Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 471 | 486 | 462 | 455 | 465 | 477 | 426 | 452 | 403 | 428 | 392 | 386 | 357 | 375 | 349 | 321 | 321 | 355 | 337 | 324 | 318 | 350 | 317 | 308 | 296 | 320 | 299 | 290 | 294 | 327 | 291 | 284 | 288 | 325 | 294 | 278 | 263 | 303 | 260 | 259 | 242 | 336 | 286 | 269 | 280 | 326 | 291 | 274 | 271 | 312 | 275 | 256 | 253 | 316 | 265 | 248 | 250 | 304 | 254 | 253 | 246 | 288 | 264 | 119 | 270 | 306 | 286 | 211 | 287 | 316 | 289 | 294 | 282 | 313 | 286 | 276 | 277 | 297 | 281 | 270 | 269 | 291 | 267 | 264 | 260 | 308 | 276 | 282 | 271 | 312 | 266 | 250 | 272 | 314 | 264 | 257 | 263 | 324 | 260 | 254 | 247 | 301 | 244 | 233 | 238 | 301 | 237 | 227 | 218 | 259 | 219 | 216 | 201 | 239 | 201 | 189 | 192 | 225 | 189 | 185 | 172 | 193 | 173 | 159 | 149 | 171 | 152 | 146 | 131 | 147 | 132 | 128 | 110 | 134 | 129 | 126 | 117 | 134 | 127 | 128 | 118 | 126 | 120 | 121 | 109 | 108 | 115 | 104 | 107 | 106 | 114 | 112 | 105 | 113 | 111 |
Cost of Revenue |
Loading...
|
M | 367 | 364 | 353 | 361 | 371 | 375 | 326 | 354 | 335 | 332 | 300 | 289 | 267 | 268 | 257 | 232 | 244 | 255 | 245 | 245 | 242 | 258 | 235 | 232 | 228 | 236 | 223 | 217 | 222 | 233 | 211 | 209 | 215 | 241 | 226 | 213 | 207 | 225 | 203 | 201 | 190 | 247 | 224 | 208 | 221 | 244 | 225 | 213 | 217 | 242 | 219 | 202 | 200 | 238 | 207 | 188 | 188 | 219 | 190 | 188 | 193 | 230 | 224 | 95 | 234 | 258 | 236 | 161 | 241 | 263 | 243 | 235 | 240 | 253 | 233 | 221 | 226 | 238 | 227 | 217 | 220 | 226 | 211 | 205 | 206 | 233 | 218 | 216 | 213 | 242 | 206 | 258 | 187 | 212 | 180 | 171 | 176 | 214 | 173 | 165 | 162 | 199 | 162 | 147 | 153 | 198 | 154 | 147 | 142 | 170 | 146 | 140 | 134 | 157 | 136 | 122 | 128 | 149 | 126 | 119 | 112 | 125 | 113 | 98 | 99 | 109 | 99 | 90 | 86 | 97 | 87 | 80 | 73 | 94 | 93 | 84 | 79 | 98 | 93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 104 | 121 | 109 | 93 | 94 | 102 | 99 | 98 | 68 | 97 | 92 | 97 | 91 | 107 | 93 | 89 | 77 | 100 | 92 | 78 | 75 | 91 | 81 | 76 | 68 | 84 | 75 | 72 | 72 | 94 | 81 | 75 | 73 | 84 | 68 | 65 | 57 | 79 | 57 | 58 | 52 | 88 | 62 | 61 | 59 | 82 | 66 | 61 | 54 | 70 | 55 | 54 | 53 | 78 | 58 | 60 | 62 | 85 | 64 | 65 | 53 | 58 | 40 | 24 | 36 | 48 | 49 | 50 | 46 | 54 | 46 | 59 | 42 | 60 | 53 | 55 | 51 | 59 | 54 | 53 | 50 | 65 | 56 | 58 | 54 | 74 | 58 | 66 | 58 | 70 | 61 | -7 | 85 | 102 | 84 | 85 | 87 | 110 | 87 | 89 | 85 | 101 | 82 | 86 | 85 | 103 | 83 | 80 | 76 | 89 | 73 | 75 | 66 | 82 | 65 | 67 | 65 | 76 | 63 | 66 | 60 | 68 | 60 | 61 | 50 | 61 | 53 | 56 | 45 | 50 | 45 | 48 | 37 | 40 | 36 | 42 | 38 | 36 | 35 | 128 | 118 | 126 | 120 | 121 | 109 | 108 | 115 | 104 | 107 | 106 | 114 | 112 | 105 | 113 | 111 |
Operating Expenses |
Loading...
|
M | 57 | 56 | 52 | 82 | 65 | 51 | 50 | 65 | 33 | 51 | 52 | 56 | 53 | 48 | 44 | 49 | 47 | 46 | 40 | 35 | 38 | 30 | 32 | 33 | 30 | 37 | 31 | 30 | 50 | 34 | 30 | 29 | 29 | 31 | 26 | 26 | 25 | 28 | 23 | 26 | 23 | 29 | 24 | 25 | 27 | 29 | 25 | 22 | 26 | 26 | 23 | 23 | 23 | 26 | 23 | 25 | 24 | 26 | 21 | 22 | 20 | 22 | 22 | 11 | 23 | 24 | 24 | 17 | 26 | 26 | 25 | 25 | 25 | 26 | 26 | 24 | 27 | 26 | 25 | 25 | 24 | 25 | 24 | 23 | 25 | 31 | 25 | 25 | 26 | 42 | 27 | -40 | 53 | 53 | 49 | 48 | 55 | 56 | 50 | 49 | 50 | 55 | 48 | 49 | 49 | 56 | 48 | 42 | 41 | 47 | 43 | 43 | 37 | 44 | 39 | 37 | 37 | 43 | 38 | 36 | 38 | 43 | 38 | 38 | 34 | 41 | 35 | 37 | 33 | 35 | 32 | 36 | 29 | 29 | 25 | 31 | 29 | 25 | 23 | 449 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 391 | 0 | 0 | 0 | 414 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2 | 56 | 52 | 50 | 8 | 51 | 50 | 54 | 53 | 49 | 52 | 56 | 53 | 48 | 48 | 49 | 47 | 46 | 39 | 40 | 38 | 40 | 32 | 33 | 30 | 37 | 31 | 30 | 50 | 34 | 30 | 29 | 29 | 31 | 26 | 26 | 25 | 28 | 23 | 26 | 23 | 29 | 24 | 25 | 27 | 29 | 25 | 22 | 26 | 26 | 23 | 23 | 23 | 26 | 23 | 25 | 24 | 24 | 20 | 22 | 20 | 22 | 20 | 10 | 23 | 24 | 24 | 16 | 25 | 26 | 25 | 25 | 24 | 26 | 26 | 24 | 25 | 26 | 25 | 24 | 24 | 25 | 24 | 23 | 25 | 26 | 25 | 25 | 26 | 42 | 27 | 13 | 44 | 45 | 40 | 39 | 46 | 47 | 42 | 40 | 41 | 46 | 39 | 41 | 40 | 47 | 40 | 35 | 35 | 41 | 36 | 36 | 31 | 38 | 33 | 31 | 32 | 37 | 32 | 32 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | -53 | 9 | 9 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -310 | -309 | -301 | -305 | -306 | -325 | -277 | -300 | -281 | -280 | -248 | -233 | -214 | -220 | -208 | -183 | -197 | -209 | -205 | -206 | -205 | -218 | -203 | -199 | -198 | -199 | -192 | -188 | -172 | -199 | -181 | -181 | -186 | -210 | -200 | -187 | -181 | -196 | -180 | -175 | -167 | -218 | -200 | -184 | -194 | -215 | -200 | -191 | -191 | -216 | -196 | -179 | -177 | -212 | -184 | -163 | -164 | -195 | -170 | -166 | -173 | -208 | -204 | -85 | -211 | -234 | -212 | -145 | -216 | -236 | -218 | -211 | -216 | -227 | -207 | -197 | -200 | -212 | -203 | -192 | -195 | -201 | -187 | -182 | -181 | -207 | -193 | -190 | -187 | -199 | -178 | -271 | -143 | -159 | -131 | -124 | -121 | -159 | -123 | -116 | -112 | -144 | -114 | -98 | -104 | -142 | -106 | -106 | -101 | -123 | -103 | -98 | -98 | -113 | -96 | -85 | -90 | -107 | -89 | -83 | -74 | -82 | -75 | -61 | -65 | -69 | -64 | -53 | -54 | -61 | -55 | -44 | -44 | -65 | -68 | -53 | -50 | -74 | -70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 47 | 66 | 57 | 11 | 29 | 51 | 49 | 34 | 35 | 45 | 41 | 41 | 37 | 59 | 49 | 40 | 30 | 54 | 52 | 43 | 37 | 61 | 49 | 43 | 38 | 47 | 44 | 43 | 22 | 59 | 51 | 47 | 44 | 52 | 42 | 39 | 31 | 50 | 35 | 32 | 29 | 59 | 38 | 36 | 32 | 53 | 41 | 39 | 28 | 44 | 33 | 31 | 29 | 52 | 35 | 35 | 38 | 59 | 42 | 43 | 32 | 36 | 18 | 13 | 14 | 23 | 25 | 33 | 19 | 27 | 21 | 35 | 18 | 34 | 27 | 31 | 25 | 34 | 29 | 28 | 25 | 40 | 32 | 35 | 29 | 43 | 33 | 41 | 31 | 28 | 34 | 32 | 32 | 48 | 35 | 38 | 33 | 54 | 37 | 40 | 36 | 46 | 34 | 37 | 36 | 48 | 35 | 38 | 35 | 42 | 30 | 33 | 29 | 38 | 26 | 30 | 27 | 33 | 25 | 30 | 22 | 26 | 23 | 23 | 16 | 21 | 18 | 19 | 12 | 15 | 14 | 12 | 8 | 12 | 11 | 12 | 9 | 11 | 11 | -321 | 118 | 126 | 120 | -291 | 109 | 108 | 115 | -287 | 107 | 106 | 114 | -302 | 105 | 113 | 111 |
Interest Expense |
Loading...
|
M | - | - | - | 1 | -1 | 0 | 0 | 9 | 43 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -10 | 1 | 1 | -24 | 1 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 1 | 0 | 6 | 1 | 11 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 14 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 9 | -2 | -4 | 0 | 2 | 0 | -1 | -1 | 1 | 0 | 0 | -1 | 11 | 0 | 0 | -2 | 26 | 0 | -1 | 0 | 2 | 0 | 0 | 0 | 34 | 0 | 0 | 15 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | 1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -2 | 0 | -2 | 0 | 0 | -2 | -7 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 37 | 67 | 58 | 12 | 30 | 52 | 49 | 34 | -7 | 45 | 41 | 41 | 37 | 59 | 49 | 40 | 31 | 55 | 53 | 44 | 39 | 62 | 50 | 44 | 38 | 48 | 45 | 43 | 22 | 60 | 51 | 47 | 44 | 52 | 42 | 39 | 31 | 50 | 35 | 32 | 29 | 59 | 38 | 36 | 32 | 53 | 41 | 39 | 28 | 46 | 33 | 44 | 30 | 53 | 35 | 35 | 38 | 60 | 42 | 43 | 32 | 44 | 17 | 13 | 13 | 25 | 24 | 33 | 20 | 28 | 22 | 35 | 18 | 47 | 29 | 32 | 26 | 61 | 29 | 28 | 26 | 43 | 32 | 36 | 29 | 83 | 33 | 41 | 47 | 28 | 33 | 32 | 32 | 48 | 35 | 38 | 33 | 54 | 37 | 40 | 35 | 45 | 33 | 38 | 37 | 47 | 34 | 38 | 34 | 41 | 30 | 33 | 29 | 37 | 25 | 30 | 27 | 33 | 25 | 29 | 22 | 25 | 22 | 22 | 16 | 20 | 17 | 18 | 11 | 13 | 12 | 10 | 6 | 9 | 9 | 2 | 7 | 9 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 9 | 16 | 14 | 3 | 5 | 12 | 11 | 5 | -3 | 11 | 10 | 9 | 8 | 14 | 12 | 10 | 8 | 12 | 12 | 11 | 8 | 14 | 11 | 11 | 10 | 2 | 15 | 14 | 8 | 21 | 17 | 16 | 15 | 17 | 14 | 13 | 11 | 17 | 12 | 11 | 10 | 20 | 13 | 11 | 10 | 18 | 14 | 13 | 10 | 16 | 11 | 15 | 10 | 18 | 12 | 12 | 13 | 21 | 14 | 15 | 11 | 16 | 6 | 5 | 5 | 9 | 9 | 12 | 7 | 10 | 8 | 12 | 7 | 17 | 11 | 12 | 10 | 23 | 11 | 10 | 10 | 16 | 12 | 14 | 11 | 31 | 13 | 16 | 18 | 11 | 13 | 12 | 12 | 18 | 13 | 14 | 12 | 20 | 14 | 15 | 13 | 17 | 13 | 14 | 14 | 18 | 13 | 14 | 13 | 16 | 11 | 12 | 11 | 14 | 10 | 12 | 10 | 13 | 10 | 11 | 9 | 10 | 9 | 8 | 6 | 8 | 7 | 7 | 4 | 6 | 5 | 3 | 2 | 4 | 3 | 2 | 3 | 3 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 28 | 51 | 44 | 9 | 25 | 40 | 38 | 29 | -4 | 34 | 31 | 32 | 29 | 45 | 37 | 30 | 22 | 43 | 41 | 33 | 31 | 48 | 39 | 32 | 28 | 46 | 29 | 28 | 14 | 39 | 33 | 31 | 29 | 35 | 28 | 26 | 20 | 33 | 23 | 21 | 19 | 39 | 25 | 25 | 22 | 35 | 27 | 26 | 18 | 30 | 21 | 29 | 19 | 35 | 23 | 23 | 24 | 40 | 28 | 28 | 21 | 28 | 11 | 8 | 9 | 16 | 16 | 21 | 12 | 18 | 14 | 23 | 12 | 30 | 18 | 20 | 16 | 38 | 18 | 18 | 16 | 27 | 20 | 22 | 18 | 52 | 21 | 25 | 29 | 17 | 20 | 20 | 19 | 29 | 21 | 23 | 20 | 33 | 23 | 25 | 22 | 28 | 20 | 24 | 23 | 29 | 21 | 24 | 21 | 25 | 18 | 21 | 18 | 22 | 15 | 19 | 16 | 20 | 15 | 18 | 13 | 16 | 13 | 14 | 10 | 12 | 11 | 11 | 6 | 8 | 8 | 6 | 4 | 6 | 6 | 1 | 4 | 5 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -24 | -40 | -28 | -28 | -21 | -28 | -11 | -11 | -8 | -15 | -15 | -16 | -13 | -21 | -14 | -23 | -13 | -31 | -18 | -20 | -16 | -38 | -18 | -18 | -16 | -27 | -20 | -22 | -18 | -52 | -21 | -25 | -29 | -17 | -20 | -20 | -19 | -30 | -21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 9 | 25 | 40 | 38 | 29 | -4 | 34 | 31 | 32 | 29 | 45 | 37 | 30 | 22 | 43 | 41 | 33 | 31 | 48 | 39 | 32 | 28 | 46 | 29 | 28 | 14 | 39 | 33 | 31 | 29 | 35 | 28 | 26 | 20 | 33 | 23 | 21 | -10 | 39 | 25 | 25 | 22 | 35 | 27 | 26 | 18 | 30 | 21 | 29 | 19 | 35 | 23 | 23 | 24 | 40 | 28 | 28 | 21 | 28 | 11 | 11 | 8 | 15 | 15 | 16 | 13 | 21 | 14 | 23 | 13 | 31 | 18 | 20 | 16 | 38 | 18 | 18 | 16 | 27 | 20 | 22 | 18 | 52 | 21 | 25 | 29 | 17 | 20 | 20 | 19 | 30 | 21 | 23 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 27,451,000.00 | 27,440,000.00 | 27,473,000.00 | 27,490,000.00 | 27,487,000.00 | 27,493,000.00 | 27,458,000.00 | 27,453,000.00 | 27,442,000.00 | 27,464,000.00 | 27,515,000.00 | 27,531,000.00 | 27,526,000.00 | 27,518,000.00 | 27,495,000.00 | 27,478,000.00 | 27,501,000.00 | 27,489,000.00 | 27,517,000.00 | 27,520,000.00 | 27,549,000.00 | 27,566,000.00 | 27,514,000.00 | 27,467,000.00 | 27,458,000.00 | 27,460,000.00 | 27,451,000.00 | 27,446,000.00 | 27,442,000.00 | 27,441,000.00 | 27,430,000.00 | 27,399,000.00 | 27,376,000.00 | 27,374,000.00 | 27,344,000.00 | 27,340,000.00 | 27,330,000.00 | 27,323,000.00 | 27,316,000.00 | 27,322,000.00 | 27,297,000.00 | 27,299,000.00 | 27,312,000.00 | 27,316,000.00 | 27,287,000.00 | 27,273,000.00 | 27,264,000.00 | 27,254,000.00 | 27,251,000.00 | 27,240,000.00 | 27,314,000.00 | 27,290,000.00 | 27,520,000.00 | 27,785,000.00 | 28,037,000.00 | 28,014,000.00 | 28,198,000.00 | 28,176,000.00 | 28,115,000.00 | 28,081,000.00 | 27,938,000.00 | 27,955,000.00 | 28,266,000.00 | 28,262,000.00 | 29,128,000.00 | 29,860,000.00 | 30,420,000.00 | 30,412,000.00 | 31,560,000.00 | 31,770,000.00 | 31,936,000.00 | 31,919,000.00 | 33,236,000.00 | 33,861,000.00 | 34,287,000.00 | 34,220,000.00 | 34,799,000.00 | 35,144,000.00 | 35,408,000.00 | 35,355,000.00 | 35,814,000.00 | 35,798,000.00 | 35,831,000.00 | 35,763,000.00 | 36,064,000.00 | 36,406,000.00 | 36,629,000.00 | 36,562,000.00 | 36,777,000.00 | 36,931,000.00 | 37,230,000.00 | 37,181,000.00 | 37,620,000.00 | 37,724,000.00 | 37,893,000.00 | 37,886,000.00 | 39,410,000.00 | 39,931,000.00 | 40,357,143.00 | 40,357,143.00 | 41,132,075.00 | 42,089,552.00 | 42,291,667.00 | 42,291,667.00 | 43,018,868.00 | 43,283,582.00 | 43,541,667.00 | 43,541,667.00 | 43,750,000.00 | 44,561,404.00 | 44,634,146.00 | 44,634,146.00 | 44,500,000.00 | 44,800,000.00 | 44,000,000.00 | 44,000,000.00 | 44,324,324.00 | 45,454,545.00 | 45,000,000.00 | 45,000,000.00 | 45,517,241.00 | 45,588,235.00 | 44,827,586.00 | 45,714,286.00 | 45,714,286.00 | 44,444,444.00 | 45,652,174.00 | 30,800,000.00 | 30,800,000.00 | 30,000,000.00 | 30,000,000.00 | 31,818,182.00 | 31,818,182.00 | 31,052,632.00 | 30,555,556.00 | 32,307,692.00 | 32,307,692.00 | 31,764,706.00 | 31,052,632.00 | 49,231,000.00 | 49,231,000.00 | 49,231,000.00 | 49,642,000.00 | 45,930,000.00 | 45,930,000.00 | 51,556,000.00 | 51,993,000.00 | 51,780,000.00 | 51,780,000.00 | 44,900,000.00 | 44,732,000.00 | 44,532,000.00 | 44,532,000.00 | 44,532,000.00 | 44,532,000.00 |
EBITDA |
Loading...
|
M | 62 | 80 | 57 | 76 | 43 | 63 | 61 | 55 | 47 | 56 | 52 | 41 | 49 | 69 | 50 | 40 | 40 | 63 | 62 | 33 | 38 | 42 | 49 | 43 | 38 | 47 | 44 | 43 | 22 | 59 | 51 | 47 | 44 | 52 | 42 | 39 | 31 | 50 | 35 | 32 | 29 | 59 | 38 | 36 | 32 | 53 | 41 | 39 | 28 | 44 | 33 | 36 | 29 | 52 | 35 | 40 | 38 | 61 | 43 | 48 | 38 | 33 | 27 | 20 | 21 | 28 | 33 | 41 | 29 | 35 | 29 | 43 | 27 | 31 | 35 | 39 | 36 | 16 | 38 | 38 | 33 | 46 | 39 | 43 | 37 | 22 | 41 | 50 | 40 | 37 | 43 | 15 | 50 | 57 | 44 | 47 | 41 | 63 | 46 | 49 | 45 | 55 | 43 | 44 | 44 | 56 | 43 | 45 | 42 | 48 | 37 | 39 | 35 | 44 | 32 | 35 | 32 | 40 | 31 | 34 | 28 | 32 | 29 | 29 | 22 | 26 | 24 | 25 | 17 | 20 | 19 | 17 | 12 | 12 | 11 | 23 | 14 | 11 | 11 | -321 | 118 | 126 | 120 | -291 | 109 | 108 | 115 | -287 | 107 | 106 | 114 | -302 | 105 | 113 | 111 |
Depreciation and Amortization |
Loading...
|
M | 14 | 14 | 14 | 15 | 14 | 12 | 11 | 21 | 12 | 12 | 11 | 12 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 2 | 7 | 7 | 8 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 4 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | - | 5 | 5 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 47 | 66 | 43 | 61 | 29 | 51 | 49 | 34 | 35 | 45 | 41 | 29 | 37 | 59 | 40 | 30 | 30 | 54 | 54 | 24 | 29 | 34 | 42 | 36 | 31 | 41 | 38 | 36 | 16 | 53 | 45 | 41 | 38 | 46 | 36 | 33 | 26 | 45 | 30 | 28 | 24 | 54 | 32 | 31 | 27 | 48 | 36 | 34 | 23 | 39 | 27 | 32 | 25 | 47 | 30 | 35 | 33 | 56 | 38 | 43 | 33 | 28 | 21 | 18 | 14 | 21 | 25 | 35 | 21 | 27 | 21 | 35 | 19 | 23 | 27 | 31 | 28 | 8 | 30 | 30 | 25 | 38 | 32 | 35 | 29 | 14 | 33 | 41 | 31 | 28 | 34 | 6 | 41 | 48 | 36 | 38 | 33 | 54 | 37 | 40 | 36 | 46 | 34 | 36 | 35 | 48 | 35 | 38 | 35 | 42 | 30 | 32 | 29 | 38 | 26 | 30 | 27 | 34 | 25 | 30 | 22 | 26 | 23 | 23 | 16 | 21 | 18 | 20 | 12 | 15 | 13 | 12 | 7 | 12 | 9 | 19 | 9 | 11 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.16 | 23.36 | 23.74 | 26.37 | 18.19 | 22.84 | 23.33 | 14.42 | 40.21 | 24.32 | 24.37 | 22.39 | 22.62 | 23.80 | 24.25 | 24.55 | 26.98 | 20.98 | 23.31 | 25.41 | 20.83 | 22.97 | 22.62 | 26.06 | 27.39 | 3.69 | 34.24 | 33.68 | 34.69 | 34.60 | 34.30 | 34.37 | 34.17 | 33.52 | 34.23 | 33.93 | 34.33 | 34.31 | 34.24 | 35.00 | 33.99 | 33.89 | 33.96 | 29.77 | 32.29 | 33.29 | 34.31 | 33.59 | 34.91 | 34.61 | 34.61 | 33.41 | 34.16 | 34.40 | 34.66 | 35.03 | 35.41 | 34.22 | 33.06 | 34.10 | 34.71 | 35.40 | 36.59 | 36.82 | 33.87 | 36.73 | 35.92 | 36.14 | 36.92 | 36.91 | 36.58 | 34.90 | 35.73 | 35.31 | 36.83 | 36.10 | 37.32 | 37.35 | 37.55 | 37.10 | 37.95 | 37.48 | 38.41 | 38.16 | 37.73 | 37.46 | 38.08 | 38.12 | 38.55 | 38.77 | 38.39 | 37.41 | 38.27 | 38.21 | 38.62 | 37.69 | 38.25 | 38.13 | 38.08 | 37.63 | 38.07 | 37.75 | 38.86 | 37.83 | 37.53 | 38.17 | 38.89 | 36.84 | 38.24 | 37.90 | 38.18 | 36.81 | 37.98 | 38.96 | 39.13 | 37.95 | 38.81 | 38.46 | 39.04 | 38.23 | 39.17 | 38.25 | 40.64 | 36.94 | 38.06 | 38.46 | 38.60 | 39.89 | 40.00 | 41.35 | 38.02 | 34.38 | 40.68 | 37.23 | 38.20 | 75.00 | 40.00 | 38.64 | 37.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 22.15 | 25.00 | 23.55 | 20.49 | 20.27 | 21.39 | 23.28 | 21.75 | 16.94 | 22.55 | 23.56 | 25.07 | 25.35 | 28.49 | 26.53 | 27.76 | 23.95 | 28.13 | 27.33 | 24.16 | 23.72 | 26.14 | 25.64 | 24.72 | 22.93 | 26.26 | 25.25 | 25.01 | 24.47 | 28.69 | 27.67 | 26.41 | 25.34 | 25.74 | 23.11 | 23.40 | 21.50 | 25.92 | 22.09 | 22.36 | 21.46 | 26.32 | 21.56 | 22.62 | 21.05 | 25.04 | 22.59 | 22.27 | 19.85 | 22.41 | 20.19 | 20.93 | 20.80 | 24.74 | 21.91 | 24.16 | 24.74 | 27.88 | 25.07 | 25.66 | 21.40 | 20.18 | 15.04 | 20.38 | 13.41 | 15.57 | 17.22 | 23.64 | 15.94 | 16.98 | 16.03 | 20.10 | 14.89 | 19.18 | 18.62 | 19.86 | 18.53 | 19.96 | 19.19 | 19.66 | 18.48 | 22.34 | 20.93 | 22.13 | 20.64 | 24.13 | 20.91 | 23.54 | 21.23 | 22.56 | 22.84 | -2.93 | 31.22 | 32.39 | 31.83 | 33.29 | 33.15 | 33.91 | 33.45 | 35.03 | 34.55 | 33.67 | 33.59 | 36.96 | 35.69 | 34.31 | 34.95 | 35.07 | 34.85 | 34.32 | 33.44 | 34.94 | 32.97 | 34.21 | 32.45 | 35.56 | 33.59 | 33.70 | 33.32 | 35.75 | 34.93 | 35.37 | 34.90 | 38.12 | 33.67 | 35.95 | 34.87 | 38.52 | 34.00 | 34.17 | 34.21 | 37.41 | 33.27 | 30.03 | 27.95 | 33.54 | 32.48 | 26.73 | 27.12 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 10.03 | 13.53 | 12.30 | 2.52 | 6.33 | 10.75 | 11.58 | 7.45 | 8.73 | 10.57 | 10.33 | 10.61 | 10.47 | 15.63 | 14.02 | 12.52 | 9.33 | 15.23 | 15.34 | 13.38 | 11.74 | 17.49 | 15.51 | 13.90 | 12.72 | 14.79 | 14.83 | 14.70 | 7.49 | 18.16 | 17.42 | 16.39 | 15.27 | 16.05 | 14.24 | 13.98 | 11.85 | 16.55 | 13.31 | 12.49 | 11.92 | 17.69 | 13.15 | 13.52 | 11.56 | 16.13 | 13.94 | 14.28 | 10.31 | 14.02 | 11.84 | 11.95 | 11.67 | 16.48 | 13.14 | 14.16 | 14.98 | 19.45 | 16.69 | 17.01 | 13.20 | 12.58 | 6.74 | 11.02 | 5.04 | 7.68 | 8.79 | 15.67 | 6.76 | 8.65 | 7.39 | 11.77 | 6.21 | 10.91 | 9.51 | 11.14 | 8.89 | 11.36 | 10.23 | 10.22 | 9.43 | 13.79 | 11.86 | 13.29 | 11.18 | 13.99 | 11.89 | 14.62 | 11.63 | 8.98 | 12.63 | 12.88 | 11.74 | 15.34 | 13.40 | 14.76 | 12.41 | 16.74 | 14.25 | 15.64 | 14.52 | 15.34 | 13.89 | 15.91 | 15.24 | 15.86 | 14.76 | 16.72 | 15.86 | 16.06 | 13.75 | 15.22 | 14.66 | 15.81 | 12.89 | 16.11 | 14.22 | 14.79 | 13.43 | 16.25 | 13.06 | 13.33 | 13.08 | 14.49 | 11.02 | 12.06 | 11.88 | 13.16 | 9.01 | 10.23 | 10.27 | 9.02 | 6.82 | 8.72 | 8.77 | 9.36 | 7.84 | 8.27 | 8.96 | -249.92 | 100.00 | 100.00 | 100.00 | -239.82 | 100.00 | 100.00 | 100.00 | -277.58 | 100.00 | 100.00 | 100.00 | -269.46 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 2.02 | 5.28 | 8.37 | 8.83 | 6.42 | -1.11 | 8.02 | 7.82 | 8.29 | 8.09 | 11.90 | 10.62 | 9.45 | 6.98 | 12.23 | 12.09 | 10.20 | 9.63 | 13.70 | 12.33 | 10.51 | 9.33 | 14.37 | 9.83 | 9.83 | 4.92 | 11.92 | 11.46 | 10.76 | 10.08 | 10.63 | 9.39 | 9.21 | 7.75 | 10.86 | 8.75 | 8.24 | -4.29 | 11.69 | 8.68 | 9.46 | 7.81 | 10.82 | 9.16 | 9.47 | 6.72 | 9.74 | 7.74 | 11.44 | 7.70 | 11.02 | 8.59 | 9.20 | 9.68 | 13.00 | 11.18 | 11.21 | 8.62 | 9.87 | 4.18 | 8.80 | 2.96 | 5.00 | 5.13 | 7.40 | 4.64 | 6.71 | 4.88 | 7.87 | 4.60 | 9.83 | 6.13 | 7.43 | 5.82 | 12.82 | 6.53 | 6.53 | 5.95 | 9.15 | 7.39 | 8.33 | 6.95 | 16.89 | 7.45 | 9.00 | 10.63 | 5.59 | 7.63 | 8.02 | 7.00 | 9.52 | 8.05 | 9.14 | 7.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 13.08 | 16.40 | 12.30 | 16.71 | 9.26 | 13.23 | 14.22 | 12.11 | 11.60 | 13.17 | 13.21 | 10.61 | 13.65 | 18.50 | 14.42 | 12.56 | 12.41 | 17.84 | 18.50 | 10.28 | 11.80 | 12.00 | 15.51 | 13.90 | 12.72 | 14.79 | 14.83 | 14.70 | 7.49 | 18.16 | 17.42 | 16.39 | 15.27 | 16.05 | 14.24 | 13.98 | 11.85 | 16.55 | 13.31 | 12.49 | 11.92 | 17.69 | 13.15 | 13.52 | 11.56 | 16.13 | 13.94 | 14.28 | 10.31 | 14.02 | 11.84 | 14.07 | 11.67 | 16.48 | 13.14 | 16.17 | 15.02 | 20.16 | 17.02 | 19.14 | 15.42 | 11.43 | 10.07 | 16.49 | 7.72 | 9.24 | 11.62 | 19.36 | 10.16 | 10.92 | 10.01 | 14.46 | 9.42 | 9.94 | 12.41 | 14.12 | 13.03 | 5.39 | 13.56 | 14.00 | 12.34 | 15.81 | 14.65 | 16.20 | 14.20 | 7.07 | 14.84 | 17.79 | 14.90 | 11.78 | 16.13 | 5.95 | 18.39 | 18.14 | 16.77 | 18.23 | 15.68 | 19.36 | 17.51 | 19.23 | 18.16 | 18.30 | 17.45 | 18.83 | 18.48 | 18.58 | 18.04 | 19.63 | 19.03 | 18.61 | 16.90 | 18.05 | 17.56 | 18.44 | 15.78 | 18.65 | 16.88 | 17.54 | 16.39 | 18.63 | 16.56 | 16.34 | 16.49 | 18.02 | 14.65 | 15.16 | 15.50 | 17.00 | 13.14 | 13.92 | 13.97 | 13.10 | 11.00 | 8.57 | 8.77 | 18.48 | 11.85 | 8.12 | 8.73 | -249.92 | 100.00 | 100.00 | 100.00 | -239.82 | 100.00 | 100.00 | 100.00 | -277.58 | 100.00 | 100.00 | 100.00 | -269.46 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 10.03 | 13.53 | 9.36 | 13.51 | 6.33 | 10.75 | 11.58 | 7.45 | 8.73 | 10.46 | 10.33 | 7.52 | 10.47 | 15.63 | 11.44 | 9.35 | 9.37 | 15.26 | 15.90 | 7.45 | 9.21 | 9.85 | 13.32 | 11.63 | 10.40 | 12.72 | 12.68 | 12.44 | 5.31 | 16.34 | 15.37 | 14.27 | 13.20 | 14.17 | 12.19 | 11.76 | 9.85 | 14.94 | 11.48 | 10.63 | 9.88 | 16.09 | 11.31 | 11.67 | 9.71 | 14.60 | 12.24 | 12.41 | 8.45 | 12.39 | 10.01 | 12.33 | 9.83 | 14.94 | 11.27 | 14.21 | 13.10 | 18.36 | 14.89 | 16.96 | 13.23 | 9.56 | 7.97 | 14.93 | 5.04 | 6.88 | 8.88 | 16.69 | 7.46 | 8.45 | 7.40 | 11.78 | 6.62 | 7.28 | 9.52 | 11.16 | 10.06 | 2.57 | 10.55 | 11.00 | 9.43 | 13.10 | 11.86 | 13.31 | 11.14 | 4.47 | 11.89 | 14.62 | 11.63 | 8.98 | 12.85 | 2.35 | 15.12 | 15.30 | 13.47 | 14.82 | 12.41 | 16.74 | 14.25 | 15.64 | 14.56 | 15.34 | 13.89 | 15.31 | 14.86 | 15.89 | 14.80 | 16.72 | 15.86 | 16.06 | 13.75 | 14.99 | 14.66 | 15.89 | 12.84 | 15.79 | 14.11 | 14.88 | 13.22 | 16.25 | 13.00 | 13.23 | 13.08 | 14.49 | 11.02 | 12.06 | 11.88 | 13.37 | 9.01 | 10.23 | 10.12 | 9.02 | 6.55 | 8.72 | 6.91 | 14.91 | 7.76 | 8.27 | 8.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 7.83 | 13.83 | 12.49 | 2.74 | 6.46 | 10.85 | 11.52 | 7.50 | -1.86 | 10.60 | 10.34 | 10.60 | 10.45 | 15.62 | 14.02 | 12.55 | 9.56 | 15.48 | 15.76 | 13.67 | 12.16 | 17.79 | 15.93 | 14.21 | 12.84 | 14.91 | 14.95 | 14.82 | 7.54 | 18.23 | 17.45 | 16.40 | 15.31 | 15.98 | 14.28 | 13.94 | 11.80 | 16.53 | 13.31 | 12.42 | 11.84 | 17.69 | 13.14 | 13.47 | 11.54 | 16.21 | 13.95 | 14.27 | 10.33 | 14.90 | 11.84 | 17.18 | 11.69 | 16.81 | 13.15 | 14.16 | 14.98 | 19.76 | 16.70 | 17.01 | 13.21 | 15.28 | 6.59 | 10.71 | 4.92 | 8.27 | 8.51 | 15.68 | 6.85 | 8.93 | 7.52 | 11.95 | 6.49 | 14.95 | 9.99 | 11.62 | 9.29 | 20.46 | 10.45 | 10.38 | 9.60 | 14.64 | 11.99 | 13.46 | 11.17 | 27.01 | 12.04 | 14.54 | 17.30 | 9.12 | 12.39 | 12.74 | 11.57 | 15.16 | 13.23 | 14.68 | 12.39 | 16.49 | 14.02 | 15.60 | 14.24 | 15.07 | 13.60 | 16.21 | 15.36 | 15.59 | 14.42 | 16.76 | 15.59 | 15.79 | 13.52 | 15.13 | 14.31 | 15.35 | 12.59 | 16.06 | 13.96 | 14.43 | 13.27 | 15.87 | 12.65 | 13.02 | 12.67 | 13.99 | 10.42 | 11.42 | 11.23 | 12.20 | 8.02 | 9.07 | 9.14 | 7.53 | 5.36 | 7.00 | 6.91 | 1.90 | 5.97 | 6.55 | 7.47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email