 | 0.65 | 0.57 | 0.48 | 0.43 | 0.40 | 0.39 | 0.55 | 0.69 | 0.82 | 0.94 | 0.93 | 0.88 | 0.86 | 0.85 | 0.82 | 0.83 | 0.83 | 0.84 | 0.89 | 0.93 | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.96 | 0.93 | 0.90 | 0.84 | 0.86 | 0.85 | 0.83 | 0.93 |
Current Ratio |
Loading...
|
R | 16.67 | 12.26 | 16.71 | 19.45 | 20.89 | 22.35 | 23.52 | 25.37 | 25.68 | 24.88 | 25.19 | 22.72 | 20.60 | 18.32 | 16.05 | 17.08 | 18.34 | 18.00 | 17.47 | 16.34 | 13.02 | 12.66 | 11.69 | 11.37 | 11.52 | 12.11 | 12.90 | 13.12 | 15.07 | 16.03 | 17.17 | 15.83 | 14.46 | 12.30 | 8.02 | 5.80 | 2.54 | 0.07 | 0.07 | 0.06 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.15 | 0.16 | 0.16 | 0.18 | 0.22 | 0.21 | 0.22 | 0.27 | 0.33 | 0.43 | 0.56 | 0.67 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 3,133.51 | 988.81 | 764.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.67 | 427.54 | 474.31 | 371.45 | 483.05 | 227.91 | 42.54 | 183.85 | 183.85 | 182.47 | 182.82 | 130.03 | 130.03 | 170.42 | 212.01 | 153.80 | 153.80 | 137.57 | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | - | 804.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.56 | 33.56 | 33.56 | 33.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | - | - | - | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 | 0.09 | 0.14 | 0.17 | 0.21 | 0.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.02 | 0.03 | 0.02 | -0.02 | -0.02 | -0.02 | - | - | - | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.10 | 0.14 | 0.17 | 0.20 | 0.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.06 | -0.07 | -0.07 | -0.31 | -0.32 | -0.33 | - | - | - | -0.28 | -0.32 | -0.35 | -0.37 | -0.40 | -0.41 | -0.41 | -0.39 | -0.49 | -0.58 | -0.50 | -0.49 | -0.47 | -0.51 | -0.60 | -0.72 | -0.80 | -1.23 | -1.46 | -1.96 | -1.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.02 | 0.03 | 0.03 | -0.02 | -0.02 | -0.02 | - | - | - | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.10 | 0.11 | 0.17 | 0.21 | 0.26 | 0.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -0.29 | -0.15 | -0.11 | -0.34 | -0.36 | -0.34 | - | - | - | -0.28 | -0.32 | -0.34 | -0.37 | -0.40 | -0.41 | -0.42 | -0.41 | -0.50 | -0.57 | -0.50 | -0.49 | -0.46 | -0.51 | -0.59 | -0.71 | -0.79 | -1.23 | -1.47 | -1.99 | -1.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -6.48 | -5.28 | -4.09 | -6.18 | -5.44 | -4.90 | -4.52 | -4.21 | -4.09 | -3.99 | -3.78 | -3.49 | -3.02 | -8.34 | -109.05 | -144.51 | -215.56 | -406.02 | - | - | -14,472.00 | -8,670.60 | -6,147.13 | -4,744.28 | -1,205.56 | -545.52 | -317.26 | -219.14 | -169.28 | -138.73 | -116.06 | -99.77 | -84.32 | -89.86 | -87.66 | -92.45 | -129.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.10 | -0.10 | -0.08 | -0.08 | -0.08 | -0.07 | -0.07 | -0.07 | -0.06 | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.07 | -0.07 | -0.07 | -0.07 | -0.08 | -0.08 | -0.09 | -0.10 | -0.10 | -0.10 | -0.11 | -0.11 | -0.11 | -0.11 | -0.10 | -0.09 | -0.08 | -0.10 | -0.11 | -0.10 | -0.51 | -0.56 | -0.88 | -1.07 | -0.88 | -0.90 | -0.64 | -0.80 | -0.85 | -0.87 | -0.88 | -0.57 | -0.44 | -0.46 | -0.55 | -0.66 | -0.68 | -0.77 | - | - | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | -136.23 | -118.14 | -94.01 | -97.43 | -86.92 | -86.34 | -57.93 | -76.52 | -88.35 | -134.37 | -170.11 | -183.74 | -191.91 | -154.46 | -142.13 | -129.82 | -119.49 | -110.17 | -98.33 | -84.96 | -73.51 | -63.63 | -53.08 | -48.50 | -44.05 | -39.17 | -37.81 | -36.41 | -35.87 | -35.61 | -39.13 | -40.62 | -50.36 | -55.30 | -40.80 | -31.31 | -16.25 | -4.43 | -4.68 | -4.64 | -4.89 | -5.20 | -29.58 | -29.83 | -29.76 | -29.76 | -4.40 | -4.96 | -5.39 | -6.86 | -9.30 | -13.45 | -17.35 | -36.57 | -43.42 | -53.87 | -86.46 |
EBITDA Per Share |
|
R | -0.65 | -0.60 | -0.49 | -0.54 | -0.52 | -0.51 | -0.51 | -0.50 | -0.50 | -0.49 | -0.48 | -0.46 | -0.43 | -0.42 | -0.41 | -0.40 | -0.39 | -0.38 | -0.38 | -0.39 | -0.41 | -0.43 | -0.41 | -0.41 | -0.40 | -0.38 | -0.38 | -0.38 | -0.37 | -0.36 | -0.38 | -0.43 | -0.48 | -0.73 | -0.62 | -0.48 | -0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Multiplier |
Loading...
|
R | 1.10 | 1.13 | 1.10 | -0.30 | 0.15 | 0.59 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.07 | 1.08 | 1.09 | 1.11 | 1.10 | 1.10 | 1.10 | 1.11 | 1.11 | 1.13 | 1.13 | 1.15 | 1.16 | 1.19 | 1.22 | 1.22 | 1.23 | 1.21 | 1.16 | 1.12 | 1.11 | 1.09 | 1.10 | 0.83 | 0.51 | 0.23 | -0.06 | -0.07 | -0.07 | -0.11 | -0.10 | -0.11 | -0.11 | -0.11 | -0.19 | -0.19 | -0.20 | -0.23 | -0.28 | -0.30 | -0.36 | -0.40 | -1.21 | -1.55 | -2.13 | -3.78 |
Equity to Assets Ratio |
Loading...
|
R | 0.91 | 0.88 | 0.91 | -0.75 | -0.19 | 0.40 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.93 | 0.91 | 0.90 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.89 | 0.89 | 0.87 | 0.86 | 0.84 | 0.82 | 0.82 | 0.81 | 0.83 | 0.86 | 0.89 | 0.91 | 0.92 | 0.91 | -6.22 | -8.40 | -15.57 | -20.57 | -17.10 | -17.05 | -11.55 | -13.06 | -12.52 | -12.48 | -12.30 | -6.76 | -6.42 | -5.95 | -5.54 | -5.24 | -4.10 | -3.32 | -2.99 | -2.60 | -1.62 | -1.17 | -0.26 |
Free Cash Flow Margin |
Loading...
|
R | - | -27.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.19 | -4.19 | -4.19 | -4.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.58 | -0.44 | -0.38 | -0.40 | -0.42 | -0.41 | -0.40 | -0.42 | -0.41 | -0.40 | -0.39 | -0.37 | -0.34 | -0.34 | -0.34 | -0.33 | -0.35 | -0.33 | -0.32 | -0.34 | -0.34 | -0.35 | -0.35 | -0.32 | -0.31 | -0.32 | -0.34 | -0.35 | -0.35 | -0.34 | -0.34 | -0.37 | -0.39 | -0.61 | -0.52 | -0.42 | -0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -34 | -29 | -107 | -112 | -108 | -105 | -109 | -108 | -104 | -100 | -92 | -80 | -71 | -53 | -48 | -46 | -40 | -50 | -51 | -49 | -48 | -45 | -38 | -32 | -28 | -27 | -26 | -26 | -25 | -23 | -23 | -21 | -18 | -12 | -8 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Per Share |
|
R | 0.00 | 0.01 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | -0.03 | 0.12 | -0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 504 | 396 | 431 | 1,675 | 1,664 | 1,736 | 1,814 | 1,929 | 2,040 | 2,153 | 2,262 | 2,040 | 1,810 | 1,435 | 1,052 | 750 | 429 | 379 | 155 | 330 | 443 | 415 | 498 | 416 | 352 | 226 | 199 | 105 | 56 | 56 | - | - | - | - | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Coverage Ratio |
Loading...
|
R | -136.81 | -118.69 | -94.55 | -97.98 | -87.42 | -86.82 | -58.24 | -76.92 | -88.76 | -134.90 | -170.78 | -184.41 | -193.91 | -158.18 | -143.73 | -133.75 | -123.84 | -114.55 | -104.63 | -88.79 | -75.50 | -63.62 | -53.09 | -48.53 | -44.08 | -39.21 | -37.85 | -36.45 | -35.91 | -35.65 | -39.17 | -40.66 | -50.40 | -55.34 | -41.15 | -31.83 | -17.01 | -5.43 | -5.68 | -5.64 | -5.89 | -6.20 | -30.08 | -30.33 | -30.26 | -30.26 | -4.90 | -5.46 | -5.89 | -6.28 | -6.79 | -6.66 | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | - | 31.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.92 | 7.92 | 7.92 | 7.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 523 | 415 | 448 | 1,742 | 1,725 | 1,799 | 1,878 | 1,994 | 2,104 | 2,221 | 2,334 | 2,114 | 1,887 | 1,499 | 1,100 | 778 | 440 | 385 | 158 | 339 | 459 | 434 | 521 | 436 | 368 | 235 | 220 | 123 | 72 | 72 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.10 | 0.13 | 0.10 | -0.02 | 0.00 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | 0.09 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.13 | 0.13 | 0.15 | 0.16 | 0.19 | 0.22 | 0.22 | 0.23 | 0.21 | 0.16 | 0.12 | 0.11 | 0.09 | 0.10 | -0.17 | -0.49 | -0.77 | -1.06 | -1.07 | -1.07 | -1.11 | -1.10 | -1.11 | -1.11 | -1.11 | -1.19 | -1.19 | -1.20 | -1.23 | -1.28 | -1.30 | -1.36 | -1.40 | -2.21 | -2.55 | -3.13 | -4.78 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | -0.02 | -0.02 | -0.02 | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.08 | 0.11 | 0.12 | 0.14 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 489,011,000.00 | 380,819,000.00 | 416,083,000.00 | 417,474,750.00 | 410,483,000.00 | 430,243,250.00 | 451,355,500.00 | 479,729,500.00 | 507,089,500.00 | 535,022,000.00 | 561,556,500.00 | 505,136,250.00 | 446,203,250.00 | 351,563,250.00 | 255,420,000.00 | 239,442,750.00 | 222,752,750.00 | 210,169,000.00 | 196,016,750.00 | 181,409,000.00 | 148,035,250.00 | 142,077,500.00 | 121,790,500.00 | 100,417,500.00 | 83,222,500.00 | 64,534,250.00 | 58,836,750.00 | 52,604,250.00 | 59,402,500.00 | 66,104,750.00 | 72,566,750.00 | 66,113,250.00 | 59,433,750.00 | 52,669,000.00 | 32,202,077.25 | 22,850,567.75 | 12,066,415.25 | -141,171.75 | -134,113.25 | -127,999.25 | -120,863.75 | -113,606.50 | -105,828.75 | -97,604.25 | -90,505.00 | -83,526.00 | -76,697.25 | -70,063.00 | -63,365.25 | -56,707.00 | -48,948.00 | -42,687.00 | -35,192.50 | -26,033.00 | -22,379.00 | -16,517.00 | -10,132.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.14 | 0.12 | 0.08 | 1.19 | 1.21 | 1.33 | 1.69 | 1.33 | 1.33 | 1.91 | 4.23 | 4.64 | 5.87 | 5.41 | 2.71 | 2.79 | 3.25 | 3.10 | 2.98 | 2.49 | 0.74 | 0.89 | 0.86 | 1.07 | 1.04 | 0.82 | 0.80 | 0.33 | 0.36 | 0.86 | 1.35 | 1.83 | 2.53 | 4.97 | -2.71 | -15.33 | -26.48 | -42.45 | -42.27 | -41.81 | -40.78 | -36.72 | -34.14 | -31.13 | -29.94 | -29.71 | -31.08 | -27.70 | -22.41 | -14.82 | -10.05 | -5.46 | -3.16 | -2.41 | -1.93 | -1.47 | -1.16 |
Net Income Before Taxes |
Loading...
|
R | - | -40,091,143.53 | -38,202,184.38 | -35,018,806.87 | -34,364,000.00 | -33,960,000.00 | -33,908,961.47 | -33,297,429.47 | -32,949,048.71 | -32,480,407.90 | -30,819,808.36 | -28,458,351.19 | -25,410,464.00 | -22,825,137.79 | -21,677,701.14 | -19,722,473.96 | -17,951,596.22 | -16,167,550.34 | -16,147,414.31 | -15,357,595.82 | -14,966,061.44 | -14,785,970.07 | -13,452,969.66 | -12,038,740.48 | -10,321,412.70 | -8,568,998.68 | -7,718,999.72 | -7,125,878.55 | -6,841,399.62 | -6,637,405.06 | -6,418,904.77 | -6,230,504.30 | -5,981,094.93 | -5,426,083.96 | -5,074,442.76 | -4,709,621.89 | -4,118,950.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | -49,676,875.05 | -38,379,511.22 | -36,210,549.67 | -35,053,859.95 | -34,886,108.33 | -34,253,954.07 | -33,534,062.55 | -33,127,128.58 | -32,624,623.10 | -30,962,818.43 | -28,510,325.67 | -25,048,936.12 | -21,925,217.37 | -20,492,527.91 | -17,593,037.40 | -15,678,343.71 | -13,951,975.98 | -14,625,065.39 | -14,667,978.12 | -14,912,259.33 | -15,378,918.46 | -13,964,794.84 | -12,547,738.00 | -10,819,990.02 | -9,050,742.51 | -8,171,247.07 | -7,569,038.31 | -7,279,516.19 | -7,081,712.64 | -6,922,898.83 | -6,743,148.96 | -6,504,183.48 | -5,966,051.96 | -5,676,535.24 | -5,323,475.28 | -4,765,111.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.91 | 0.88 | 0.91 | 0.92 | 0.93 | 0.93 | 0.93 | 0.94 | 0.94 | 0.94 | 0.94 | 0.93 | 0.93 | 0.92 | 0.91 | 0.92 | 0.93 | 0.93 | 0.93 | 0.93 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.90 | 0.91 | 0.91 | 0.92 | 0.93 | 0.94 | 0.93 | 0.92 | 0.91 | -4.75 | -6.58 | -12.57 | -16.64 | -14.08 | -14.14 | -9.60 | -12.05 | -12.06 | -12.25 | -12.30 | -6.76 | -6.42 | -5.95 | -5.54 | -5.14 | -3.97 | -3.21 | -2.67 | -2.42 | -1.41 | -0.83 | -0.39 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.09 | 0.18 | 0.22 | 0.22 | 0.28 | 0.36 | 0.42 | 0.42 | 0.42 | 0.37 | 0.37 | 0.37 | 0.37 | - | - | - | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.34 | 0.32 | 0.37 | 0.46 | 0.26 | 0.21 | 0.18 | 0.19 | 0.19 | 0.21 | 0.24 | 0.27 | 0.32 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.39 | 0.35 | 0.32 | 0.30 | 0.30 | 0.35 | 0.43 | 0.52 | 0.57 | 0.60 | 0.61 | 0.45 | 0.31 | 0.18 | 0.06 | 0.07 | 0.26 | 0.44 | 0.60 | 0.78 | 0.80 | 0.82 | 0.84 | 0.84 | 0.84 | 0.84 | 0.85 | 0.86 | 0.86 | 0.86 | 0.85 | 0.68 | 0.50 | 0.32 | 0.16 | 0.14 | 0.15 | 0.17 | 0.07 |
Operating Cash Flow Per Share |
|
R | -0.58 | -0.44 | -0.38 | -0.40 | -0.42 | -0.41 | -0.40 | -0.41 | -0.41 | -0.39 | -0.38 | -0.37 | -0.33 | -0.33 | -0.33 | -0.32 | -0.35 | -0.33 | -0.32 | -0.34 | -0.34 | -0.35 | -0.35 | -0.32 | -0.31 | -0.32 | -0.34 | -0.35 | -0.35 | -0.34 | -0.34 | -0.37 | -0.39 | -0.61 | -0.52 | -0.42 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -1.51 | -0.97 | -1.05 | -1.22 | -1.38 | -1.37 | -1.35 | -1.42 | -1.32 | -1.15 | -1.07 | -0.98 | -0.85 | -0.91 | -0.96 | -0.99 | -1.12 | -1.07 | -1.03 | -1.05 | -0.98 | -0.97 | -0.97 | -0.93 | -0.98 | -1.22 | -1.34 | -1.39 | -1.42 | -1.32 | -1.29 | -1.27 | -1.20 | -0.96 | -0.72 | -0.49 | -0.23 | -0.05 | -0.02 | -0.03 | -0.05 | -0.06 | -0.04 | -0.03 | -0.05 | -0.06 | -0.06 | -0.06 | -0.08 | -0.08 | -0.11 | -0.15 | -0.02 | -0.01 | -0.01 | -0.01 | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -4.55 | -3.17 | -2.65 | -2.54 | -2.71 | -2.31 | - | - | - | -3.32 | -2.64 | -2.36 | -2.17 | -2.00 | -1.97 | -2.03 | -2.25 | -1.82 | -1.78 | -1.93 | -1.89 | -1.89 | -1.68 | -1.39 | -1.14 | -0.92 | -0.73 | -0.65 | -0.46 | -0.46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | - | -2,701.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -419.17 | -419.17 | -419.17 | -419.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | - | 3,765.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 782.84 | 782.84 | 782.84 | 782.84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -0.65 | -0.60 | -0.50 | -0.54 | -0.53 | -0.52 | -0.51 | -0.50 | -0.50 | -0.49 | -0.48 | -0.46 | -0.44 | -0.43 | -0.43 | -0.42 | -0.42 | -0.40 | -0.41 | -0.41 | -0.43 | -0.45 | -0.43 | -0.43 | -0.41 | -0.39 | -0.39 | -0.39 | -0.38 | -0.38 | -0.39 | -0.45 | -0.50 | -0.77 | -0.66 | -0.51 | -0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Income to Total Debt |
Loading...
|
R | -5.07 | -4.31 | -3.52 | -3.24 | -3.14 | -3.08 | - | - | - | -3.59 | -3.21 | -2.99 | -2.82 | -2.59 | -2.52 | -2.50 | -2.61 | -2.20 | -1.87 | -2.21 | -2.21 | -2.28 | -2.10 | -1.80 | -1.52 | -1.33 | -0.98 | -0.79 | -0.51 | -0.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.03 | 0.09 | 0.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.49 | 2.60 | 2.76 | 4.21 | 2.30 | 4.44 | 14.62 | 12.94 | 12.94 | 13.13 | 12.26 | 12.38 | 12.38 | 10.60 | 1.97 | 2.40 | 2.40 | 2.65 | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | - | -3,682.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -682.43 | -682.43 | -682.43 | -682.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | 2,561.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 496.06 | 496.06 | 496.06 | 496.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -1.53 | -1.82 | -1.58 | 0.43 | -0.10 | -0.59 | -1.06 | -0.92 | -0.81 | -0.71 | -0.62 | -0.66 | -0.69 | -0.83 | -0.95 | -0.93 | -0.92 | -0.91 | -0.90 | -0.88 | -0.96 | -0.90 | -0.94 | -0.97 | -1.10 | -1.20 | -1.16 | -1.12 | -0.87 | -0.67 | -0.51 | -0.46 | -0.40 | -0.33 | 0.08 | 0.55 | 0.97 | 1.36 | 1.38 | 1.40 | 1.42 | 1.45 | 1.48 | 1.52 | 1.56 | 1.60 | 1.66 | 1.72 | 1.80 | 1.90 | 2.09 | 2.32 | 2.63 | 4.58 | 5.27 | 6.53 | 9.88 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -8.94 | -9.53 | -8.15 | -7.57 | -7.56 | -7.39 | -7.09 | -6.54 | -6.10 | -5.70 | -5.17 | -5.44 | -5.45 | -6.33 | -7.17 | -7.03 | -6.98 | -6.92 | -7.28 | -7.63 | -9.06 | -9.59 | -10.19 | -10.49 | -11.15 | -11.61 | -11.44 | -11.44 | -9.98 | -9.00 | -8.22 | -9.51 | -10.41 | -10.39 | -50.98 | -56.25 | -88.32 | -107.50 | -88.36 | -89.80 | -63.81 | -79.68 | -84.64 | -87.49 | -88.43 | -56.86 | -44.36 | -46.12 | -55.33 | -54.92 | -59.00 | -56.36 | -46.99 | -46.15 | -35.06 | -28.11 | -17.05 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -10.44 | -11.30 | -8.56 | -8.54 | -8.32 | -7.75 | -7.32 | -6.77 | -6.34 | -5.93 | -5.38 | -5.69 | -5.79 | -6.89 | -7.80 | -7.77 | -7.75 | -7.74 | -8.23 | -8.46 | -9.99 | -10.38 | -11.12 | -11.44 | -12.09 | -12.51 | -12.21 | -12.19 | -10.54 | -9.55 | -8.72 | -10.35 | -11.44 | -11.48 | -7.44 | -2.08 | 2.62 | 6.23 | 6.36 | 6.60 | 6.92 | 7.01 | 7.38 | 7.53 | 7.66 | 8.01 | 7.11 | 8.00 | 11.66 | 13.10 | 16.54 | 22.48 | - | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | -480,661.90 | -486,685.71 | -493,042.86 | -490,900.00 | -479,371.43 | -473,407.14 | -465,950.00 | -442,435.71 | -422,308.93 | -387,446.43 | -373,875.00 | -369,775.00 | -352,697.50 | -342,050.00 | -333,125.00 | -344,406.25 | -356,240.00 | -404,350.00 | -438,925.00 | -427,885.42 | -411,866.67 | -386,791.67 | -359,254.17 | -361,525.00 | -370,325.00 | -355,837.50 | -344,500.00 | -333,587.50 | -399,262.50 | -455,625.00 | -484,700.00 | -404,251.50 | -252,322.90 | -113,042.25 | -1,430.55 | -1,376.75 | -1,362.30 | -1,355.40 | -1,365.75 | -1,412.40 | -1,406.10 | -1,382.05 | -1,352.00 | -1,094.60 | -1,107.30 | -1,388.35 | -1,493.00 | -1,815.60 | -2,377.80 | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -9.81 | -10.77 | -8.98 | 2.02 | -1.39 | -4.40 | -7.48 | -6.86 | -6.41 | -5.99 | -5.45 | -5.83 | -5.91 | -6.96 | -7.93 | -7.75 | -7.67 | -7.64 | -8.10 | -8.49 | -10.26 | -10.85 | -11.72 | -12.18 | -13.39 | -14.21 | -14.07 | -14.18 | -12.08 | -10.50 | -9.25 | -10.56 | -11.40 | -11.51 | -8.00 | -2.85 | 1.64 | 5.04 | 5.20 | 5.42 | 5.72 | 6.08 | 6.84 | 7.25 | 7.66 | 8.01 | 7.11 | 8.00 | 11.66 | 12.62 | 14.65 | 16.89 | 15.97 | 29.28 | 34.26 | 41.60 | 64.40 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -589.09 | -483.35 | -413.39 | -574.71 | -517.09 | -488.77 | -457.43 | -422.73 | -409.83 | -399.32 | -378.32 | -350.08 | -299.86 | -800.74 | -10,873.04 | -14,407.49 | -21,494.30 | -40,602.27 | - | - | -1,473,900.00 | -882,990.00 | -624,486.67 | -482,090.00 | -121,760.83 | -54,625.99 | -32,347.86 | -22,306.91 | -17,188.80 | -13,975.42 | -11,663.12 | -9,931.00 | -8,299.52 | -8,918.93 | -8,852.47 | -9,374.85 | -13,164.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -4.67 | -5.06 | -4.26 | -3.93 | -3.92 | -3.83 | -3.67 | -3.37 | -3.15 | -2.93 | -2.66 | -2.81 | -2.83 | -3.30 | -3.74 | -3.65 | -3.62 | -3.58 | -3.77 | -3.96 | -4.74 | -5.02 | -5.36 | -5.52 | -5.87 | -6.11 | -6.00 | -6.00 | -5.20 | -4.67 | -4.25 | -4.96 | -5.44 | -5.46 | -2.45 | 1.06 | 4.18 | 6.73 | 6.91 | 7.10 | 7.83 | 7.89 | 8.35 | 8.57 | 8.71 | 9.91 | 8.94 | 10.14 | 15.64 | 25.65 | 28.38 | 32.96 | 60.78 | 41.08 | 48.83 | 57.63 | -27.79 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | - | -3,368.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -660.80 | -660.80 | -660.80 | -660.80 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -9.60 | -10.48 | -8.76 | 5.71 | 5.61 | 5.98 | - | - | - | -5.16 | -4.69 | -5.63 | -5.77 | -6.76 | -7.68 | -7.73 | -8.51 | -8.37 | -8.85 | -8.57 | -9.83 | -10.57 | -11.02 | -11.37 | -12.11 | -12.46 | -11.77 | -12.80 | -10.27 | -10.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.06 | -0.06 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | - | 1,120.39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 186.78 | 186.78 | 186.78 | 186.78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.05 | 0.07 | 0.13 | 0.13 | - | - | - | - | -0.81 | -0.84 | -0.83 | -0.83 | -0.85 | -0.88 | -0.93 | -0.93 | -0.93 | -0.94 | -0.95 | -1.03 | -1.02 | -1.03 | -1.05 | -1.08 | -1.13 | -1.18 | -1.17 | -1.95 | -2.25 | -2.77 | -4.44 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.06 | 0.10 | 0.10 | - | - | - | - | 22.27 | 14.57 | 17.17 | 16.92 | 14.39 | 14.51 | 10.39 | 11.62 | 11.15 | 11.16 | 11.04 | 6.64 | 6.31 | 5.88 | 5.50 | 5.22 | 4.44 | 3.79 | 3.39 | 3.09 | 2.17 | 1.72 | 1.18 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.93 | 0.93 | 0.94 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.93 | 0.91 | 0.90 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.89 | 0.89 | 0.87 | 0.86 | 0.84 | 0.82 | 0.82 | 0.81 | 0.83 | 0.86 | 0.89 | 0.91 | 0.92 | 0.91 | -6.22 | -8.40 | -15.57 | -20.57 | -17.10 | -17.05 | -11.55 | -13.06 | -12.52 | -14.14 | -18.33 | -11.48 | - | -5.62 | -4.51 | -4.51 | -4.51 | -3.41 | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.02 | 0.03 | 0.02 | -0.02 | -0.02 | -0.02 | - | - | - | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.10 | 0.14 | 0.17 | 0.20 | 0.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.09 | 0.12 | 0.09 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.13 | 0.14 | 0.16 | 0.18 | 0.18 | 0.19 | 0.17 | 0.14 | 0.11 | 0.09 | 0.08 | 0.09 | 7.22 | 9.40 | 16.57 | 21.57 | 18.10 | 18.05 | 12.55 | 14.06 | 13.52 | 13.48 | 13.30 | 7.76 | 7.42 | 6.95 | 6.54 | 6.24 | 5.10 | 4.32 | 3.99 | 3.60 | 2.62 | 2.17 | 1.26 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 15.67 | 11.26 | 15.71 | 18.45 | 19.89 | 21.35 | 22.52 | 24.37 | 24.68 | 23.88 | 24.19 | 21.72 | 19.60 | 17.32 | 15.05 | 16.08 | 17.34 | 17.00 | 16.47 | 15.34 | 12.02 | 11.66 | 10.69 | 10.37 | 10.52 | 11.11 | 11.90 | 12.12 | 14.07 | 15.03 | 16.17 | 14.83 | 13.46 | 11.30 | 7.02 | 4.80 | 1.54 | -0.93 | -0.93 | -0.94 | -0.90 | -0.91 | -0.90 | -0.90 | -0.90 | -0.85 | -0.84 | -0.84 | -0.82 | -0.78 | -0.79 | -0.78 | -0.73 | -0.67 | -0.57 | -0.44 | -0.33 |
Working Capital To Sales Ratio |
Loading...
|
R | 398.09 | 312.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68.79 | 68.79 | 68.79 | 68.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email